STX Engine Co Ltd
KRX:077970
US |
Fubotv Inc
NYSE:FUBO
|
Media
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
C
|
C3.ai Inc
NYSE:AI
|
Technology
|
US |
Uber Technologies Inc
NYSE:UBER
|
Road & Rail
|
|
CN |
NIO Inc
NYSE:NIO
|
Automobiles
|
|
US |
Fluor Corp
NYSE:FLR
|
Construction
|
|
US |
Jacobs Engineering Group Inc
NYSE:J
|
Professional Services
|
|
US |
TopBuild Corp
NYSE:BLD
|
Consumer products
|
|
US |
Abbott Laboratories
NYSE:ABT
|
Health Care
|
|
US |
Chevron Corp
NYSE:CVX
|
Energy
|
|
US |
Occidental Petroleum Corp
NYSE:OXY
|
Energy
|
|
US |
Matrix Service Co
NASDAQ:MTRX
|
Construction
|
|
US |
Automatic Data Processing Inc
NASDAQ:ADP
|
Technology
|
|
US |
Qualcomm Inc
NASDAQ:QCOM
|
Semiconductors
|
|
US |
Ambarella Inc
NASDAQ:AMBA
|
Semiconductors
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
11 480
23 000
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Fubotv Inc
NYSE:FUBO
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
C
|
C3.ai Inc
NYSE:AI
|
US |
Uber Technologies Inc
NYSE:UBER
|
US | |
NIO Inc
NYSE:NIO
|
CN | |
Fluor Corp
NYSE:FLR
|
US | |
Jacobs Engineering Group Inc
NYSE:J
|
US | |
TopBuild Corp
NYSE:BLD
|
US | |
Abbott Laboratories
NYSE:ABT
|
US | |
Chevron Corp
NYSE:CVX
|
US | |
Occidental Petroleum Corp
NYSE:OXY
|
US | |
Matrix Service Co
NASDAQ:MTRX
|
US | |
Automatic Data Processing Inc
NASDAQ:ADP
|
US | |
Qualcomm Inc
NASDAQ:QCOM
|
US | |
Ambarella Inc
NASDAQ:AMBA
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
STX Engine Co Ltd
Revenue
|
662.8B
KRW
|
Cost of Revenue
|
-568.5B
KRW
|
Gross Profit
|
94.4B
KRW
|
Operating Expenses
|
-51.1B
KRW
|
Operating Income
|
43.3B
KRW
|
Other Expenses
|
-24.2B
KRW
|
Net Income
|
19B
KRW
|
Income Statement
STX Engine Co Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
620 031
N/A
|
612 713
-1%
|
710 986
+16%
|
714 166
+0%
|
758 911
+6%
|
742 053
-2%
|
633 303
-15%
|
631 896
0%
|
590 959
-6%
|
588 472
0%
|
529 846
-10%
|
526 960
-1%
|
478 648
-9%
|
456 145
-5%
|
467 832
+3%
|
446 823
-4%
|
454 193
+2%
|
470 745
+4%
|
577 328
+23%
|
622 163
+8%
|
705 199
+13%
|
707 755
+0%
|
610 608
-14%
|
588 630
-4%
|
520 311
-12%
|
570 054
+10%
|
586 695
+3%
|
589 455
+0%
|
591 207
+0%
|
522 472
-12%
|
493 455
-6%
|
507 875
+3%
|
488 056
-4%
|
520 548
+7%
|
544 022
+5%
|
549 085
+1%
|
607 606
+11%
|
608 725
+0%
|
630 378
+4%
|
628 903
0%
|
662 827
+5%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(590 858)
|
(583 158)
|
(671 450)
|
(671 738)
|
(708 572)
|
(692 212)
|
(583 135)
|
(581 305)
|
(546 611)
|
(548 884)
|
(481 050)
|
(476 301)
|
(431 218)
|
(404 332)
|
(421 518)
|
(405 360)
|
(413 173)
|
(424 121)
|
(503 346)
|
(538 429)
|
(609 345)
|
(611 638)
|
(544 086)
|
(527 526)
|
(468 886)
|
(521 223)
|
(531 532)
|
(541 385)
|
(547 082)
|
(477 382)
|
(452 221)
|
(461 993)
|
(442 335)
|
(473 157)
|
(507 139)
|
(511 821)
|
(565 570)
|
(566 171)
|
(562 476)
|
(552 606)
|
(568 470)
|
|
Gross Profit |
29 173
N/A
|
29 555
+1%
|
39 536
+34%
|
42 427
+7%
|
50 338
+19%
|
49 840
-1%
|
50 168
+1%
|
50 591
+1%
|
44 348
-12%
|
39 588
-11%
|
48 796
+23%
|
50 659
+4%
|
47 430
-6%
|
51 813
+9%
|
46 314
-11%
|
41 463
-10%
|
41 020
-1%
|
46 624
+14%
|
73 982
+59%
|
83 734
+13%
|
95 854
+14%
|
96 117
+0%
|
66 522
-31%
|
61 104
-8%
|
51 425
-16%
|
48 831
-5%
|
55 163
+13%
|
48 071
-13%
|
44 125
-8%
|
45 091
+2%
|
41 235
-9%
|
45 882
+11%
|
45 721
0%
|
47 391
+4%
|
36 882
-22%
|
37 264
+1%
|
42 036
+13%
|
42 554
+1%
|
67 902
+60%
|
76 296
+12%
|
94 357
+24%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(128 592)
|
(165 463)
|
(32 229)
|
(33 812)
|
7 256
|
5 400
|
(45 123)
|
(41 379)
|
(49 039)
|
(53 353)
|
(44 680)
|
(48 385)
|
(40 048)
|
(38 831)
|
(36 276)
|
(33 307)
|
(36 222)
|
(39 320)
|
(42 646)
|
(31 766)
|
(28 242)
|
(27 654)
|
(36 481)
|
(36 139)
|
(40 284)
|
(38 913)
|
(40 820)
|
(53 607)
|
(53 431)
|
(52 459)
|
(37 590)
|
(39 055)
|
(39 490)
|
(43 120)
|
(45 698)
|
(65 080)
|
(66 035)
|
(60 474)
|
(49 033)
|
(50 334)
|
(51 079)
|
|
Selling, General & Administrative |
(122 341)
|
(114 288)
|
(28 161)
|
(29 800)
|
(28 802)
|
(30 818)
|
(41 675)
|
(38 106)
|
(45 809)
|
(48 808)
|
(39 361)
|
(43 032)
|
(34 542)
|
(34 350)
|
(33 647)
|
(30 885)
|
(34 251)
|
(37 036)
|
(36 998)
|
(39 534)
|
(35 312)
|
(34 349)
|
(31 725)
|
(31 244)
|
(35 043)
|
(33 777)
|
(36 262)
|
(36 862)
|
(36 922)
|
(36 035)
|
(32 538)
|
(33 830)
|
(33 704)
|
(37 023)
|
(40 338)
|
(39 380)
|
(40 844)
|
(40 812)
|
(43 233)
|
(44 368)
|
(45 351)
|
|
Research & Development |
(2 384)
|
(2 052)
|
(1 433)
|
(1 502)
|
(1 394)
|
(1 460)
|
(1 559)
|
(1 507)
|
(1 568)
|
(2 527)
|
(3 681)
|
(3 526)
|
(3 499)
|
(2 407)
|
(723)
|
(902)
|
0
|
(1 113)
|
(4 540)
|
(4 656)
|
(5 058)
|
(5 078)
|
(2 251)
|
(2 371)
|
(2 650)
|
(2 499)
|
(1 948)
|
(1 836)
|
(1 642)
|
(1 594)
|
(2 525)
|
(2 783)
|
(3 413)
|
(3 794)
|
(3 052)
|
(3 828)
|
(3 500)
|
(3 582)
|
(4 215)
|
(4 254)
|
(3 986)
|
|
Depreciation & Amortization |
(3 867)
|
(3 838)
|
(2 635)
|
(2 510)
|
(2 362)
|
(2 136)
|
(1 889)
|
(1 763)
|
(1 660)
|
(1 625)
|
(1 637)
|
(1 826)
|
(2 006)
|
(2 073)
|
(1 905)
|
(1 559)
|
(1 264)
|
(1 073)
|
(1 108)
|
(1 479)
|
(1 775)
|
(2 130)
|
(2 504)
|
(2 524)
|
(2 591)
|
(2 636)
|
(2 610)
|
(2 620)
|
(2 578)
|
(2 541)
|
(2 527)
|
(2 442)
|
(2 373)
|
(2 303)
|
(2 309)
|
(2 095)
|
(1 914)
|
(1 765)
|
(1 585)
|
(1 643)
|
(1 672)
|
|
Other Operating Expenses |
0
|
(45 285)
|
0
|
0
|
39 814
|
39 814
|
0
|
(3)
|
0
|
(393)
|
0
|
0
|
0
|
0
|
0
|
39
|
(707)
|
(98)
|
0
|
13 903
|
13 903
|
13 903
|
0
|
0
|
0
|
0
|
0
|
(12 289)
|
(12 289)
|
(12 288)
|
0
|
0
|
0
|
0
|
0
|
(19 777)
|
(19 777)
|
(14 316)
|
0
|
(69)
|
(69)
|
|
Operating Income |
(99 419)
N/A
|
(135 908)
-37%
|
7 307
N/A
|
8 616
+18%
|
57 595
+568%
|
55 241
-4%
|
5 045
-91%
|
9 212
+83%
|
(4 691)
N/A
|
(13 765)
-193%
|
4 116
N/A
|
2 274
-45%
|
7 382
+225%
|
12 982
+76%
|
10 038
-23%
|
8 156
-19%
|
4 798
-41%
|
7 304
+52%
|
31 337
+329%
|
51 969
+66%
|
67 613
+30%
|
68 464
+1%
|
30 041
-56%
|
24 965
-17%
|
11 141
-55%
|
9 918
-11%
|
14 343
+45%
|
(5 536)
N/A
|
(9 306)
-68%
|
(7 368)
+21%
|
3 644
N/A
|
6 827
+87%
|
6 231
-9%
|
4 271
-31%
|
(8 816)
N/A
|
(27 816)
-216%
|
(24 000)
+14%
|
(17 921)
+25%
|
18 868
N/A
|
25 962
+38%
|
43 278
+67%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(36 364)
|
(35 492)
|
(29 860)
|
(11 428)
|
(40 997)
|
(61 769)
|
(32 652)
|
(42 797)
|
(34 479)
|
6 873
|
(18 990)
|
(15 808)
|
(20 936)
|
(36 111)
|
(20 328)
|
(24 013)
|
(14 554)
|
(9 257)
|
(20 657)
|
(19 559)
|
(24 375)
|
(23 637)
|
(13 240)
|
(16 606)
|
(13 275)
|
(16 331)
|
(15 183)
|
(10 760)
|
(10 368)
|
(7 482)
|
(6 567)
|
(5 678)
|
(4 558)
|
(5 361)
|
(4 525)
|
(6 254)
|
(7 631)
|
(6 887)
|
(12 571)
|
(13 698)
|
(16 691)
|
|
Non-Reccuring Items |
(50 604)
|
0
|
(49 159)
|
36 464
|
0
|
0
|
58 566
|
0
|
(392)
|
0
|
10 151
|
9 554
|
10 136
|
10 083
|
(558)
|
0
|
0
|
0
|
13 903
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12 288)
|
0
|
0
|
0
|
0
|
0
|
0
|
(5 462)
|
(19 777)
|
0
|
0
|
0
|
(69)
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
27 982
|
23 178
|
(3 506)
|
(3 476)
|
(3 474)
|
(3 476)
|
3 368
|
3 368
|
3 363
|
3 327
|
(30)
|
5
|
7
|
(8)
|
(53)
|
(89)
|
(91)
|
(45)
|
(56)
|
(57)
|
(58)
|
(1 668)
|
(1 665)
|
(1 665)
|
(1 662)
|
(52)
|
221
|
220
|
358
|
504
|
283
|
278
|
139
|
(7)
|
(14)
|
(6)
|
44
|
233
|
265
|
262
|
213
|
|
Total Other Income |
(66 009)
|
(64 870)
|
17 952
|
16 794
|
18 923
|
18 883
|
1 449
|
1 009
|
(10 773)
|
(11 102)
|
(13 980)
|
(11 204)
|
(2 257)
|
92
|
2 112
|
(620)
|
1 205
|
(1 040)
|
(353)
|
(39)
|
501
|
702
|
(927)
|
(1 121)
|
(1 525)
|
(127)
|
30 141
|
29 992
|
29 845
|
28 786
|
551
|
398
|
(210)
|
(721)
|
4 721
|
5 380
|
6 567
|
6 563
|
1 163
|
869
|
383
|
|
Pre-Tax Income |
(224 412)
N/A
|
(213 092)
+5%
|
(57 265)
+73%
|
46 971
N/A
|
32 047
-32%
|
8 878
-72%
|
35 777
+303%
|
(29 208)
N/A
|
(46 971)
-61%
|
(14 666)
+69%
|
(18 733)
-28%
|
(15 178)
+19%
|
(5 668)
+63%
|
(12 962)
-129%
|
(8 788)
+32%
|
(16 566)
-89%
|
(8 642)
+48%
|
(3 038)
+65%
|
24 174
N/A
|
32 314
+34%
|
43 681
+35%
|
43 861
+0%
|
14 210
-68%
|
5 574
-61%
|
(5 320)
N/A
|
(6 592)
-24%
|
17 234
N/A
|
13 915
-19%
|
10 529
-24%
|
14 441
+37%
|
(2 090)
N/A
|
1 825
N/A
|
1 601
-12%
|
(7 280)
N/A
|
(28 410)
-290%
|
(28 695)
-1%
|
(25 021)
+13%
|
(18 011)
+28%
|
7 657
N/A
|
13 394
+75%
|
27 182
+103%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(4 146)
|
(825)
|
(17 136)
|
(35 663)
|
(18 134)
|
(18 787)
|
664
|
20 484
|
4 063
|
(8 487)
|
(9 218)
|
(10 338)
|
(8 303)
|
7 902
|
2 097
|
4 050
|
425
|
(4 784)
|
3 725
|
2 695
|
3 178
|
5 518
|
6 168
|
8 593
|
8 240
|
6 572
|
3 413
|
2 278
|
2 720
|
3 060
|
3 095
|
358
|
603
|
999
|
1 727
|
1 797
|
1 369
|
523
|
(1 972)
|
(2 124)
|
(2 058)
|
|
Income from Continuing Operations |
(228 559)
|
(213 919)
|
(74 402)
|
11 308
|
13 914
|
(9 907)
|
36 440
|
(8 723)
|
(42 908)
|
(23 153)
|
(27 951)
|
(25 516)
|
(13 971)
|
(5 060)
|
(6 691)
|
(12 516)
|
(8 217)
|
(7 822)
|
27 899
|
35 009
|
46 859
|
49 379
|
20 377
|
14 166
|
2 919
|
(21)
|
20 647
|
16 193
|
13 249
|
17 501
|
1 005
|
2 183
|
2 204
|
(6 281)
|
(26 683)
|
(26 898)
|
(23 652)
|
(17 488)
|
5 685
|
11 270
|
25 124
|
|
Net Income (Common) |
(325 292)
N/A
|
(300 712)
+8%
|
(74 402)
+75%
|
11 308
N/A
|
13 914
+23%
|
(9 907)
N/A
|
36 440
N/A
|
(8 723)
N/A
|
(42 908)
-392%
|
(23 153)
+46%
|
(27 951)
-21%
|
(25 516)
+9%
|
(13 971)
+45%
|
(5 060)
+64%
|
(6 691)
-32%
|
(12 516)
-87%
|
(8 217)
+34%
|
(7 822)
+5%
|
27 899
N/A
|
35 010
+25%
|
46 859
+34%
|
49 379
+5%
|
19 434
-61%
|
13 222
-32%
|
1 976
-85%
|
(964)
N/A
|
19 704
N/A
|
15 250
-23%
|
12 072
-21%
|
16 088
+33%
|
62
-100%
|
1 475
+2 287%
|
1 730
+17%
|
(6 519)
N/A
|
(27 626)
-324%
|
(27 842)
-1%
|
(24 595)
+12%
|
(18 432)
+25%
|
4 620
N/A
|
8 013
+73%
|
19 044
+138%
|
|
EPS (Diluted) |
-54 215.33
N/A
|
-50 118.66
+8%
|
-12 400.33
+75%
|
942.33
N/A
|
496.92
-47%
|
-430.73
N/A
|
1 457.6
N/A
|
-311.53
N/A
|
-1 865.56
-499%
|
-1 006.65
+46%
|
-1 215.28
-21%
|
-1 109.38
+9%
|
-607.44
+45%
|
-220
+64%
|
-290.93
-32%
|
-544.19
-87%
|
-357.26
+34%
|
-340.08
+5%
|
1 213.01
N/A
|
1 000.28
-18%
|
1 338.82
+34%
|
1 410.82
+5%
|
485.85
-66%
|
472.21
-3%
|
49.4
-90%
|
-34.42
N/A
|
492.6
N/A
|
586.53
+19%
|
437.92
-25%
|
452.73
+3%
|
2.23
-100%
|
64.11
+2 775%
|
75.2
+17%
|
-244.77
N/A
|
-999.26
-308%
|
-1 084.56
-9%
|
-1 069.38
+1%
|
-801.39
+25%
|
115.11
N/A
|
348.41
+203%
|
828.02
+138%
|