S

STX Engine Co Ltd
KRX:077970

Watchlist Manager
STX Engine Co Ltd
KRX:077970
Watchlist
Price: 20 400 KRW 2.51% Market Closed
Market Cap: 469.2B KRW
Have any thoughts about
STX Engine Co Ltd?
Write Note

Income Statement

Earnings Waterfall
STX Engine Co Ltd

Revenue
662.8B KRW
Cost of Revenue
-568.5B KRW
Gross Profit
94.4B KRW
Operating Expenses
-51.1B KRW
Operating Income
43.3B KRW
Other Expenses
-24.2B KRW
Net Income
19B KRW

Income Statement
STX Engine Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
620 031
N/A
612 713
-1%
710 986
+16%
714 166
+0%
758 911
+6%
742 053
-2%
633 303
-15%
631 896
0%
590 959
-6%
588 472
0%
529 846
-10%
526 960
-1%
478 648
-9%
456 145
-5%
467 832
+3%
446 823
-4%
454 193
+2%
470 745
+4%
577 328
+23%
622 163
+8%
705 199
+13%
707 755
+0%
610 608
-14%
588 630
-4%
520 311
-12%
570 054
+10%
586 695
+3%
589 455
+0%
591 207
+0%
522 472
-12%
493 455
-6%
507 875
+3%
488 056
-4%
520 548
+7%
544 022
+5%
549 085
+1%
607 606
+11%
608 725
+0%
630 378
+4%
628 903
0%
662 827
+5%
Gross Profit
Cost of Revenue
(590 858)
(583 158)
(671 450)
(671 738)
(708 572)
(692 212)
(583 135)
(581 305)
(546 611)
(548 884)
(481 050)
(476 301)
(431 218)
(404 332)
(421 518)
(405 360)
(413 173)
(424 121)
(503 346)
(538 429)
(609 345)
(611 638)
(544 086)
(527 526)
(468 886)
(521 223)
(531 532)
(541 385)
(547 082)
(477 382)
(452 221)
(461 993)
(442 335)
(473 157)
(507 139)
(511 821)
(565 570)
(566 171)
(562 476)
(552 606)
(568 470)
Gross Profit
29 173
N/A
29 555
+1%
39 536
+34%
42 427
+7%
50 338
+19%
49 840
-1%
50 168
+1%
50 591
+1%
44 348
-12%
39 588
-11%
48 796
+23%
50 659
+4%
47 430
-6%
51 813
+9%
46 314
-11%
41 463
-10%
41 020
-1%
46 624
+14%
73 982
+59%
83 734
+13%
95 854
+14%
96 117
+0%
66 522
-31%
61 104
-8%
51 425
-16%
48 831
-5%
55 163
+13%
48 071
-13%
44 125
-8%
45 091
+2%
41 235
-9%
45 882
+11%
45 721
0%
47 391
+4%
36 882
-22%
37 264
+1%
42 036
+13%
42 554
+1%
67 902
+60%
76 296
+12%
94 357
+24%
Operating Income
Operating Expenses
(128 592)
(165 463)
(32 229)
(33 812)
7 256
5 400
(45 123)
(41 379)
(49 039)
(53 353)
(44 680)
(48 385)
(40 048)
(38 831)
(36 276)
(33 307)
(36 222)
(39 320)
(42 646)
(31 766)
(28 242)
(27 654)
(36 481)
(36 139)
(40 284)
(38 913)
(40 820)
(53 607)
(53 431)
(52 459)
(37 590)
(39 055)
(39 490)
(43 120)
(45 698)
(65 080)
(66 035)
(60 474)
(49 033)
(50 334)
(51 079)
Selling, General & Administrative
(122 341)
(114 288)
(28 161)
(29 800)
(28 802)
(30 818)
(41 675)
(38 106)
(45 809)
(48 808)
(39 361)
(43 032)
(34 542)
(34 350)
(33 647)
(30 885)
(34 251)
(37 036)
(36 998)
(39 534)
(35 312)
(34 349)
(31 725)
(31 244)
(35 043)
(33 777)
(36 262)
(36 862)
(36 922)
(36 035)
(32 538)
(33 830)
(33 704)
(37 023)
(40 338)
(39 380)
(40 844)
(40 812)
(43 233)
(44 368)
(45 351)
Research & Development
(2 384)
(2 052)
(1 433)
(1 502)
(1 394)
(1 460)
(1 559)
(1 507)
(1 568)
(2 527)
(3 681)
(3 526)
(3 499)
(2 407)
(723)
(902)
0
(1 113)
(4 540)
(4 656)
(5 058)
(5 078)
(2 251)
(2 371)
(2 650)
(2 499)
(1 948)
(1 836)
(1 642)
(1 594)
(2 525)
(2 783)
(3 413)
(3 794)
(3 052)
(3 828)
(3 500)
(3 582)
(4 215)
(4 254)
(3 986)
Depreciation & Amortization
(3 867)
(3 838)
(2 635)
(2 510)
(2 362)
(2 136)
(1 889)
(1 763)
(1 660)
(1 625)
(1 637)
(1 826)
(2 006)
(2 073)
(1 905)
(1 559)
(1 264)
(1 073)
(1 108)
(1 479)
(1 775)
(2 130)
(2 504)
(2 524)
(2 591)
(2 636)
(2 610)
(2 620)
(2 578)
(2 541)
(2 527)
(2 442)
(2 373)
(2 303)
(2 309)
(2 095)
(1 914)
(1 765)
(1 585)
(1 643)
(1 672)
Other Operating Expenses
0
(45 285)
0
0
39 814
39 814
0
(3)
0
(393)
0
0
0
0
0
39
(707)
(98)
0
13 903
13 903
13 903
0
0
0
0
0
(12 289)
(12 289)
(12 288)
0
0
0
0
0
(19 777)
(19 777)
(14 316)
0
(69)
(69)
Operating Income
(99 419)
N/A
(135 908)
-37%
7 307
N/A
8 616
+18%
57 595
+568%
55 241
-4%
5 045
-91%
9 212
+83%
(4 691)
N/A
(13 765)
-193%
4 116
N/A
2 274
-45%
7 382
+225%
12 982
+76%
10 038
-23%
8 156
-19%
4 798
-41%
7 304
+52%
31 337
+329%
51 969
+66%
67 613
+30%
68 464
+1%
30 041
-56%
24 965
-17%
11 141
-55%
9 918
-11%
14 343
+45%
(5 536)
N/A
(9 306)
-68%
(7 368)
+21%
3 644
N/A
6 827
+87%
6 231
-9%
4 271
-31%
(8 816)
N/A
(27 816)
-216%
(24 000)
+14%
(17 921)
+25%
18 868
N/A
25 962
+38%
43 278
+67%
Pre-Tax Income
Interest Income Expense
(36 364)
(35 492)
(29 860)
(11 428)
(40 997)
(61 769)
(32 652)
(42 797)
(34 479)
6 873
(18 990)
(15 808)
(20 936)
(36 111)
(20 328)
(24 013)
(14 554)
(9 257)
(20 657)
(19 559)
(24 375)
(23 637)
(13 240)
(16 606)
(13 275)
(16 331)
(15 183)
(10 760)
(10 368)
(7 482)
(6 567)
(5 678)
(4 558)
(5 361)
(4 525)
(6 254)
(7 631)
(6 887)
(12 571)
(13 698)
(16 691)
Non-Reccuring Items
(50 604)
0
(49 159)
36 464
0
0
58 566
0
(392)
0
10 151
9 554
10 136
10 083
(558)
0
0
0
13 903
0
0
0
0
0
0
0
(12 288)
0
0
0
0
0
0
(5 462)
(19 777)
0
0
0
(69)
0
0
Gain/Loss on Disposition of Assets
27 982
23 178
(3 506)
(3 476)
(3 474)
(3 476)
3 368
3 368
3 363
3 327
(30)
5
7
(8)
(53)
(89)
(91)
(45)
(56)
(57)
(58)
(1 668)
(1 665)
(1 665)
(1 662)
(52)
221
220
358
504
283
278
139
(7)
(14)
(6)
44
233
265
262
213
Total Other Income
(66 009)
(64 870)
17 952
16 794
18 923
18 883
1 449
1 009
(10 773)
(11 102)
(13 980)
(11 204)
(2 257)
92
2 112
(620)
1 205
(1 040)
(353)
(39)
501
702
(927)
(1 121)
(1 525)
(127)
30 141
29 992
29 845
28 786
551
398
(210)
(721)
4 721
5 380
6 567
6 563
1 163
869
383
Pre-Tax Income
(224 412)
N/A
(213 092)
+5%
(57 265)
+73%
46 971
N/A
32 047
-32%
8 878
-72%
35 777
+303%
(29 208)
N/A
(46 971)
-61%
(14 666)
+69%
(18 733)
-28%
(15 178)
+19%
(5 668)
+63%
(12 962)
-129%
(8 788)
+32%
(16 566)
-89%
(8 642)
+48%
(3 038)
+65%
24 174
N/A
32 314
+34%
43 681
+35%
43 861
+0%
14 210
-68%
5 574
-61%
(5 320)
N/A
(6 592)
-24%
17 234
N/A
13 915
-19%
10 529
-24%
14 441
+37%
(2 090)
N/A
1 825
N/A
1 601
-12%
(7 280)
N/A
(28 410)
-290%
(28 695)
-1%
(25 021)
+13%
(18 011)
+28%
7 657
N/A
13 394
+75%
27 182
+103%
Net Income
Tax Provision
(4 146)
(825)
(17 136)
(35 663)
(18 134)
(18 787)
664
20 484
4 063
(8 487)
(9 218)
(10 338)
(8 303)
7 902
2 097
4 050
425
(4 784)
3 725
2 695
3 178
5 518
6 168
8 593
8 240
6 572
3 413
2 278
2 720
3 060
3 095
358
603
999
1 727
1 797
1 369
523
(1 972)
(2 124)
(2 058)
Income from Continuing Operations
(228 559)
(213 919)
(74 402)
11 308
13 914
(9 907)
36 440
(8 723)
(42 908)
(23 153)
(27 951)
(25 516)
(13 971)
(5 060)
(6 691)
(12 516)
(8 217)
(7 822)
27 899
35 009
46 859
49 379
20 377
14 166
2 919
(21)
20 647
16 193
13 249
17 501
1 005
2 183
2 204
(6 281)
(26 683)
(26 898)
(23 652)
(17 488)
5 685
11 270
25 124
Net Income (Common)
(325 292)
N/A
(300 712)
+8%
(74 402)
+75%
11 308
N/A
13 914
+23%
(9 907)
N/A
36 440
N/A
(8 723)
N/A
(42 908)
-392%
(23 153)
+46%
(27 951)
-21%
(25 516)
+9%
(13 971)
+45%
(5 060)
+64%
(6 691)
-32%
(12 516)
-87%
(8 217)
+34%
(7 822)
+5%
27 899
N/A
35 010
+25%
46 859
+34%
49 379
+5%
19 434
-61%
13 222
-32%
1 976
-85%
(964)
N/A
19 704
N/A
15 250
-23%
12 072
-21%
16 088
+33%
62
-100%
1 475
+2 287%
1 730
+17%
(6 519)
N/A
(27 626)
-324%
(27 842)
-1%
(24 595)
+12%
(18 432)
+25%
4 620
N/A
8 013
+73%
19 044
+138%
EPS (Diluted)
-54 215.33
N/A
-50 118.66
+8%
-12 400.33
+75%
942.33
N/A
496.92
-47%
-430.73
N/A
1 457.6
N/A
-311.53
N/A
-1 865.56
-499%
-1 006.65
+46%
-1 215.28
-21%
-1 109.38
+9%
-607.44
+45%
-220
+64%
-290.93
-32%
-544.19
-87%
-357.26
+34%
-340.08
+5%
1 213.01
N/A
1 000.28
-18%
1 338.82
+34%
1 410.82
+5%
485.85
-66%
472.21
-3%
49.4
-90%
-34.42
N/A
492.6
N/A
586.53
+19%
437.92
-25%
452.73
+3%
2.23
-100%
64.11
+2 775%
75.2
+17%
-244.77
N/A
-999.26
-308%
-1 084.56
-9%
-1 069.38
+1%
-801.39
+25%
115.11
N/A
348.41
+203%
828.02
+138%

See Also

Discover More