S

STX Engine Co Ltd
KRX:077970

Watchlist Manager
STX Engine Co Ltd
KRX:077970
Watchlist
Price: 19 450 KRW -0.21%
Market Cap: 447.3B KRW
Have any thoughts about
STX Engine Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
STX Engine Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
(308 428)
(57 265)
46 970
32 046
8 879
35 777
(29 208)
(46 970)
(14 666)
(18 733)
(15 177)
(5 668)
(12 963)
(8 788)
(16 567)
(8 643)
(3 038)
24 174
32 314
43 681
43 861
14 210
5 575
(5 319)
(6 591)
17 234
13 915
10 529
14 441
(2 090)
1 825
1 601
(7 280)
(28 410)
(28 695)
(25 021)
(18 011)
7 657
13 394
27 182
29 295
Depreciation & Amortization
23 562
16 528
16 263
15 958
15 550
15 231
14 944
14 978
14 598
14 225
14 026
13 107
12 500
11 652
10 844
10 566
10 477
10 621
10 888
11 172
11 488
11 902
12 016
12 017
11 950
11 833
11 830
11 938
11 994
12 188
12 315
12 338
12 514
12 563
11 650
10 815
10 070
9 408
9 616
9 790
10 025
Other Non-Cash Items
248 639
70 654
(22 345)
10 728
31 736
10 500
73 182
75 447
40 573
47 377
40 007
30 509
33 976
37 326
43 179
36 577
38 944
27 406
26 462
26 773
25 312
7 222
9 801
8 587
2 350
3 504
4 731
7 675
11 193
17 321
13 879
7 437
12 488
17 889
19 638
23 066
15 745
18 367
14 008
20 384
22 418
Cash Taxes Paid
(915)
2 898
3 699
3 826
3 836
987
223
81
9 394
9 454
9 434
7 732
(1 588)
(1 638)
(1 632)
18
74
47
(1 053)
(1 140)
(1 108)
(1 091)
(2 411)
(2 129)
(2 188)
(2 162)
362
579
694
640
543
491
537
684
1 038
1 383
1 222
570
1 153
727
194
Cash Interest Paid
26 105
20 435
16 886
15 188
13 725
13 877
12 742
12 585
12 585
12 453
12 875
12 816
12 336
11 152
11 197
10 458
10 965
11 549
11 352
11 450
11 658
11 396
9 048
8 787
7 361
8 661
8 178
7 783
7 376
6 394
6 278
6 390
6 820
7 715
8 731
9 652
10 318
12 293
13 147
13 911
15 224
Change in Working Capital
140 195
95 743
(50 830)
(79 706)
(2 644)
(8 382)
17 349
3 589
7 370
(10 853)
(10 100)
79 704
17 297
26 254
2 422
(96 719)
(92 445)
(121 380)
(115 468)
(53 411)
17 284
39 576
46 481
28 996
20 322
24 817
41 927
(10 612)
(7 971)
(9 221)
10 319
25 267
(18 297)
24 536
(27 720)
(3 519)
(4 700)
(48 709)
(33 376)
(85 930)
(71 554)
Cash from Operating Activities
100 908
N/A
125 660
+25%
(9 943)
N/A
(20 972)
-111%
53 520
N/A
53 126
-1%
76 267
+44%
47 043
-38%
47 876
+2%
32 016
-33%
28 755
-10%
117 652
+309%
50 809
-57%
66 444
+31%
39 878
-40%
(58 219)
N/A
(46 062)
+21%
(59 180)
-28%
(45 804)
+23%
28 214
N/A
97 943
+247%
72 910
-26%
73 873
+1%
44 281
-40%
28 032
-37%
57 388
+105%
72 403
+26%
19 531
-73%
29 657
+52%
18 199
-39%
38 337
+111%
46 643
+22%
(575)
N/A
26 578
N/A
(25 128)
N/A
5 341
N/A
3 103
-42%
(13 277)
N/A
3 641
N/A
(28 575)
N/A
(9 816)
+66%
Investing Cash Flow
Capital Expenditures
(4 612)
(4 951)
(6 998)
(6 494)
(7 346)
(7 423)
(4 895)
(6 022)
(6 514)
(9 213)
(10 647)
(10 597)
(13 683)
(14 299)
(13 447)
(12 831)
(8 464)
(7 906)
(7 463)
(8 720)
(10 213)
(8 944)
(10 705)
(9 354)
(9 179)
(9 543)
(9 859)
(12 835)
(12 437)
(13 096)
(13 407)
(11 130)
(10 420)
(12 682)
(12 182)
(16 234)
(17 698)
(15 939)
(15 285)
(11 890)
(13 916)
Other Items
14 654
36 867
41 971
26 683
(2 747)
(9 752)
6 108
18 501
(432)
(8 630)
(13 883)
(24 836)
(11 676)
(25 815)
(25 727)
(12 833)
578
3 944
16 877
25 535
14 361
23 051
10 234
12 206
10 104
39 751
41 126
31 365
32 149
2 995
2 591
2 248
1 477
(2 543)
(3 892)
4 582
14 600
19 603
20 358
11 714
1 671
Cash from Investing Activities
10 042
N/A
31 916
+218%
34 971
+10%
20 190
-42%
(10 093)
N/A
(17 175)
-70%
1 214
N/A
12 479
+928%
(6 946)
N/A
(17 843)
-157%
(24 530)
-37%
(35 433)
-44%
(25 359)
+28%
(40 114)
-58%
(39 174)
+2%
(25 664)
+34%
(7 886)
+69%
(3 962)
+50%
9 414
N/A
16 815
+79%
4 148
-75%
14 107
+240%
(471)
N/A
2 852
N/A
925
-68%
30 208
+3 166%
31 267
+4%
18 530
-41%
19 713
+6%
(10 101)
N/A
(10 817)
-7%
(8 882)
+18%
(8 943)
-1%
(15 225)
-70%
(16 074)
-6%
(11 652)
+28%
(3 098)
+73%
3 664
N/A
5 073
+38%
(176)
N/A
(12 244)
-6 852%
Financing Cash Flow
Net Issuance of Debt
(71 116)
(91 615)
124 601
94 062
112 861
129 014
(1 038)
8 897
(4 339)
(25 805)
(46 362)
(58 983)
(51 276)
(30 091)
(1 242)
23 500
11 052
34 959
20 495
12 115
43 984
(60 701)
(49 804)
(60 478)
(90 206)
(28 991)
(45 475)
(30 503)
(28 596)
(9 473)
(18 585)
(37 581)
(29 938)
(21 123)
2 019
8 779
9 692
19 478
47 372
75 682
82 106
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(235)
(471)
(708)
(944)
(945)
(945)
(944)
(944)
(943)
(944)
(944)
(943)
(944)
(944)
(944)
(946)
(947)
(946)
(946)
(944)
(2 900)
(5 487)
(7 759)
Other
(26 105)
(20 435)
(114 806)
(113 108)
(111 645)
(111 797)
(12 742)
(12 585)
(12 585)
(12 453)
(12 875)
(12 816)
(12 336)
(11 152)
(11 197)
(10 458)
(10 965)
(11 593)
(11 401)
(11 499)
(11 707)
(11 401)
(9 048)
(8 787)
(7 361)
(8 661)
(8 178)
(7 783)
(7 376)
(6 432)
(6 315)
(6 393)
(6 360)
(5 747)
(6 189)
(7 010)
(7 405)
(10 755)
(11 666)
(11 877)
(11 624)
Cash from Financing Activities
(97 221)
N/A
(112 051)
-15%
9 794
N/A
(19 046)
N/A
1 215
N/A
17 216
+1 317%
(13 781)
N/A
(3 689)
+73%
(16 925)
-359%
(38 258)
-126%
(59 237)
-55%
(71 799)
-21%
(63 612)
+11%
(41 243)
+35%
(12 439)
+70%
13 042
N/A
87
-99%
23 366
+26 757%
8 859
-62%
145
-98%
31 569
+21 672%
(73 045)
N/A
(59 796)
+18%
(70 209)
-17%
(98 509)
-40%
(38 596)
+61%
(54 596)
-41%
(39 230)
+28%
(36 917)
+6%
(16 848)
+54%
(25 844)
-53%
(44 918)
-74%
(37 241)
+17%
(27 817)
+25%
(5 116)
+82%
822
N/A
1 341
+63%
7 780
+480%
32 806
+322%
58 318
+78%
62 723
+8%
Change in Cash
Effect of Foreign Exchange Rates
(553)
0
0
0
0
0
0
0
0
0
(206)
214
(7)
(99)
121
(269)
(52)
41
46
43
83
30
110
76
17
(72)
(112)
(103)
18
117
87
159
354
54
212
115
(83)
172
280
612
45
Net Change in Cash
13 176
N/A
45 525
+246%
34 822
-24%
(19 828)
N/A
44 642
N/A
53 167
+19%
63 700
+20%
55 833
-12%
24 005
-57%
(24 085)
N/A
(55 218)
-129%
10 634
N/A
(38 169)
N/A
(15 012)
+61%
(11 614)
+23%
(71 110)
-512%
(53 913)
+24%
(39 735)
+26%
(27 485)
+31%
45 217
N/A
133 743
+196%
14 002
-90%
13 716
-2%
(23 000)
N/A
(69 535)
-202%
48 928
N/A
48 962
+0%
(1 273)
N/A
12 471
N/A
(8 633)
N/A
1 763
N/A
(6 997)
N/A
(46 404)
-563%
(16 410)
+65%
(46 105)
-181%
(5 372)
+88%
1 263
N/A
(1 661)
N/A
41 800
N/A
30 179
-28%
40 707
+35%
Free Cash Flow
Free Cash Flow
96 296
N/A
120 709
+25%
(16 941)
N/A
(27 466)
-62%
46 174
N/A
45 703
-1%
71 372
+56%
41 021
-43%
41 362
+1%
22 803
-45%
18 108
-21%
107 055
+491%
37 126
-65%
52 145
+40%
26 431
-49%
(71 050)
N/A
(54 526)
+23%
(67 086)
-23%
(53 267)
+21%
19 494
N/A
87 730
+350%
63 966
-27%
63 168
-1%
34 927
-45%
18 853
-46%
47 845
+154%
62 544
+31%
6 695
-89%
17 221
+157%
5 102
-70%
24 930
+389%
35 513
+42%
(10 994)
N/A
13 896
N/A
(37 310)
N/A
(10 892)
+71%
(14 594)
-34%
(29 216)
-100%
(11 643)
+60%
(40 464)
-248%
(23 732)
+41%

See Also

Discover More