Sejin Heavy Industries Co Ltd
KRX:075580
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
4 535
10 640
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Sejin Heavy Industries Co Ltd
Revenue
|
351.7B
KRW
|
Cost of Revenue
|
-290.7B
KRW
|
Gross Profit
|
61B
KRW
|
Operating Expenses
|
-22.7B
KRW
|
Operating Income
|
38.3B
KRW
|
Other Expenses
|
-34.7B
KRW
|
Net Income
|
3.6B
KRW
|
Income Statement
Sejin Heavy Industries Co Ltd
Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||||||||
Revenue |
453 318
N/A
|
456 869
+1%
|
464 602
+2%
|
457 070
-2%
|
427 423
-6%
|
389 060
-9%
|
346 867
-11%
|
295 537
-15%
|
251 785
-15%
|
203 135
-19%
|
183 897
-9%
|
200 167
+9%
|
218 222
+9%
|
245 085
+12%
|
284 186
+16%
|
293 378
+3%
|
295 856
+1%
|
297 064
+0%
|
295 848
0%
|
280 265
-5%
|
285 565
+2%
|
284 366
0%
|
249 709
-12%
|
242 754
-3%
|
250 381
+3%
|
325 398
+30%
|
499 118
+53%
|
530 687
+6%
|
410 054
-23%
|
481 756
+17%
|
373 289
-23%
|
375 371
+1%
|
384 796
+3%
|
399 172
+4%
|
359 519
-10%
|
351 684
-2%
|
|
Gross Profit | |||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(400 805)
|
(404 006)
|
(415 281)
|
(407 118)
|
(387 624)
|
(354 396)
|
(320 124)
|
(274 054)
|
(232 964)
|
(191 787)
|
(172 181)
|
(186 216)
|
(198 313)
|
(218 963)
|
(255 048)
|
(264 394)
|
(271 660)
|
(274 919)
|
(280 162)
|
(266 222)
|
(266 432)
|
(259 542)
|
(217 690)
|
(207 940)
|
(228 043)
|
(314 700)
|
(480 942)
|
(509 509)
|
(362 708)
|
(435 621)
|
(317 401)
|
(330 275)
|
(328 212)
|
(331 359)
|
(305 012)
|
(290 684)
|
|
Gross Profit |
52 513
N/A
|
52 862
+1%
|
49 321
-7%
|
49 952
+1%
|
39 799
-20%
|
34 664
-13%
|
26 743
-23%
|
21 482
-20%
|
18 821
-12%
|
11 347
-40%
|
11 715
+3%
|
13 951
+19%
|
19 910
+43%
|
26 122
+31%
|
29 138
+12%
|
28 985
-1%
|
24 196
-17%
|
22 145
-8%
|
15 687
-29%
|
14 043
-10%
|
19 133
+36%
|
24 825
+30%
|
32 020
+29%
|
34 815
+9%
|
22 337
-36%
|
10 697
-52%
|
18 176
+70%
|
21 179
+17%
|
47 346
+124%
|
46 135
-3%
|
55 888
+21%
|
45 096
-19%
|
56 585
+25%
|
67 813
+20%
|
54 507
-20%
|
61 000
+12%
|
|
Operating Income | |||||||||||||||||||||||||||||||||||||
Operating Expenses |
(17 125)
|
(15 455)
|
(20 260)
|
(20 236)
|
(20 065)
|
(19 534)
|
(15 806)
|
(13 998)
|
(11 688)
|
(10 962)
|
(10 725)
|
(11 163)
|
(11 530)
|
(12 269)
|
(13 374)
|
(14 456)
|
(15 216)
|
(16 017)
|
(16 390)
|
(15 975)
|
(18 174)
|
(17 991)
|
(18 129)
|
(18 899)
|
(18 622)
|
(20 222)
|
(27 845)
|
(29 342)
|
(22 414)
|
(28 741)
|
(22 222)
|
(21 592)
|
(23 030)
|
(23 579)
|
(23 516)
|
(22 723)
|
|
Selling, General & Administrative |
(16 812)
|
(15 713)
|
(19 996)
|
(20 372)
|
(19 683)
|
(19 194)
|
(15 506)
|
(13 575)
|
(11 257)
|
(10 529)
|
(10 272)
|
(10 722)
|
(11 091)
|
(11 834)
|
(12 889)
|
(13 926)
|
(14 263)
|
(15 274)
|
(15 549)
|
(15 134)
|
(17 256)
|
(16 769)
|
(17 019)
|
(17 813)
|
(17 983)
|
(19 640)
|
(27 411)
|
(29 039)
|
(21 707)
|
(27 241)
|
(20 490)
|
(20 650)
|
(21 826)
|
(22 233)
|
(22 012)
|
(21 150)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(90)
|
(157)
|
(165)
|
0
|
(71)
|
(12)
|
0
|
0
|
(38)
|
(38)
|
(69)
|
(86)
|
(214)
|
(217)
|
(251)
|
(270)
|
|
Depreciation & Amortization |
(314)
|
(168)
|
(263)
|
0
|
(382)
|
(303)
|
(300)
|
(422)
|
(431)
|
(431)
|
(451)
|
(439)
|
(439)
|
(436)
|
(486)
|
(532)
|
(953)
|
(1 103)
|
(1 201)
|
(1 202)
|
(828)
|
(708)
|
(588)
|
(570)
|
(568)
|
(577)
|
0
|
0
|
(668)
|
(376)
|
(578)
|
(856)
|
(990)
|
(1 130)
|
(1 253)
|
(1 303)
|
|
Other Operating Expenses |
0
|
426
|
0
|
136
|
0
|
(37)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
360
|
360
|
361
|
0
|
(357)
|
(357)
|
(515)
|
0
|
7
|
(434)
|
(302)
|
0
|
(1 086)
|
(1 086)
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
35 388
N/A
|
37 407
+6%
|
29 061
-22%
|
29 716
+2%
|
19 734
-34%
|
15 130
-23%
|
10 937
-28%
|
7 485
-32%
|
7 133
-5%
|
387
-95%
|
992
+156%
|
2 789
+181%
|
8 380
+200%
|
13 853
+65%
|
15 764
+14%
|
14 529
-8%
|
8 980
-38%
|
6 129
-32%
|
(702)
N/A
|
(1 931)
-175%
|
958
N/A
|
6 833
+613%
|
13 890
+103%
|
15 915
+15%
|
3 715
-77%
|
(9 524)
N/A
|
(9 669)
-2%
|
(8 163)
+16%
|
24 932
N/A
|
17 394
-30%
|
33 666
+94%
|
23 504
-30%
|
33 555
+43%
|
44 234
+32%
|
30 991
-30%
|
38 277
+24%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(9 498)
|
(8 430)
|
(7 619)
|
(5 770)
|
(5 177)
|
(4 724)
|
(4 921)
|
(4 393)
|
(4 764)
|
(4 619)
|
(5 402)
|
(4 851)
|
(4 849)
|
(4 832)
|
(4 030)
|
(4 496)
|
(4 639)
|
(5 063)
|
(4 863)
|
(4 623)
|
(4 770)
|
(4 194)
|
(3 485)
|
(3 130)
|
(2 238)
|
(4 152)
|
(4 748)
|
(3 861)
|
(7 430)
|
(10 667)
|
(12 838)
|
(15 098)
|
(9 668)
|
(9 369)
|
(9 013)
|
(9 981)
|
|
Non-Reccuring Items |
(833)
|
436
|
400
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
359
|
0
|
0
|
0
|
(360)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 086)
|
0
|
0
|
(1 141)
|
0
|
0
|
0
|
55
|
|
Gain/Loss on Disposition of Assets |
(1 285)
|
5
|
19
|
0
|
(915)
|
(914)
|
(980)
|
(1 163)
|
(280)
|
(391)
|
(333)
|
(147)
|
(91)
|
0
|
0
|
0
|
0
|
3
|
3
|
11 355
|
10 961
|
47 540
|
43 873
|
32 521
|
33 769
|
(2 811)
|
0
|
0
|
2
|
(120)
|
(116)
|
(116)
|
(78)
|
47
|
43
|
44
|
|
Total Other Income |
508
|
(2 281)
|
1 109
|
(1 394)
|
676
|
509
|
(99)
|
2 217
|
282
|
568
|
523
|
630
|
(1 334)
|
(1 540)
|
(2 278)
|
(2 349)
|
(819)
|
(833)
|
(1 906)
|
(2 104)
|
(1 275)
|
(1 210)
|
(9 730)
|
(9 926)
|
(11 701)
|
(11 697)
|
(404)
|
826
|
939
|
2 433
|
1 450
|
1 028
|
2 017
|
1 399
|
2 585
|
2 560
|
|
Pre-Tax Income |
24 280
N/A
|
27 137
+12%
|
22 969
-15%
|
22 552
-2%
|
14 318
-37%
|
9 999
-30%
|
4 937
-51%
|
4 144
-16%
|
2 371
-43%
|
(4 055)
N/A
|
(4 218)
-4%
|
(1 578)
+63%
|
2 106
N/A
|
7 481
+255%
|
9 456
+26%
|
7 685
-19%
|
3 880
-50%
|
235
-94%
|
(7 470)
N/A
|
2 695
N/A
|
5 515
+105%
|
48 968
+788%
|
44 548
-9%
|
35 380
-21%
|
23 544
-33%
|
(28 184)
N/A
|
(14 821)
+47%
|
(11 198)
+24%
|
17 357
N/A
|
9 040
-48%
|
22 161
+145%
|
8 177
-63%
|
25 826
+216%
|
36 312
+41%
|
24 607
-32%
|
30 955
+26%
|
|
Net Income | |||||||||||||||||||||||||||||||||||||
Tax Provision |
(5 844)
|
(6 782)
|
(5 859)
|
(5 713)
|
(3 760)
|
(2 736)
|
(1 528)
|
(992)
|
(503)
|
308
|
623
|
392
|
(338)
|
(900)
|
(1 740)
|
(1 798)
|
(784)
|
(395)
|
1 546
|
(619)
|
(2 231)
|
(12 417)
|
(13 968)
|
(11 940)
|
(9 484)
|
2 629
|
1 553
|
323
|
(3 284)
|
(1 737)
|
(4 149)
|
(2 917)
|
(2 460)
|
(4 288)
|
(4 316)
|
(3 229)
|
|
Income from Continuing Operations |
18 435
|
20 355
|
17 110
|
16 839
|
10 558
|
7 264
|
3 410
|
3 153
|
1 868
|
(3 746)
|
(3 594)
|
(1 185)
|
1 768
|
6 580
|
7 715
|
5 886
|
3 096
|
(159)
|
(5 923)
|
2 077
|
3 284
|
36 551
|
30 579
|
23 440
|
14 060
|
(25 555)
|
(13 268)
|
(10 875)
|
14 073
|
7 303
|
18 012
|
5 260
|
23 366
|
32 024
|
20 290
|
27 726
|
|
Income to Minority Interest |
(3 979)
|
(5 884)
|
(6 618)
|
(6 098)
|
(5 540)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(163)
|
(455)
|
(598)
|
(729)
|
(585)
|
(870)
|
(1 133)
|
(1 432)
|
(1 424)
|
3 587
|
3 182
|
2 320
|
2 498
|
(2 242)
|
(2 324)
|
(1 744)
|
(2 237)
|
(2 088)
|
(1 241)
|
(5 609)
|
(5 144)
|
(10 252)
|
(11 711)
|
|
Net Income (Common) |
19 807
N/A
|
23 095
+17%
|
18 977
-18%
|
19 891
+5%
|
14 147
-29%
|
9 855
-30%
|
5 177
-47%
|
3 150
-39%
|
1 868
-41%
|
(3 746)
N/A
|
(3 594)
+4%
|
(1 185)
+67%
|
1 768
N/A
|
6 417
+263%
|
7 260
+13%
|
5 289
-27%
|
2 367
-55%
|
(743)
N/A
|
(6 792)
-814%
|
944
N/A
|
1 852
+96%
|
35 128
+1 797%
|
34 168
-3%
|
26 623
-22%
|
16 380
-38%
|
(23 057)
N/A
|
(15 510)
+33%
|
(13 199)
+15%
|
11 614
N/A
|
5 066
-56%
|
15 924
+214%
|
15 820
-1%
|
17 122
+8%
|
26 244
+53%
|
9 402
-64%
|
3 578
-62%
|
|
EPS (Diluted) |
366.79
N/A
|
405.17
+10%
|
327.18
-19%
|
342.94
+5%
|
248.19
-28%
|
169.91
-32%
|
89.25
-47%
|
54.31
-39%
|
32.2
-41%
|
-64.58
N/A
|
-61.96
+4%
|
-20.43
+67%
|
30.48
N/A
|
110.63
+263%
|
125.17
+13%
|
91.18
-27%
|
40.81
-55%
|
-13.03
N/A
|
-121.28
-831%
|
16.85
N/A
|
33.07
+96%
|
638.69
+1 831%
|
622.35
-3%
|
510.03
-18%
|
297.47
-42%
|
-420.17
N/A
|
-282.16
+33%
|
-239.77
+15%
|
211.57
N/A
|
92.28
-56%
|
290.07
+214%
|
288.17
-1%
|
311.88
+8%
|
464.09
+49%
|
165.15
-64%
|
63.05
-62%
|