UAngel Corp
KRX:072130

Watchlist Manager
UAngel Corp Logo
UAngel Corp
KRX:072130
Watchlist
Price: 4 750 KRW -5.75%
Market Cap: 54.5B KRW
Have any thoughts about
UAngel Corp?
Write Note

Relative Value

The Relative Value of one UAngel Corp stock under the Base Case scenario is 3 668.49 KRW. Compared to the current market price of 4 750 KRW, UAngel Corp is Overvalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 668.49 KRW
Overvaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
71
Median 3Y
1.3
Median 5Y
1.5
Industry
2.3
vs History
36
vs Industry
31
Median 3Y
21
Median 5Y
9.5
Industry
22.8
vs History
vs Industry
7
Median 3Y
18.1
Median 5Y
18.1
Industry
16.6
vs History
vs Industry
Median 3Y
-9.4
Median 5Y
-8.1
Industry
21.4
vs History
96
vs Industry
78
Median 3Y
0.8
Median 5Y
1
Industry
2.8
vs History
92
vs Industry
73
Median 3Y
0.8
Median 5Y
1
Industry
2.3
vs History
84
vs Industry
70
Median 3Y
1.9
Median 5Y
2
Industry
4.8
vs History
30
vs Industry
14
Median 3Y
18.1
Median 5Y
19.5
Industry
12.8
vs History
vs Industry
7
Median 3Y
8.8
Median 5Y
7.4
Industry
16.4
vs History
vs Industry
11
Median 3Y
9.1
Median 5Y
9.1
Industry
15.6
vs History
vs Industry
Median 3Y
-9.4
Median 5Y
-8.2
Industry
18.5
vs History
92
vs Industry
77
Median 3Y
0.7
Median 5Y
0.9
Industry
2.4

Multiples Across Competitors

Competitors Multiples
UAngel Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
UAngel Corp
KRX:072130
60.2B KRW 1.2 26.9 53.4 -53.5
CA
Shopify Inc
NYSE:SHOP
102.6B USD 13.2 80.6 113.9 119.9
US
Snowflake Inc.
NYSE:SNOW
38.3B USD 12.2 -38.4 -32.3 -28.3
US
Cloudflare Inc
NYSE:NET
29.6B USD 20.3 -293.7 -711.2 -169.8
US
GoDaddy Inc
NYSE:GDDY
23.5B USD 5.3 12.7 26.3 30.6
US
MongoDB Inc
NASDAQ:MDB
19.6B USD 11.2 -92.3 -69.9 -64.7
US
Verisign Inc
NASDAQ:VRSN
17.3B USD 11.2 20.1 16.6 17.2
US
Akamai Technologies Inc
NASDAQ:AKAM
15.3B USD 3.9 24.4 11.9 21.7
US
Twilio Inc
NYSE:TWLO
13.8B USD 3.2 -29.8 102.8 -115.9
US
Okta Inc
NASDAQ:OKTA
12.6B USD 5.1 -92.5 -78.2 -49.7
IL
Wix.Com Ltd
NASDAQ:WIX
9.1B USD 5.5 123.8 124.9 215.4
P/E Multiple
Earnings Growth
KR
UAngel Corp
KRX:072130
Average P/E: 48.1
26.9
N/A
CA
Shopify Inc
NYSE:SHOP
80.6
1 716%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -38.4 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -293.7 N/A
US
GoDaddy Inc
NYSE:GDDY
12.7
-3%
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -92.3 N/A
US
Verisign Inc
NASDAQ:VRSN
20.1
12%
US
Akamai Technologies Inc
NASDAQ:AKAM
24.4
115%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -29.8 N/A
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -92.5 N/A
IL
Wix.Com Ltd
NASDAQ:WIX
123.8
1 247%
EV/EBITDA Multiple
EBITDA Growth
KR
UAngel Corp
KRX:072130
Average EV/EBITDA: 64.3
53.4
N/A
CA
Shopify Inc
NYSE:SHOP
113.9
3 292%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -32.3 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -711.2 N/A
US
GoDaddy Inc
NYSE:GDDY
26.3
115%
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -69.9 N/A
US
Verisign Inc
NASDAQ:VRSN
16.6
15%
US
Akamai Technologies Inc
NASDAQ:AKAM
11.9
53%
US
Twilio Inc
NYSE:TWLO
102.8
N/A
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -78.2 N/A
IL
Wix.Com Ltd
NASDAQ:WIX
124.9
1 611%
EV/EBIT Multiple
EBIT Growth
KR
UAngel Corp
KRX:072130
Average EV/EBIT: 80.9
Negative Multiple: -53.5
N/A
CA
Shopify Inc
NYSE:SHOP
119.9
41 950%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -28.3 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -169.8 N/A
US
GoDaddy Inc
NYSE:GDDY
30.6
111%
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -64.7 N/A
US
Verisign Inc
NASDAQ:VRSN
17.2
14%
US
Akamai Technologies Inc
NASDAQ:AKAM
21.7
89%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -115.9 N/A
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -49.7 N/A
IL
Wix.Com Ltd
NASDAQ:WIX
215.4
6 673%

See Also

Discover More
Back to Top