UAngel Corp
KRX:072130

Watchlist Manager
UAngel Corp Logo
UAngel Corp
KRX:072130
Watchlist
Price: 4 750 KRW -5.75%
Market Cap: 54.5B KRW
Have any thoughts about
UAngel Corp?
Write Note

Income Statement

Earnings Waterfall
UAngel Corp

Revenue
45.6B KRW
Cost of Revenue
-28.9B KRW
Gross Profit
16.7B KRW
Operating Expenses
-17.6B KRW
Operating Income
-928m KRW
Other Expenses
3B KRW
Net Income
2.1B KRW

Income Statement
UAngel Corp

Rotate your device to view
Income Statement
Currency: KRW
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
39 847
N/A
37 393
-6%
35 389
-5%
37 563
+6%
42 823
+14%
44 419
+4%
41 157
-7%
36 795
-11%
32 131
-13%
28 634
-11%
30 342
+6%
30 888
+2%
30 860
0%
31 532
+2%
31 907
+1%
33 894
+6%
33 593
-1%
32 282
-4%
33 518
+4%
29 319
-13%
28 232
-4%
29 450
+4%
26 557
-10%
28 055
+6%
27 099
-3%
26 166
-3%
27 063
+3%
27 636
+2%
29 495
+7%
31 924
+8%
29 682
-7%
28 800
-3%
27 812
-3%
26 894
-3%
30 045
+12%
31 634
+5%
33 751
+7%
34 941
+4%
36 639
+5%
43 273
+18%
45 644
+5%
Gross Profit
Cost of Revenue
(23 948)
(23 537)
(20 147)
(20 664)
(22 265)
(23 414)
(23 254)
(21 938)
(20 092)
(17 984)
(18 273)
(17 996)
(17 660)
(17 797)
(18 192)
(18 603)
(18 588)
(18 655)
(17 898)
(17 452)
(16 490)
(16 385)
(15 599)
(14 991)
(14 776)
(14 492)
(13 762)
(13 850)
(14 042)
(14 618)
(14 410)
(14 279)
(14 144)
(13 810)
(15 099)
(16 377)
(18 216)
(20 185)
(22 116)
(26 845)
(28 941)
Gross Profit
15 898
N/A
13 855
-13%
15 242
+10%
16 898
+11%
20 558
+22%
21 005
+2%
17 902
-15%
14 857
-17%
12 039
-19%
10 650
-12%
12 069
+13%
12 892
+7%
13 200
+2%
13 735
+4%
13 715
0%
15 291
+11%
15 005
-2%
13 627
-9%
15 620
+15%
11 867
-24%
11 742
-1%
13 065
+11%
10 958
-16%
13 064
+19%
12 323
-6%
11 674
-5%
13 302
+14%
13 786
+4%
15 453
+12%
17 306
+12%
15 272
-12%
14 521
-5%
13 668
-6%
13 084
-4%
14 946
+14%
15 257
+2%
15 535
+2%
14 756
-5%
14 523
-2%
16 428
+13%
16 704
+2%
Operating Income
Operating Expenses
(20 256)
(19 375)
(19 431)
(19 808)
(19 691)
(18 895)
(17 259)
(15 587)
(15 240)
(15 201)
(16 800)
(16 963)
(16 445)
(15 894)
(14 696)
(14 415)
(15 002)
(14 337)
(12 608)
(12 862)
(13 440)
(13 594)
(13 305)
(13 227)
(12 848)
(12 388)
(12 102)
(13 175)
(12 400)
(12 728)
(12 124)
(11 471)
(12 698)
(12 902)
(14 100)
(14 654)
(15 007)
(15 400)
(16 300)
(17 266)
(17 632)
Selling, General & Administrative
(16 551)
(15 648)
(17 195)
(16 283)
(16 214)
(15 490)
(15 286)
(15 133)
(14 720)
(14 646)
(14 704)
(14 191)
(13 649)
(13 807)
(12 509)
(12 110)
(11 384)
(10 731)
(10 373)
(10 630)
(11 159)
(11 237)
(10 790)
(10 574)
(10 164)
(9 605)
(9 352)
(9 299)
(9 655)
(9 911)
(9 678)
(9 644)
(9 725)
(9 893)
(10 774)
(11 336)
(11 802)
(12 145)
(12 728)
(13 416)
(13 721)
Research & Development
(1 516)
(1 559)
(1 609)
(1 586)
(1 554)
(1 506)
(1 435)
(1 475)
(1 581)
(1 655)
(1 709)
(1 678)
(1 715)
(1 743)
(1 878)
(2 006)
(2 041)
(2 075)
(1 969)
(1 969)
(1 905)
(1 917)
(2 030)
(2 125)
(2 228)
(2 342)
(2 324)
(2 331)
(2 356)
(2 442)
(2 105)
(2 195)
(2 418)
(2 418)
(2 779)
(2 731)
(2 582)
(2 569)
(2 851)
(3 016)
(3 061)
Depreciation & Amortization
(654)
(633)
(626)
(603)
(587)
(563)
(539)
(496)
(457)
(419)
(388)
(376)
(361)
(343)
(310)
(297)
(290)
(264)
(267)
(261)
(374)
(439)
(484)
(529)
(456)
(441)
(427)
(411)
(388)
(375)
(342)
(375)
(427)
(464)
(547)
(587)
(624)
(686)
(721)
(743)
(759)
Other Operating Expenses
(1 535)
(1 535)
0
(1 336)
(1 336)
(1 336)
0
1 517
1 518
1 519
0
(718)
(720)
0
0
0
(1 287)
(1 267)
0
0
0
0
0
0
0
0
0
(1 134)
0
0
0
743
(128)
(128)
0
0
0
0
0
(91)
(91)
Operating Income
(4 356)
N/A
(5 519)
-27%
(4 189)
+24%
(2 908)
+31%
868
N/A
2 111
+143%
643
-70%
(731)
N/A
(3 202)
-338%
(4 552)
-42%
(4 731)
-4%
(4 071)
+14%
(3 244)
+20%
(2 158)
+33%
(981)
+55%
877
N/A
3
-100%
(709)
N/A
3 012
N/A
(994)
N/A
(1 697)
-71%
(529)
+69%
(2 347)
-344%
(164)
+93%
(526)
-221%
(715)
-36%
1 199
N/A
611
-49%
3 054
+400%
4 578
+50%
3 148
-31%
3 050
-3%
970
-68%
181
-81%
846
+367%
603
-29%
527
-13%
(644)
N/A
(1 777)
-176%
(838)
+53%
(928)
-11%
Pre-Tax Income
Interest Income Expense
(2 533)
(614)
352
(524)
1 001
540
643
(843)
15
132
1 597
651
142
1 548
(1 065)
41
(797)
(1 652)
(423)
(397)
(114)
(31)
370
(1 200)
(246)
(165)
70
1 186
922
1 133
535
836
51
164
255
1 473
1 450
1 403
2 546
1 444
3 084
Non-Reccuring Items
0
0
(1 565)
0
0
0
1 517
0
0
0
(721)
0
0
(741)
(1 266)
(1 286)
0
0
(20)
0
0
0
(149)
(154)
(822)
(822)
(1 138)
0
407
407
743
0
0
0
0
0
0
0
(91)
0
0
Gain/Loss on Disposition of Assets
(318)
(312)
(312)
(312)
5
(31)
(35)
0
(35)
(1)
8
5
(62)
(61)
(76)
(41)
27
121
111
79
79
(20)
2
12
11
12
22
0
8 264
8 293
8 293
8 296
34
5
6
4
1 820
0
1 820
2 275
973
Total Other Income
(1 936)
(1 819)
(1 119)
(983)
(923)
(895)
(885)
(930)
(836)
(966)
(808)
(712)
(615)
(370)
(472)
(891)
(767)
(647)
(597)
(436)
(422)
(423)
(2 069)
(2 016)
(2 030)
(2 050)
(1 402)
(1 601)
102
204
795
834
(837)
152
1 034
1 029
983
1 720
(558)
(457)
(456)
Pre-Tax Income
(9 144)
N/A
(8 266)
+10%
(6 832)
+17%
(4 727)
+31%
949
N/A
1 724
+82%
1 883
+9%
(2 504)
N/A
(4 057)
-62%
(5 385)
-33%
(4 655)
+14%
(4 126)
+11%
(3 779)
+8%
(1 783)
+53%
(3 861)
-117%
(1 301)
+66%
(1 534)
-18%
(2 887)
-88%
2 083
N/A
(1 749)
N/A
(2 155)
-23%
(1 004)
+53%
(4 193)
-318%
(3 522)
+16%
(3 613)
-3%
(3 740)
-4%
(1 248)
+67%
196
N/A
12 749
+6 395%
14 614
+15%
13 514
-8%
13 016
-4%
218
-98%
502
+131%
2 141
+327%
3 109
+45%
4 780
+54%
2 479
-48%
1 939
-22%
2 423
+25%
2 673
+10%
Net Income
Tax Provision
(362)
(647)
(2 808)
(2 784)
(3 227)
(3 519)
(779)
(142)
501
882
(93)
(388)
(438)
(841)
(2 761)
(2 985)
(3 156)
(2 729)
(244)
(210)
(77)
(121)
(956)
(854)
(771)
(887)
92
50
666
1 366
1 092
1 430
584
478
67
(166)
(268)
(719)
(503)
(560)
(567)
Income from Continuing Operations
(9 508)
(8 914)
(9 640)
(7 511)
(2 278)
(1 795)
1 104
(2 646)
(3 556)
(4 503)
(4 748)
(4 515)
(4 218)
(2 626)
(6 622)
(4 286)
(4 690)
(5 615)
1 839
(1 959)
(2 231)
(1 124)
(5 149)
(4 375)
(4 384)
(4 627)
(1 157)
246
13 415
15 980
14 606
14 445
802
980
2 207
2 943
4 513
1 760
1 436
1 863
2 106
Income to Minority Interest
599
151
(20)
69
(47)
148
360
206
229
433
464
557
485
226
225
243
278
324
(52)
(25)
45
75
172
283
295
273
550
471
423
368
74
(5)
(1)
1
(1)
(0)
(6)
(1)
2
1
7
Net Income (Common)
(8 909)
N/A
(8 763)
+2%
(9 660)
-10%
(7 441)
+23%
(2 325)
+69%
(1 646)
+29%
1 464
N/A
(2 440)
N/A
(3 326)
-36%
(4 069)
-22%
(4 284)
-5%
(3 956)
+8%
(3 732)
+6%
(2 400)
+36%
(6 396)
-167%
(4 044)
+37%
(4 413)
-9%
(5 293)
-20%
1 786
N/A
(1 985)
N/A
(2 187)
-10%
(1 049)
+52%
(4 976)
-374%
(4 091)
+18%
(4 088)
+0%
(4 353)
-6%
(606)
+86%
718
N/A
13 839
+1 828%
16 348
+18%
14 681
-10%
14 440
-2%
801
-94%
982
+23%
2 207
+125%
2 942
+33%
4 506
+53%
1 759
-61%
1 438
-18%
1 865
+30%
2 113
+13%
EPS (Diluted)
-809.9
N/A
-796.63
+2%
-878.18
-10%
-676.45
+23%
-211.36
+69%
-149.63
+29%
133.09
N/A
-221.81
N/A
-302.36
-36%
-369.9
-22%
-389.45
-5%
-359.63
+8%
-339.27
+6%
-218.18
+36%
-581.45
-167%
-367.63
+37%
-401.18
-9%
-481.18
-20%
162.36
N/A
-180.45
N/A
-198.81
-10%
-95.36
+52%
-452.36
-374%
-371.9
+18%
-371.63
+0%
-395.72
-6%
-55.09
+86%
62.49
N/A
1 205.14
+1 829%
1 423.68
+18%
1 271.21
-11%
1 207.99
-5%
67.03
-94%
82.12
+23%
184.6
+125%
246.13
+33%
376.97
+53%
147.11
-61%
120.27
-18%
155.98
+30%
176.75
+13%

See Also

Discover More