
STX Heavy Industries Co Ltd
KRX:071970

Intrinsic Value
The intrinsic value of one
STX Heavy Industries Co Ltd
stock under the Base Case scenario is
31 959.39
KRW.
Compared to the current market price of 27 250 KRW,
STX Heavy Industries Co Ltd
is
Undervalued by 15%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
STX Heavy Industries Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
STX Heavy Industries Co Ltd
Balance Sheet Decomposition
STX Heavy Industries Co Ltd
Current Assets | 167.8B |
Cash & Short-Term Investments | 45.7B |
Receivables | 32.4B |
Other Current Assets | 89.7B |
Non-Current Assets | 264.9B |
Long-Term Investments | 106.8B |
PP&E | 146.2B |
Intangibles | 385.1m |
Other Non-Current Assets | 11.6B |
Free Cash Flow Analysis
STX Heavy Industries Co Ltd
KRW | |
Free Cash Flow | KRW |
Earnings Waterfall
STX Heavy Industries Co Ltd
Revenue
|
306.1B
KRW
|
Cost of Revenue
|
-246.1B
KRW
|
Gross Profit
|
60B
KRW
|
Operating Expenses
|
-30B
KRW
|
Operating Income
|
29.9B
KRW
|
Other Expenses
|
21.7B
KRW
|
Net Income
|
51.6B
KRW
|
Profitability Score
Profitability Due Diligence
STX Heavy Industries Co Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Score
STX Heavy Industries Co Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
STX Heavy Industries Co Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Score
STX Heavy Industries Co Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
STX Heavy Industries Co Ltd
According to Wall Street analysts, the average 1-year price target for
STX Heavy Industries Co Ltd
is 30 090 KRW
with a low forecast of 15 150 KRW and a high forecast of 47 250 KRW.
Dividends
Current shareholder yield for STX Heavy Industries Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
STX Heavy Industries Co Ltd
stock under the Base Case scenario is
31 959.39
KRW.
Compared to the current market price of 27 250 KRW,
STX Heavy Industries Co Ltd
is
Undervalued by 15%.