STX Heavy Industries Co Ltd
KRX:071970

Watchlist Manager
STX Heavy Industries Co Ltd Logo
STX Heavy Industries Co Ltd
KRX:071970
Watchlist
Price: 23 750 KRW 0.42%
Market Cap: 805.6B KRW
Have any thoughts about
STX Heavy Industries Co Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one STX Heavy Industries Co Ltd stock under the Base Case scenario is 20 891.55 KRW. Compared to the current market price of 23 750 KRW, STX Heavy Industries Co Ltd is Overvalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
20 891.55 KRW
Overvaluation 12%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.6
P/S
P/S
Price to Sales
2.6
vs History
1
vs Industry
33
Median 3Y
1.1
Median 5Y
0.9
Industry
1.6
Forward
2.5
More Details
15.6
P/E
P/E
Price to Earnings
15.6
vs History
26
vs Industry
45
Median 3Y
11.4
Median 5Y
6.6
Industry
20.7
Forward
29.1
More Details
12.2
P/OCF
P/OCF
Price to OCF
12.2
vs History
33
vs Industry
30
Median 3Y
9.2
Median 5Y
8.5
Industry
14.8
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
7
Median 3Y
-2.3
Median 5Y
-2.6
Industry
21.3
More Details
2.7
P/B
P/B
Price to Book Value
2.7
vs History
4
vs Industry
26
Median 3Y
1.1
Median 5Y
0.9
Industry
1.8
More Details
2.5
EV/S
EV/S
Enterprise Value to Sales
2.5
vs History
3
vs Industry
31
Median 3Y
1.4
Median 5Y
1.1
Industry
1.7
Forward
2.3
More Details
12.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
12.7
vs History
36
vs Industry
17
Median 3Y
9.3
Median 5Y
9.8
Industry
6.2
More Details
23
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
23
vs History
22
vs Industry
19
Median 3Y
16.9
Median 5Y
15.7
Industry
12.4
Forward
21.1
More Details
25.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
25.4
vs History
22
vs Industry
20
Median 3Y
18.9
Median 5Y
16.9
Industry
16
Forward
21.6
More Details
11.5
EV/OCF
EV/OCF
Enterprise Value to OCF
11.5
vs History
44
vs Industry
29
Median 3Y
9.5
Median 5Y
9.1
Industry
14.8
More Details
12
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
12
vs History
34
vs Industry
25
Median 3Y
8
Median 5Y
-9.4
Industry
18.1
More Details
2.1
EV/IC
EV/IC
Enterprise Value to IC
2.1
vs History
1
vs Industry
32
Median 3Y
0.7
Median 5Y
0.6
Industry
1.4
More Details

Multiples Across Competitors

Competitors Multiples
STX Heavy Industries Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
STX Heavy Industries Co Ltd
KRX:071970
802.1B KRW 2.6 15.6 23 25.4
US
Parker-Hannifin Corp
NYSE:PH
83.1B USD 4.2 28.7 18.1 22.2
US
Illinois Tool Works Inc
NYSE:ITW
76.5B USD 4.8 22.1 17.8 19.5
SE
Atlas Copco AB
STO:ATCO A
822.1B SEK 4.7 28.6 18.3 22.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
7.5T JPY 1.5 31.6 14.7 21.5
US
Otis Worldwide Corp
NYSE:OTIS
37.3B USD 2.6 22.9 18.9 20.6
US
Ingersoll Rand Inc
NYSE:IR
37B USD 5.2 44.2 21.3 28.4
CH
Schindler Holding AG
SIX:SCHP
26.8B CHF 2.4 44 19.4 26.8
US
Xylem Inc
NYSE:XYL
28.6B USD 3.4 34.4 17.2 25.5
US
Dover Corp
NYSE:DOV
25.9B USD 3.1 16.6 16.6 20.5
US
Fortive Corp
NYSE:FTV
25.8B USD 4.2 29 16.7 24.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
STX Heavy Industries Co Ltd
KRX:071970
Average EV/EBITDA: 18.4
23
199%
0.1
US
Parker-Hannifin Corp
NYSE:PH
18.1
28%
0.7
US
Illinois Tool Works Inc
NYSE:ITW
17.8
15%
1.2
SE
Atlas Copco AB
STO:ATCO A
18.3
16%
1.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.7
64%
0.2
US
Otis Worldwide Corp
NYSE:OTIS
18.9
21%
0.9
US
Ingersoll Rand Inc
NYSE:IR
21.3
43%
0.5
CH
Schindler Holding AG
SIX:SCHP
19.4
43%
0.5
US
Xylem Inc
NYSE:XYL
17.2
74%
0.2
US
Dover Corp
NYSE:DOV
16.6
16%
1
US
Fortive Corp
NYSE:FTV
16.7
30%
0.6

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.