STX Heavy Industries Co Ltd
KRX:071970
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
10 010
24 600
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
STX Heavy Industries Co Ltd
Revenue
|
306.1B
KRW
|
Cost of Revenue
|
-246.1B
KRW
|
Gross Profit
|
60B
KRW
|
Operating Expenses
|
-30B
KRW
|
Operating Income
|
29.9B
KRW
|
Other Expenses
|
21.7B
KRW
|
Net Income
|
51.6B
KRW
|
Income Statement
STX Heavy Industries Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
949 800
N/A
|
1 012 751
+7%
|
1 084 332
+7%
|
1 140 805
+5%
|
1 140 050
0%
|
1 057 213
-7%
|
931 699
-12%
|
790 636
-15%
|
593 249
-25%
|
416 489
-30%
|
361 252
-13%
|
267 187
-26%
|
248 623
-7%
|
185 242
-25%
|
139 032
-25%
|
160 903
+16%
|
184 966
+15%
|
214 808
+16%
|
243 560
+13%
|
223 593
-8%
|
240 041
+7%
|
253 983
+6%
|
245 139
-3%
|
271 802
+11%
|
258 028
-5%
|
247 960
-4%
|
222 611
-10%
|
197 128
-11%
|
185 083
-6%
|
137 404
-26%
|
158 270
+15%
|
164 717
+4%
|
178 970
+9%
|
177 461
-1%
|
178 821
+1%
|
197 030
+10%
|
213 376
+8%
|
245 021
+15%
|
285 178
+16%
|
294 679
+3%
|
306 112
+4%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(966 755)
|
(982 468)
|
(1 036 847)
|
(1 091 221)
|
(1 065 272)
|
(975 614)
|
(869 246)
|
(754 996)
|
(620 770)
|
(528 518)
|
(471 187)
|
(370 275)
|
(319 322)
|
(170 735)
|
(132 278)
|
(150 522)
|
(175 904)
|
(214 281)
|
(239 487)
|
(220 291)
|
(228 165)
|
(240 634)
|
(233 537)
|
(252 079)
|
(240 935)
|
(220 242)
|
(198 317)
|
(182 945)
|
(172 396)
|
(121 691)
|
(142 031)
|
(146 540)
|
(156 502)
|
(148 992)
|
(148 047)
|
(158 863)
|
(171 027)
|
(202 156)
|
(235 956)
|
(240 215)
|
(246 127)
|
|
Gross Profit |
(16 956)
N/A
|
30 284
N/A
|
47 483
+57%
|
49 583
+4%
|
74 777
+51%
|
81 599
+9%
|
62 453
-23%
|
35 641
-43%
|
(27 521)
N/A
|
(112 029)
-307%
|
(109 935)
+2%
|
(103 089)
+6%
|
(70 700)
+31%
|
14 507
N/A
|
6 754
-53%
|
10 381
+54%
|
9 062
-13%
|
527
-94%
|
4 073
+673%
|
3 302
-19%
|
11 877
+260%
|
13 349
+12%
|
11 603
-13%
|
19 724
+70%
|
17 093
-13%
|
27 717
+62%
|
24 294
-12%
|
14 182
-42%
|
12 687
-11%
|
15 713
+24%
|
16 239
+3%
|
18 177
+12%
|
22 468
+24%
|
28 468
+27%
|
30 774
+8%
|
38 167
+24%
|
42 349
+11%
|
42 865
+1%
|
49 222
+15%
|
54 464
+11%
|
59 985
+10%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(220 540)
|
(74 842)
|
(71 981)
|
(46 402)
|
(80 037)
|
(73 800)
|
(88 130)
|
(104 379)
|
(92 732)
|
(171 189)
|
(152 030)
|
(106 459)
|
(107 053)
|
(14 061)
|
(14 942)
|
(21 072)
|
(7 253)
|
(15 028)
|
(140 471)
|
(13 177)
|
(21 209)
|
(24 044)
|
(24 423)
|
(44 254)
|
(21 922)
|
(25 399)
|
(22 380)
|
(26 174)
|
(25 588)
|
(23 745)
|
(21 222)
|
(15 728)
|
(14 415)
|
(17 348)
|
(17 989)
|
(20 409)
|
(22 056)
|
(24 940)
|
(25 062)
|
(26 741)
|
(30 047)
|
|
Selling, General & Administrative |
(72 800)
|
(71 336)
|
(68 838)
|
(76 856)
|
(77 253)
|
(71 230)
|
(74 326)
|
(100 553)
|
(89 013)
|
(167 497)
|
(148 589)
|
(104 886)
|
(105 794)
|
(13 090)
|
(14 112)
|
(20 416)
|
(15 564)
|
(14 730)
|
(16 273)
|
(12 619)
|
(20 447)
|
(22 998)
|
(23 289)
|
(23 506)
|
(20 785)
|
(24 215)
|
(21 418)
|
(25 298)
|
(24 784)
|
(23 139)
|
(24 247)
|
(18 772)
|
(17 471)
|
(16 749)
|
(17 286)
|
(19 693)
|
(21 329)
|
(24 224)
|
(24 367)
|
(26 042)
|
(29 361)
|
|
Depreciation & Amortization |
(3 838)
|
(3 505)
|
(3 144)
|
(2 935)
|
(2 785)
|
(2 570)
|
(2 384)
|
(3 828)
|
(3 721)
|
(3 693)
|
(3 441)
|
(1 572)
|
(1 256)
|
(971)
|
(829)
|
(655)
|
(476)
|
(298)
|
(390)
|
(559)
|
(763)
|
(1 047)
|
(1 133)
|
(1 145)
|
(1 137)
|
(1 183)
|
(963)
|
(875)
|
(804)
|
(606)
|
(608)
|
(610)
|
(598)
|
(598)
|
(704)
|
(716)
|
(727)
|
(717)
|
(696)
|
(699)
|
(685)
|
|
Other Operating Expenses |
(143 902)
|
0
|
0
|
33 389
|
0
|
0
|
(11 420)
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
8 787
|
0
|
(123 808)
|
0
|
0
|
0
|
0
|
(19 603)
|
0
|
0
|
0
|
0
|
0
|
0
|
3 633
|
3 655
|
3 655
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(237 495)
N/A
|
(44 558)
+81%
|
(24 496)
+45%
|
3 183
N/A
|
(5 258)
N/A
|
7 799
N/A
|
(25 675)
N/A
|
(68 738)
-168%
|
(120 253)
-75%
|
(283 218)
-136%
|
(261 965)
+8%
|
(209 547)
+20%
|
(177 751)
+15%
|
446
N/A
|
(8 188)
N/A
|
(10 691)
-31%
|
1 809
N/A
|
(14 501)
N/A
|
(136 398)
-841%
|
(9 875)
+93%
|
(9 334)
+5%
|
(10 696)
-15%
|
(12 822)
-20%
|
(24 532)
-91%
|
(4 829)
+80%
|
2 319
N/A
|
1 914
-17%
|
(11 990)
N/A
|
(12 901)
-8%
|
(8 032)
+38%
|
(4 983)
+38%
|
2 449
N/A
|
8 053
+229%
|
11 121
+38%
|
12 785
+15%
|
17 758
+39%
|
20 292
+14%
|
17 925
-12%
|
24 159
+35%
|
27 723
+15%
|
29 938
+8%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(745)
|
(44 919)
|
(32 005)
|
(20 043)
|
(29 719)
|
(36 292)
|
(45 832)
|
(47 304)
|
(68 582)
|
(138 300)
|
(130 192)
|
(124 973)
|
(93 867)
|
(21 880)
|
(22 109)
|
(19 739)
|
(16 904)
|
(10 850)
|
(6 465)
|
(3 907)
|
(1 847)
|
(3 798)
|
(3 709)
|
(5 763)
|
(9 144)
|
(12 028)
|
(12 733)
|
(12 445)
|
(9 912)
|
(6 118)
|
(6 124)
|
(3 588)
|
(1 878)
|
(5 376)
|
(5 239)
|
(6 007)
|
(7 649)
|
(4 495)
|
(2 918)
|
(883)
|
(1 898)
|
|
Non-Reccuring Items |
0
|
(34 535)
|
33 388
|
0
|
28 271
|
56 369
|
0
|
(11 446)
|
(135 220)
|
(255 350)
|
418 700
|
448 890
|
578 447
|
715 623
|
39 634
|
9 453
|
0
|
(125 749)
|
0
|
(123 780)
|
(123 105)
|
(19 590)
|
(19 590)
|
0
|
(20 306)
|
(10 017)
|
(11 530)
|
(11 551)
|
(11 523)
|
2 120
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 540
|
2 536
|
2 656
|
2 536
|
|
Gain/Loss on Disposition of Assets |
(16 312)
|
(4 642)
|
(5 928)
|
(5 063)
|
(5 271)
|
(6 675)
|
(6 734)
|
(6 737)
|
(6 509)
|
(872)
|
(890)
|
(901)
|
(866)
|
(53)
|
417
|
438
|
0
|
455
|
(2 391)
|
(2 395)
|
(2 452)
|
(2 457)
|
(225)
|
(221)
|
(158)
|
2 953
|
3 118
|
3 372
|
3 478
|
3 043
|
3 497
|
3 336
|
8 753
|
6 313
|
6 227
|
7 152
|
1 618
|
1 417
|
961
|
(64)
|
2 868
|
|
Total Other Income |
(72 367)
|
506
|
(1 698)
|
(13 876)
|
(729)
|
(10 262)
|
(21 700)
|
(19 337)
|
(51 170)
|
(19 776)
|
(7 197)
|
201
|
32 815
|
9 390
|
10 400
|
8 928
|
7 204
|
6 809
|
6 785
|
3 162
|
(60)
|
645
|
187
|
(607)
|
5 056
|
6 576
|
6 809
|
5 153
|
4 471
|
6 862
|
6 707
|
9 819
|
10 024
|
3 424
|
3 441
|
1 887
|
(6 154)
|
(2 597)
|
(3 021)
|
(2 958)
|
3 629
|
|
Pre-Tax Income |
(326 919)
N/A
|
(128 148)
+61%
|
(30 740)
+76%
|
(35 801)
-16%
|
(12 707)
+65%
|
10 939
N/A
|
(99 943)
N/A
|
(153 564)
-54%
|
(381 736)
-149%
|
(697 516)
-83%
|
18 454
N/A
|
113 668
+516%
|
338 776
+198%
|
703 525
+108%
|
20 154
-97%
|
(11 610)
N/A
|
(7 891)
+32%
|
(143 836)
-1 723%
|
(138 470)
+4%
|
(136 796)
+1%
|
(136 798)
0%
|
(35 896)
+74%
|
(36 157)
-1%
|
(31 122)
+14%
|
(29 382)
+6%
|
(10 197)
+65%
|
(12 422)
-22%
|
(27 463)
-121%
|
(26 388)
+4%
|
(2 125)
+92%
|
(903)
+58%
|
12 016
N/A
|
24 952
+108%
|
15 482
-38%
|
17 214
+11%
|
20 791
+21%
|
8 108
-61%
|
14 791
+82%
|
21 717
+47%
|
26 475
+22%
|
37 073
+40%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
28 303
|
2 356
|
243
|
(2 618)
|
(17 272)
|
(15 858)
|
(15 535)
|
(15 222)
|
(22 197)
|
(20 788)
|
(20 580)
|
(20 167)
|
(3 433)
|
(179)
|
(112)
|
(212)
|
0
|
(9 023)
|
(9 023)
|
(9 023)
|
(9 023)
|
0
|
0
|
0
|
(277)
|
11 300
|
11 293
|
11 302
|
11 579
|
(2 685)
|
(2 670)
|
(4 196)
|
(4 196)
|
(562)
|
(471)
|
1 066
|
1 075
|
16 642
|
16 545
|
15 341
|
14 500
|
|
Income from Continuing Operations |
(298 613)
|
(125 792)
|
(30 493)
|
(38 416)
|
(29 978)
|
(4 919)
|
(115 479)
|
(168 786)
|
(403 932)
|
(718 304)
|
(2 124)
|
93 502
|
335 344
|
703 345
|
20 042
|
(11 822)
|
(7 891)
|
(152 859)
|
(147 493)
|
(145 819)
|
(145 821)
|
(35 896)
|
(36 157)
|
(31 122)
|
(29 659)
|
1 103
|
(1 130)
|
(16 160)
|
(14 809)
|
(4 811)
|
(3 573)
|
7 820
|
20 755
|
14 920
|
16 743
|
21 857
|
9 183
|
31 433
|
38 262
|
41 817
|
51 573
|
|
Net Income (Common) |
(290 074)
N/A
|
(125 792)
+57%
|
(30 493)
+76%
|
(38 416)
-26%
|
(29 978)
+22%
|
(4 919)
+84%
|
(115 479)
-2 248%
|
(168 786)
-46%
|
(403 932)
-139%
|
(718 304)
-78%
|
(4 303)
+99%
|
112 426
N/A
|
365 522
+225%
|
735 482
+101%
|
55 736
-92%
|
45 218
-19%
|
42 208
-7%
|
(104 718)
N/A
|
(100 731)
+4%
|
(141 506)
-40%
|
(145 821)
-3%
|
(35 896)
+75%
|
(36 157)
-1%
|
(31 122)
+14%
|
(29 659)
+5%
|
1 103
N/A
|
(1 130)
N/A
|
(16 160)
-1 331%
|
(14 809)
+8%
|
(7 828)
+47%
|
(3 573)
+54%
|
7 820
N/A
|
20 755
+165%
|
14 144
-32%
|
15 813
+12%
|
20 927
+32%
|
8 253
-61%
|
31 642
+283%
|
38 306
+21%
|
41 860
+9%
|
51 617
+23%
|
|
EPS (Diluted) |
-5 392 477.69
N/A
|
-1 410 146.12
+74%
|
-524 460.14
+63%
|
-561 487.48
-7%
|
-410 525.22
+27%
|
-37 837.54
+91%
|
-827 498.45
-2 087%
|
-1 209 608.16
-46%
|
-2 863 802.13
-137%
|
-5 042 848.09
-76%
|
-2 151.5
+100%
|
28 106.5
N/A
|
121 840.66
+333%
|
245 160.66
+101%
|
18 578.66
-92%
|
15 072.66
-19%
|
14 069.33
-7%
|
-17 453
N/A
|
-3 597.53
+79%
|
-5 053.78
-40%
|
-5 207.89
-3%
|
-1 282
+75%
|
-1 291.32
-1%
|
-1 111.5
+14%
|
-1 022.72
+8%
|
39.39
N/A
|
-39.86
N/A
|
-569.7
-1 329%
|
-522.06
+8%
|
-275.98
+47%
|
-125.96
+54%
|
275.68
N/A
|
731.69
+165%
|
498.55
-32%
|
553.84
+11%
|
732.93
+32%
|
289.03
-61%
|
1 108.19
+283%
|
1 341.6
+21%
|
1 466.07
+9%
|
1 604.6
+9%
|