STX Heavy Industries Co Ltd
KRX:071970

Watchlist Manager
STX Heavy Industries Co Ltd Logo
STX Heavy Industries Co Ltd
KRX:071970
Watchlist
Price: 24 000 KRW 1.48%
Market Cap: 814.1B KRW
Have any thoughts about
STX Heavy Industries Co Ltd?
Write Note

Income Statement

Earnings Waterfall
STX Heavy Industries Co Ltd

Revenue
306.1B KRW
Cost of Revenue
-246.1B KRW
Gross Profit
60B KRW
Operating Expenses
-30B KRW
Operating Income
29.9B KRW
Other Expenses
21.7B KRW
Net Income
51.6B KRW

Income Statement
STX Heavy Industries Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
949 800
N/A
1 012 751
+7%
1 084 332
+7%
1 140 805
+5%
1 140 050
0%
1 057 213
-7%
931 699
-12%
790 636
-15%
593 249
-25%
416 489
-30%
361 252
-13%
267 187
-26%
248 623
-7%
185 242
-25%
139 032
-25%
160 903
+16%
184 966
+15%
214 808
+16%
243 560
+13%
223 593
-8%
240 041
+7%
253 983
+6%
245 139
-3%
271 802
+11%
258 028
-5%
247 960
-4%
222 611
-10%
197 128
-11%
185 083
-6%
137 404
-26%
158 270
+15%
164 717
+4%
178 970
+9%
177 461
-1%
178 821
+1%
197 030
+10%
213 376
+8%
245 021
+15%
285 178
+16%
294 679
+3%
306 112
+4%
Gross Profit
Cost of Revenue
(966 755)
(982 468)
(1 036 847)
(1 091 221)
(1 065 272)
(975 614)
(869 246)
(754 996)
(620 770)
(528 518)
(471 187)
(370 275)
(319 322)
(170 735)
(132 278)
(150 522)
(175 904)
(214 281)
(239 487)
(220 291)
(228 165)
(240 634)
(233 537)
(252 079)
(240 935)
(220 242)
(198 317)
(182 945)
(172 396)
(121 691)
(142 031)
(146 540)
(156 502)
(148 992)
(148 047)
(158 863)
(171 027)
(202 156)
(235 956)
(240 215)
(246 127)
Gross Profit
(16 956)
N/A
30 284
N/A
47 483
+57%
49 583
+4%
74 777
+51%
81 599
+9%
62 453
-23%
35 641
-43%
(27 521)
N/A
(112 029)
-307%
(109 935)
+2%
(103 089)
+6%
(70 700)
+31%
14 507
N/A
6 754
-53%
10 381
+54%
9 062
-13%
527
-94%
4 073
+673%
3 302
-19%
11 877
+260%
13 349
+12%
11 603
-13%
19 724
+70%
17 093
-13%
27 717
+62%
24 294
-12%
14 182
-42%
12 687
-11%
15 713
+24%
16 239
+3%
18 177
+12%
22 468
+24%
28 468
+27%
30 774
+8%
38 167
+24%
42 349
+11%
42 865
+1%
49 222
+15%
54 464
+11%
59 985
+10%
Operating Income
Operating Expenses
(220 540)
(74 842)
(71 981)
(46 402)
(80 037)
(73 800)
(88 130)
(104 379)
(92 732)
(171 189)
(152 030)
(106 459)
(107 053)
(14 061)
(14 942)
(21 072)
(7 253)
(15 028)
(140 471)
(13 177)
(21 209)
(24 044)
(24 423)
(44 254)
(21 922)
(25 399)
(22 380)
(26 174)
(25 588)
(23 745)
(21 222)
(15 728)
(14 415)
(17 348)
(17 989)
(20 409)
(22 056)
(24 940)
(25 062)
(26 741)
(30 047)
Selling, General & Administrative
(72 800)
(71 336)
(68 838)
(76 856)
(77 253)
(71 230)
(74 326)
(100 553)
(89 013)
(167 497)
(148 589)
(104 886)
(105 794)
(13 090)
(14 112)
(20 416)
(15 564)
(14 730)
(16 273)
(12 619)
(20 447)
(22 998)
(23 289)
(23 506)
(20 785)
(24 215)
(21 418)
(25 298)
(24 784)
(23 139)
(24 247)
(18 772)
(17 471)
(16 749)
(17 286)
(19 693)
(21 329)
(24 224)
(24 367)
(26 042)
(29 361)
Depreciation & Amortization
(3 838)
(3 505)
(3 144)
(2 935)
(2 785)
(2 570)
(2 384)
(3 828)
(3 721)
(3 693)
(3 441)
(1 572)
(1 256)
(971)
(829)
(655)
(476)
(298)
(390)
(559)
(763)
(1 047)
(1 133)
(1 145)
(1 137)
(1 183)
(963)
(875)
(804)
(606)
(608)
(610)
(598)
(598)
(704)
(716)
(727)
(717)
(696)
(699)
(685)
Other Operating Expenses
(143 902)
0
0
33 389
0
0
(11 420)
0
0
0
0
0
(3)
0
0
0
8 787
0
(123 808)
0
0
0
0
(19 603)
0
0
0
0
0
0
3 633
3 655
3 655
0
0
0
0
0
0
0
0
Operating Income
(237 495)
N/A
(44 558)
+81%
(24 496)
+45%
3 183
N/A
(5 258)
N/A
7 799
N/A
(25 675)
N/A
(68 738)
-168%
(120 253)
-75%
(283 218)
-136%
(261 965)
+8%
(209 547)
+20%
(177 751)
+15%
446
N/A
(8 188)
N/A
(10 691)
-31%
1 809
N/A
(14 501)
N/A
(136 398)
-841%
(9 875)
+93%
(9 334)
+5%
(10 696)
-15%
(12 822)
-20%
(24 532)
-91%
(4 829)
+80%
2 319
N/A
1 914
-17%
(11 990)
N/A
(12 901)
-8%
(8 032)
+38%
(4 983)
+38%
2 449
N/A
8 053
+229%
11 121
+38%
12 785
+15%
17 758
+39%
20 292
+14%
17 925
-12%
24 159
+35%
27 723
+15%
29 938
+8%
Pre-Tax Income
Interest Income Expense
(745)
(44 919)
(32 005)
(20 043)
(29 719)
(36 292)
(45 832)
(47 304)
(68 582)
(138 300)
(130 192)
(124 973)
(93 867)
(21 880)
(22 109)
(19 739)
(16 904)
(10 850)
(6 465)
(3 907)
(1 847)
(3 798)
(3 709)
(5 763)
(9 144)
(12 028)
(12 733)
(12 445)
(9 912)
(6 118)
(6 124)
(3 588)
(1 878)
(5 376)
(5 239)
(6 007)
(7 649)
(4 495)
(2 918)
(883)
(1 898)
Non-Reccuring Items
0
(34 535)
33 388
0
28 271
56 369
0
(11 446)
(135 220)
(255 350)
418 700
448 890
578 447
715 623
39 634
9 453
0
(125 749)
0
(123 780)
(123 105)
(19 590)
(19 590)
0
(20 306)
(10 017)
(11 530)
(11 551)
(11 523)
2 120
0
0
0
0
0
0
0
2 540
2 536
2 656
2 536
Gain/Loss on Disposition of Assets
(16 312)
(4 642)
(5 928)
(5 063)
(5 271)
(6 675)
(6 734)
(6 737)
(6 509)
(872)
(890)
(901)
(866)
(53)
417
438
0
455
(2 391)
(2 395)
(2 452)
(2 457)
(225)
(221)
(158)
2 953
3 118
3 372
3 478
3 043
3 497
3 336
8 753
6 313
6 227
7 152
1 618
1 417
961
(64)
2 868
Total Other Income
(72 367)
506
(1 698)
(13 876)
(729)
(10 262)
(21 700)
(19 337)
(51 170)
(19 776)
(7 197)
201
32 815
9 390
10 400
8 928
7 204
6 809
6 785
3 162
(60)
645
187
(607)
5 056
6 576
6 809
5 153
4 471
6 862
6 707
9 819
10 024
3 424
3 441
1 887
(6 154)
(2 597)
(3 021)
(2 958)
3 629
Pre-Tax Income
(326 919)
N/A
(128 148)
+61%
(30 740)
+76%
(35 801)
-16%
(12 707)
+65%
10 939
N/A
(99 943)
N/A
(153 564)
-54%
(381 736)
-149%
(697 516)
-83%
18 454
N/A
113 668
+516%
338 776
+198%
703 525
+108%
20 154
-97%
(11 610)
N/A
(7 891)
+32%
(143 836)
-1 723%
(138 470)
+4%
(136 796)
+1%
(136 798)
0%
(35 896)
+74%
(36 157)
-1%
(31 122)
+14%
(29 382)
+6%
(10 197)
+65%
(12 422)
-22%
(27 463)
-121%
(26 388)
+4%
(2 125)
+92%
(903)
+58%
12 016
N/A
24 952
+108%
15 482
-38%
17 214
+11%
20 791
+21%
8 108
-61%
14 791
+82%
21 717
+47%
26 475
+22%
37 073
+40%
Net Income
Tax Provision
28 303
2 356
243
(2 618)
(17 272)
(15 858)
(15 535)
(15 222)
(22 197)
(20 788)
(20 580)
(20 167)
(3 433)
(179)
(112)
(212)
0
(9 023)
(9 023)
(9 023)
(9 023)
0
0
0
(277)
11 300
11 293
11 302
11 579
(2 685)
(2 670)
(4 196)
(4 196)
(562)
(471)
1 066
1 075
16 642
16 545
15 341
14 500
Income from Continuing Operations
(298 613)
(125 792)
(30 493)
(38 416)
(29 978)
(4 919)
(115 479)
(168 786)
(403 932)
(718 304)
(2 124)
93 502
335 344
703 345
20 042
(11 822)
(7 891)
(152 859)
(147 493)
(145 819)
(145 821)
(35 896)
(36 157)
(31 122)
(29 659)
1 103
(1 130)
(16 160)
(14 809)
(4 811)
(3 573)
7 820
20 755
14 920
16 743
21 857
9 183
31 433
38 262
41 817
51 573
Net Income (Common)
(290 074)
N/A
(125 792)
+57%
(30 493)
+76%
(38 416)
-26%
(29 978)
+22%
(4 919)
+84%
(115 479)
-2 248%
(168 786)
-46%
(403 932)
-139%
(718 304)
-78%
(4 303)
+99%
112 426
N/A
365 522
+225%
735 482
+101%
55 736
-92%
45 218
-19%
42 208
-7%
(104 718)
N/A
(100 731)
+4%
(141 506)
-40%
(145 821)
-3%
(35 896)
+75%
(36 157)
-1%
(31 122)
+14%
(29 659)
+5%
1 103
N/A
(1 130)
N/A
(16 160)
-1 331%
(14 809)
+8%
(7 828)
+47%
(3 573)
+54%
7 820
N/A
20 755
+165%
14 144
-32%
15 813
+12%
20 927
+32%
8 253
-61%
31 642
+283%
38 306
+21%
41 860
+9%
51 617
+23%
EPS (Diluted)
-5 392 477.69
N/A
-1 410 146.12
+74%
-524 460.14
+63%
-561 487.48
-7%
-410 525.22
+27%
-37 837.54
+91%
-827 498.45
-2 087%
-1 209 608.16
-46%
-2 863 802.13
-137%
-5 042 848.09
-76%
-2 151.5
+100%
28 106.5
N/A
121 840.66
+333%
245 160.66
+101%
18 578.66
-92%
15 072.66
-19%
14 069.33
-7%
-17 453
N/A
-3 597.53
+79%
-5 053.78
-40%
-5 207.89
-3%
-1 282
+75%
-1 291.32
-1%
-1 111.5
+14%
-1 022.72
+8%
39.39
N/A
-39.86
N/A
-569.7
-1 329%
-522.06
+8%
-275.98
+47%
-125.96
+54%
275.68
N/A
731.69
+165%
498.55
-32%
553.84
+11%
732.93
+32%
289.03
-61%
1 108.19
+283%
1 341.6
+21%
1 466.07
+9%
1 604.6
+9%

See Also

Discover More