Yong Pyong Resort Corp
KRX:070960
US |
Fubotv Inc
NYSE:FUBO
|
Media
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
C
|
C3.ai Inc
NYSE:AI
|
Technology
|
US |
Uber Technologies Inc
NYSE:UBER
|
Road & Rail
|
|
CN |
NIO Inc
NYSE:NIO
|
Automobiles
|
|
US |
Fluor Corp
NYSE:FLR
|
Construction
|
|
US |
Jacobs Engineering Group Inc
NYSE:J
|
Professional Services
|
|
US |
TopBuild Corp
NYSE:BLD
|
Consumer products
|
|
US |
Abbott Laboratories
NYSE:ABT
|
Health Care
|
|
US |
Chevron Corp
NYSE:CVX
|
Energy
|
|
US |
Occidental Petroleum Corp
NYSE:OXY
|
Energy
|
|
US |
Matrix Service Co
NASDAQ:MTRX
|
Construction
|
|
US |
Automatic Data Processing Inc
NASDAQ:ADP
|
Technology
|
|
US |
Qualcomm Inc
NASDAQ:QCOM
|
Semiconductors
|
|
US |
Ambarella Inc
NASDAQ:AMBA
|
Semiconductors
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 725
5 090
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Fubotv Inc
NYSE:FUBO
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
C
|
C3.ai Inc
NYSE:AI
|
US |
Uber Technologies Inc
NYSE:UBER
|
US | |
NIO Inc
NYSE:NIO
|
CN | |
Fluor Corp
NYSE:FLR
|
US | |
Jacobs Engineering Group Inc
NYSE:J
|
US | |
TopBuild Corp
NYSE:BLD
|
US | |
Abbott Laboratories
NYSE:ABT
|
US | |
Chevron Corp
NYSE:CVX
|
US | |
Occidental Petroleum Corp
NYSE:OXY
|
US | |
Matrix Service Co
NASDAQ:MTRX
|
US | |
Automatic Data Processing Inc
NASDAQ:ADP
|
US | |
Qualcomm Inc
NASDAQ:QCOM
|
US | |
Ambarella Inc
NASDAQ:AMBA
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Yong Pyong Resort Corp
Revenue
|
249.8B
KRW
|
Cost of Revenue
|
-197.5B
KRW
|
Gross Profit
|
52.4B
KRW
|
Operating Expenses
|
-24.1B
KRW
|
Operating Income
|
28.3B
KRW
|
Other Expenses
|
-12.8B
KRW
|
Net Income
|
15.5B
KRW
|
Income Statement
Yong Pyong Resort Corp
Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||
Revenue |
176 303
N/A
|
186 114
+6%
|
204 151
+10%
|
218 677
+7%
|
210 702
-4%
|
213 790
+1%
|
217 307
+2%
|
216 824
0%
|
209 677
-3%
|
220 355
+5%
|
216 992
-2%
|
197 340
-9%
|
181 389
-8%
|
154 613
-15%
|
128 086
-17%
|
123 833
-3%
|
129 431
+5%
|
130 392
+1%
|
133 357
+2%
|
134 006
+0%
|
127 418
-5%
|
121 305
-5%
|
238 600
+97%
|
233 515
-2%
|
236 330
+1%
|
242 658
+3%
|
126 644
-48%
|
129 342
+2%
|
143 315
+11%
|
155 197
+8%
|
161 211
+4%
|
174 378
+8%
|
211 648
+21%
|
221 522
+5%
|
249 850
+13%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(134 841)
|
(142 979)
|
(155 776)
|
(166 711)
|
(161 737)
|
(163 765)
|
(165 823)
|
(168 920)
|
(162 351)
|
(162 965)
|
(157 658)
|
(145 452)
|
(139 835)
|
(132 578)
|
(118 828)
|
(115 290)
|
(116 153)
|
(117 734)
|
(119 299)
|
(119 746)
|
(118 308)
|
(115 642)
|
(200 736)
|
(195 033)
|
(185 539)
|
(186 924)
|
(101 489)
|
(102 827)
|
(124 227)
|
(129 975)
|
(133 813)
|
(144 605)
|
(169 127)
|
(175 824)
|
(197 497)
|
|
Gross Profit |
41 463
N/A
|
43 136
+4%
|
48 376
+12%
|
51 967
+7%
|
48 965
-6%
|
50 025
+2%
|
51 484
+3%
|
47 904
-7%
|
47 327
-1%
|
57 390
+21%
|
59 334
+3%
|
51 888
-13%
|
41 553
-20%
|
22 035
-47%
|
9 258
-58%
|
8 543
-8%
|
13 278
+55%
|
12 658
-5%
|
14 058
+11%
|
14 260
+1%
|
9 109
-36%
|
5 663
-38%
|
37 864
+569%
|
38 482
+2%
|
50 791
+32%
|
55 734
+10%
|
25 155
-55%
|
26 515
+5%
|
19 088
-28%
|
25 222
+32%
|
27 398
+9%
|
29 773
+9%
|
42 521
+43%
|
45 698
+7%
|
52 353
+15%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||
Operating Expenses |
(15 032)
|
(16 984)
|
(16 790)
|
(19 790)
|
(18 591)
|
(16 224)
|
(17 068)
|
(13 459)
|
(13 830)
|
(14 298)
|
(16 134)
|
(17 265)
|
(16 991)
|
(16 254)
|
(15 479)
|
(16 302)
|
(17 402)
|
(19 002)
|
(17 868)
|
(17 616)
|
(16 062)
|
(14 012)
|
(18 287)
|
(18 351)
|
(20 060)
|
(26 950)
|
(23 026)
|
(22 818)
|
(17 536)
|
(18 938)
|
(20 575)
|
(20 996)
|
(21 116)
|
(21 986)
|
(24 057)
|
|
Selling, General & Administrative |
(14 926)
|
(17 121)
|
(16 894)
|
(19 657)
|
(18 454)
|
(16 080)
|
(16 399)
|
(13 224)
|
(13 529)
|
(13 915)
|
(15 701)
|
(16 852)
|
(16 576)
|
(15 830)
|
(15 044)
|
(15 830)
|
(16 833)
|
(18 335)
|
(17 106)
|
(16 788)
|
(15 217)
|
(13 160)
|
(17 431)
|
(17 479)
|
(19 195)
|
(20 099)
|
(16 165)
|
(15 949)
|
(16 642)
|
(16 982)
|
(18 615)
|
(19 026)
|
(20 187)
|
(21 039)
|
(23 086)
|
|
Depreciation & Amortization |
(106)
|
(99)
|
(133)
|
(134)
|
(136)
|
(144)
|
(163)
|
(233)
|
(301)
|
(362)
|
(413)
|
(413)
|
(415)
|
(425)
|
(436)
|
(474)
|
(569)
|
(667)
|
(762)
|
(827)
|
(845)
|
(852)
|
(856)
|
(867)
|
(865)
|
(867)
|
(877)
|
(885)
|
(894)
|
(900)
|
(904)
|
(914)
|
(929)
|
(947)
|
(971)
|
|
Other Operating Expenses |
0
|
236
|
237
|
0
|
0
|
0
|
(506)
|
0
|
0
|
(21)
|
(20)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
(5 984)
|
(5 984)
|
(5 984)
|
0
|
(1 056)
|
(1 056)
|
(1 056)
|
0
|
0
|
1
|
|
Operating Income |
26 430
N/A
|
26 152
-1%
|
31 585
+21%
|
32 176
+2%
|
30 374
-6%
|
33 801
+11%
|
34 417
+2%
|
34 446
+0%
|
33 497
-3%
|
43 092
+29%
|
43 200
+0%
|
34 623
-20%
|
24 563
-29%
|
5 782
-76%
|
(6 220)
N/A
|
(7 758)
-25%
|
(4 124)
+47%
|
(6 344)
-54%
|
(3 810)
+40%
|
(3 355)
+12%
|
(6 952)
-107%
|
(8 347)
-20%
|
19 580
N/A
|
20 132
+3%
|
30 731
+53%
|
28 784
-6%
|
2 129
-93%
|
3 697
+74%
|
1 552
-58%
|
6 284
+305%
|
6 823
+9%
|
8 777
+29%
|
21 405
+144%
|
23 712
+11%
|
28 296
+19%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(13 439)
|
(12 629)
|
(12 041)
|
(11 018)
|
(10 997)
|
(11 134)
|
(11 070)
|
(11 165)
|
(10 825)
|
(10 850)
|
(10 214)
|
(9 471)
|
(11 320)
|
(11 118)
|
(11 579)
|
(12 205)
|
(11 617)
|
(12 009)
|
(12 098)
|
(12 188)
|
(11 112)
|
(11 130)
|
(11 623)
|
(12 013)
|
(12 836)
|
(12 648)
|
(12 090)
|
(12 304)
|
(13 344)
|
(13 897)
|
(14 282)
|
(13 618)
|
(9 210)
|
(8 649)
|
(9 451)
|
|
Non-Reccuring Items |
171
|
0
|
0
|
(585)
|
(479)
|
(504)
|
0
|
(45)
|
(44)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1 527)
|
(1 500)
|
(1 499)
|
(1 499)
|
32
|
0
|
0
|
0
|
0
|
(5 984)
|
0
|
0
|
0
|
(1 056)
|
0
|
0
|
0
|
(202)
|
(210)
|
(225)
|
|
Gain/Loss on Disposition of Assets |
1 547
|
(2 668)
|
(2 668)
|
(1 615)
|
(482)
|
(487)
|
(630)
|
(828)
|
(866)
|
0
|
(697)
|
(36)
|
22
|
4
|
(21)
|
48
|
46
|
0
|
69
|
0
|
(6 324)
|
(6 324)
|
(6 040)
|
(6 043)
|
281
|
281
|
(4)
|
(275)
|
(275)
|
(275)
|
(274)
|
(2)
|
3
|
3
|
2
|
|
Total Other Income |
535
|
4 859
|
180
|
283
|
(172)
|
42
|
21
|
(70)
|
137
|
(791)
|
(11)
|
15
|
(165)
|
(251)
|
(105)
|
(211)
|
(269)
|
(88)
|
50
|
376
|
583
|
2 452
|
2 422
|
2 195
|
(1 557)
|
(3 464)
|
(3 589)
|
(3 509)
|
141
|
109
|
(33)
|
(32)
|
767
|
952
|
1 193
|
|
Pre-Tax Income |
15 244
N/A
|
15 715
+3%
|
17 056
+9%
|
19 240
+13%
|
18 244
-5%
|
21 716
+19%
|
22 736
+5%
|
22 337
-2%
|
21 899
-2%
|
31 451
+44%
|
32 279
+3%
|
25 132
-22%
|
13 100
-48%
|
(5 584)
N/A
|
(17 928)
-221%
|
(21 654)
-21%
|
(17 464)
+19%
|
(19 940)
-14%
|
(17 287)
+13%
|
(15 136)
+12%
|
(23 806)
-57%
|
(23 350)
+2%
|
4 337
N/A
|
4 271
-2%
|
10 635
+149%
|
12 953
+22%
|
(13 555)
N/A
|
(12 391)
+9%
|
(12 983)
-5%
|
(7 779)
+40%
|
(7 765)
+0%
|
(4 875)
+37%
|
12 763
N/A
|
15 809
+24%
|
19 816
+25%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||
Tax Provision |
(3 671)
|
(3 749)
|
(4 052)
|
(4 555)
|
(3 923)
|
(4 739)
|
(4 934)
|
(4 859)
|
(4 946)
|
(7 268)
|
(7 379)
|
(5 789)
|
(2 914)
|
1 443
|
4 071
|
4 812
|
3 673
|
3 473
|
3 389
|
2 592
|
6 243
|
6 862
|
515
|
223
|
(1 961)
|
(2 467)
|
2 217
|
2 647
|
862
|
(214)
|
557
|
(43)
|
(2 760)
|
(3 388)
|
(4 202)
|
|
Income from Continuing Operations |
11 573
|
11 967
|
13 005
|
14 686
|
14 321
|
16 977
|
17 802
|
17 477
|
16 953
|
24 182
|
24 898
|
19 342
|
10 186
|
(4 143)
|
(13 858)
|
(16 843)
|
(13 792)
|
(16 468)
|
(13 898)
|
(12 545)
|
(17 562)
|
(16 488)
|
4 851
|
4 494
|
8 674
|
10 486
|
(11 338)
|
(9 744)
|
(12 121)
|
(7 993)
|
(7 208)
|
(4 918)
|
10 003
|
12 421
|
15 614
|
|
Income to Minority Interest |
42
|
27
|
(6)
|
(3)
|
(2)
|
(3)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
3
|
3
|
1
|
(1)
|
(5)
|
(4)
|
1
|
5
|
7
|
11
|
4
|
1
|
(0)
|
(5)
|
(3)
|
2
|
1
|
5
|
1
|
(4)
|
(3)
|
(59)
|
(93)
|
|
Net Income (Common) |
11 614
N/A
|
11 994
+3%
|
12 999
+8%
|
14 683
+13%
|
14 320
-2%
|
16 975
+19%
|
17 802
+5%
|
17 478
-2%
|
16 954
-3%
|
24 183
+43%
|
24 898
+3%
|
19 341
-22%
|
10 189
-47%
|
(4 140)
N/A
|
(13 857)
-235%
|
(16 843)
-22%
|
(13 797)
+18%
|
(16 471)
-19%
|
(13 897)
+16%
|
(12 541)
+10%
|
(17 555)
-40%
|
(16 479)
+6%
|
4 854
N/A
|
4 493
-7%
|
8 673
+93%
|
10 481
+21%
|
(11 341)
N/A
|
(9 742)
+14%
|
(12 121)
-24%
|
(7 988)
+34%
|
(7 207)
+10%
|
(4 921)
+32%
|
10 000
N/A
|
12 362
+24%
|
15 521
+26%
|
|
EPS (Diluted) |
305.64
N/A
|
315.63
+3%
|
302.3
-4%
|
305.89
+1%
|
325.45
+6%
|
353.64
+9%
|
370.87
+5%
|
364.12
-2%
|
353.2
-3%
|
503.81
+43%
|
518.7
+3%
|
402.93
-22%
|
212.27
-47%
|
-86.25
N/A
|
-288.68
-235%
|
-350.89
-22%
|
-287.43
+18%
|
-343.14
-19%
|
-289.52
+16%
|
-261.27
+10%
|
-365.72
-40%
|
-343.31
+6%
|
100.85
N/A
|
93.35
-7%
|
180.2
+93%
|
217.75
+21%
|
-235.61
N/A
|
-202.39
+14%
|
-251.81
-24%
|
-165.96
+34%
|
-149.73
+10%
|
-102.24
+32%
|
207.75
N/A
|
256.84
+24%
|
322.66
+26%
|