Daeho AL Co Ltd
KRX:069460
US |
![]() |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
US |
![]() |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
US |
![]() |
Bank of America Corp
NYSE:BAC
|
Banking
|
US |
![]() |
Mastercard Inc
NYSE:MA
|
Technology
|
US |
![]() |
Abbvie Inc
NYSE:ABBV
|
Biotechnology
|
US |
![]() |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
US |
![]() |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
US |
![]() |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
US |
![]() |
Visa Inc
NYSE:V
|
Technology
|
CN |
![]() |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
US |
![]() |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
US |
![]() |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
US |
![]() |
Coca-Cola Co
NYSE:KO
|
Beverages
|
US |
![]() |
Realty Income Corp
NYSE:O
|
Real Estate
|
US |
![]() |
Walt Disney Co
NYSE:DIS
|
Media
|
US |
![]() |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
929
2 445
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
![]() |
Johnson & Johnson
NYSE:JNJ
|
US |
![]() |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
![]() |
Bank of America Corp
NYSE:BAC
|
US |
![]() |
Mastercard Inc
NYSE:MA
|
US |
![]() |
Abbvie Inc
NYSE:ABBV
|
US |
![]() |
Pfizer Inc
NYSE:PFE
|
US |
![]() |
Palantir Technologies Inc
NYSE:PLTR
|
US |
![]() |
Nike Inc
NYSE:NKE
|
US |
![]() |
Visa Inc
NYSE:V
|
US |
![]() |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
![]() |
3M Co
NYSE:MMM
|
US |
![]() |
JPMorgan Chase & Co
NYSE:JPM
|
US |
![]() |
Coca-Cola Co
NYSE:KO
|
US |
![]() |
Realty Income Corp
NYSE:O
|
US |
![]() |
Walt Disney Co
NYSE:DIS
|
US |
![]() |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Daeho AL Co Ltd
Revenue
|
171.2B
KRW
|
Cost of Revenue
|
-157.6B
KRW
|
Gross Profit
|
13.6B
KRW
|
Operating Expenses
|
-8.1B
KRW
|
Operating Income
|
5.5B
KRW
|
Other Expenses
|
-3.5B
KRW
|
Net Income
|
2B
KRW
|
Income Statement
Daeho AL Co Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
138 100
N/A
|
145 338
+5%
|
131 723
-9%
|
130 804
-1%
|
125 327
-4%
|
114 190
-9%
|
121 585
+6%
|
116 411
-4%
|
113 855
-2%
|
116 196
+2%
|
117 646
+1%
|
120 613
+3%
|
123 244
+2%
|
126 395
+3%
|
126 320
0%
|
126 756
+0%
|
128 461
+1%
|
127 956
0%
|
132 411
+3%
|
130 691
-1%
|
126 217
-3%
|
122 494
-3%
|
117 537
-4%
|
116 194
-1%
|
112 349
-3%
|
115 404
+3%
|
121 426
+5%
|
126 479
+4%
|
137 622
+9%
|
141 962
+3%
|
143 402
+1%
|
157 025
+9%
|
161 884
+3%
|
167 093
+3%
|
174 037
+4%
|
173 726
0%
|
182 756
+5%
|
185 696
+2%
|
181 569
-2%
|
175 870
-3%
|
171 237
-3%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(129 449)
|
(136 796)
|
(127 952)
|
(126 393)
|
(122 040)
|
(111 156)
|
(114 048)
|
(111 262)
|
(108 768)
|
(111 288)
|
(113 210)
|
(114 356)
|
(116 524)
|
(119 587)
|
(120 180)
|
(121 480)
|
(124 947)
|
(124 406)
|
(126 543)
|
(125 790)
|
(119 783)
|
(116 243)
|
(114 134)
|
(112 270)
|
(108 874)
|
(111 173)
|
(114 824)
|
(118 062)
|
(127 802)
|
(132 089)
|
(134 704)
|
(147 105)
|
(150 031)
|
(154 357)
|
(159 415)
|
(161 439)
|
(169 900)
|
(172 992)
|
(167 328)
|
(160 020)
|
(157 623)
|
|
Gross Profit |
8 651
N/A
|
8 541
-1%
|
3 772
-56%
|
4 410
+17%
|
3 287
-25%
|
3 034
-8%
|
7 537
+148%
|
5 150
-32%
|
5 087
-1%
|
4 908
-4%
|
4 437
-10%
|
6 256
+41%
|
6 720
+7%
|
6 807
+1%
|
6 140
-10%
|
5 275
-14%
|
3 512
-33%
|
3 550
+1%
|
5 868
+65%
|
4 901
-16%
|
6 436
+31%
|
6 252
-3%
|
3 403
-46%
|
3 925
+15%
|
3 476
-11%
|
4 232
+22%
|
6 602
+56%
|
8 418
+28%
|
9 820
+17%
|
9 873
+1%
|
8 698
-12%
|
9 920
+14%
|
11 854
+19%
|
12 736
+7%
|
14 622
+15%
|
12 287
-16%
|
12 856
+5%
|
12 704
-1%
|
14 241
+12%
|
15 849
+11%
|
13 613
-14%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(8 141)
|
(7 683)
|
(4 844)
|
(10 297)
|
(9 442)
|
(8 992)
|
(4 963)
|
(5 085)
|
(5 102)
|
(4 965)
|
(4 535)
|
(4 533)
|
(4 284)
|
(4 378)
|
(4 408)
|
(4 385)
|
(4 043)
|
(3 834)
|
(3 667)
|
(3 475)
|
(3 789)
|
(3 890)
|
(4 352)
|
(4 462)
|
(4 583)
|
(4 475)
|
(4 010)
|
(4 405)
|
(4 792)
|
(5 885)
|
(6 878)
|
(7 016)
|
(7 022)
|
(6 011)
|
(5 282)
|
(5 129)
|
(5 338)
|
(6 045)
|
(5 882)
|
(8 146)
|
(8 070)
|
|
Selling, General & Administrative |
(7 887)
|
(7 428)
|
(4 154)
|
(3 988)
|
(2 709)
|
(2 076)
|
(4 197)
|
(4 343)
|
(4 544)
|
(4 576)
|
(4 473)
|
(4 471)
|
(4 222)
|
(4 314)
|
(4 343)
|
(4 318)
|
(3 974)
|
(3 766)
|
(3 599)
|
(3 407)
|
(3 720)
|
(3 809)
|
(4 256)
|
(4 349)
|
(4 456)
|
(4 342)
|
(3 878)
|
(4 265)
|
(4 648)
|
(5 733)
|
(6 714)
|
(6 850)
|
(6 853)
|
(5 845)
|
(5 062)
|
(4 899)
|
(5 070)
|
(5 729)
|
(5 553)
|
(5 774)
|
(5 644)
|
|
Research & Development |
0
|
0
|
(630)
|
(352)
|
(537)
|
(705)
|
(706)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(32)
|
|
Depreciation & Amortization |
0
|
0
|
(60)
|
(15)
|
(30)
|
(45)
|
(61)
|
(61)
|
(61)
|
(61)
|
(62)
|
(60)
|
(61)
|
(63)
|
(65)
|
(67)
|
(68)
|
(68)
|
(68)
|
(68)
|
(70)
|
(81)
|
(97)
|
(113)
|
(127)
|
(132)
|
(133)
|
(139)
|
(143)
|
(153)
|
(164)
|
(166)
|
(169)
|
(166)
|
(219)
|
(231)
|
(268)
|
(316)
|
(329)
|
(388)
|
(432)
|
|
Other Operating Expenses |
(254)
|
(255)
|
0
|
(5 942)
|
(6 166)
|
(6 166)
|
0
|
(681)
|
(497)
|
(328)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 976)
|
(1 961)
|
|
Operating Income |
509
N/A
|
858
+69%
|
(1 073)
N/A
|
(5 886)
-449%
|
(6 155)
-5%
|
(5 958)
+3%
|
2 573
N/A
|
64
-98%
|
(15)
N/A
|
(57)
-280%
|
(99)
-74%
|
1 725
N/A
|
2 436
+41%
|
2 430
0%
|
1 732
-29%
|
890
-49%
|
(529)
N/A
|
(284)
+46%
|
2 202
N/A
|
1 428
-35%
|
2 648
+85%
|
2 364
-11%
|
(950)
N/A
|
(537)
+43%
|
(1 108)
-106%
|
(244)
+78%
|
2 592
N/A
|
4 012
+55%
|
5 028
+25%
|
3 988
-21%
|
1 820
-54%
|
2 904
+60%
|
4 832
+66%
|
6 725
+39%
|
9 340
+39%
|
7 158
-23%
|
7 519
+5%
|
6 658
-11%
|
8 359
+26%
|
7 703
-8%
|
5 543
-28%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(1 131)
|
(1 877)
|
(3 027)
|
(2 778)
|
(3 917)
|
(4 638)
|
(3 246)
|
(2 255)
|
(2 135)
|
1 446
|
(2 324)
|
(517)
|
(450)
|
(2 350)
|
3 418
|
1 615
|
52
|
854
|
(1 859)
|
(3 152)
|
(2 089)
|
(3 822)
|
(2 546)
|
(3 895)
|
(3 485)
|
(2 147)
|
(1 574)
|
(1 226)
|
(1 210)
|
(3 199)
|
(5 403)
|
(4 607)
|
(6 721)
|
(7 484)
|
(3 296)
|
(3 988)
|
(1 394)
|
1 097
|
(2 381)
|
(2 124)
|
(3 233)
|
|
Non-Reccuring Items |
0
|
0
|
(6 165)
|
0
|
0
|
0
|
(133)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(376)
|
(1 976)
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
(63)
|
0
|
0
|
349
|
2
|
(2)
|
(2)
|
0
|
3
|
13
|
0
|
15
|
8
|
(44)
|
0
|
(43)
|
(43)
|
0
|
9
|
10
|
16
|
0
|
12
|
175
|
174
|
50
|
42
|
(125)
|
(56)
|
115
|
50
|
54
|
(20)
|
(58)
|
13
|
0
|
35
|
27
|
0
|
|
Total Other Income |
(923)
|
(6 058)
|
(2 309)
|
(2 454)
|
(1 220)
|
1 103
|
(623)
|
(627)
|
(690)
|
(375)
|
58
|
99
|
75
|
11
|
76
|
31
|
25
|
82
|
615
|
585
|
649
|
633
|
34
|
57
|
(53)
|
(55)
|
(446)
|
(415)
|
(419)
|
(352)
|
154
|
181
|
178
|
717
|
631
|
741
|
793
|
233
|
(104)
|
(196)
|
(158)
|
|
Pre-Tax Income |
(1 545)
N/A
|
(7 077)
-358%
|
(12 637)
-79%
|
(11 118)
+12%
|
(11 292)
-2%
|
(9 144)
+19%
|
(1 426)
+84%
|
(2 820)
-98%
|
(2 842)
-1%
|
1 014
N/A
|
(2 363)
N/A
|
1 319
N/A
|
2 061
+56%
|
105
-95%
|
5 234
+4 885%
|
2 493
-52%
|
(452)
N/A
|
610
N/A
|
915
+50%
|
(1 137)
N/A
|
1 215
N/A
|
(817)
N/A
|
(3 446)
-322%
|
(4 375)
-27%
|
(4 635)
-6%
|
(2 272)
+51%
|
747
N/A
|
2 420
+224%
|
3 440
+42%
|
311
-91%
|
(3 486)
N/A
|
(1 408)
+60%
|
(1 660)
-18%
|
12
N/A
|
6 656
+54 233%
|
3 853
-42%
|
6 932
+80%
|
7 612
+10%
|
3 934
-48%
|
5 410
+38%
|
2 152
-60%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
112
|
184
|
(642)
|
(769)
|
(518)
|
(563)
|
449
|
397
|
538
|
483
|
150
|
289
|
197
|
239
|
(360)
|
(377)
|
(381)
|
(434)
|
(152)
|
(365)
|
(335)
|
(544)
|
(61)
|
(684)
|
203
|
402
|
(94)
|
976
|
193
|
409
|
443
|
687
|
554
|
177
|
(731)
|
(1 471)
|
(1 661)
|
(1 587)
|
(449)
|
(37)
|
(124)
|
|
Income from Continuing Operations |
(1 435)
|
(6 895)
|
(13 279)
|
(11 887)
|
(11 810)
|
(9 708)
|
(977)
|
(2 424)
|
(2 305)
|
1 497
|
(2 212)
|
1 607
|
2 257
|
343
|
4 874
|
2 115
|
(834)
|
175
|
763
|
(1 501)
|
881
|
(1 360)
|
(3 507)
|
(5 059)
|
(4 431)
|
(1 869)
|
653
|
3 396
|
3 632
|
720
|
(3 043)
|
(721)
|
(1 107)
|
190
|
5 925
|
2 382
|
5 271
|
6 026
|
3 486
|
5 373
|
2 028
|
|
Net Income (Common) |
(1 435)
N/A
|
(6 895)
-380%
|
(13 279)
-93%
|
(11 887)
+10%
|
(11 810)
+1%
|
(9 708)
+18%
|
(977)
+90%
|
(2 424)
-148%
|
(2 305)
+5%
|
1 497
N/A
|
(2 212)
N/A
|
1 607
N/A
|
2 257
+40%
|
343
-85%
|
4 874
+1 321%
|
2 115
-57%
|
(834)
N/A
|
175
N/A
|
763
+336%
|
(1 501)
N/A
|
881
N/A
|
(1 360)
N/A
|
(3 507)
-158%
|
(5 059)
-44%
|
(4 431)
+12%
|
(1 869)
+58%
|
653
N/A
|
3 396
+420%
|
3 632
+7%
|
720
-80%
|
(3 043)
N/A
|
(721)
+76%
|
(1 107)
-54%
|
190
N/A
|
5 925
+3 024%
|
2 382
-60%
|
5 271
+121%
|
6 026
+14%
|
3 486
-42%
|
5 373
+54%
|
2 028
-62%
|
|
EPS (Diluted) |
-53.14
N/A
|
-255.37
-381%
|
-491.81
-93%
|
-440.25
+10%
|
-437.4
+1%
|
-359.55
+18%
|
-36.18
+90%
|
-89.77
-148%
|
-85.37
+5%
|
55.44
N/A
|
-81.92
N/A
|
59.51
N/A
|
83.59
+40%
|
12.7
-85%
|
180.51
+1 321%
|
78.33
-57%
|
-30.88
N/A
|
6.48
N/A
|
28.25
+336%
|
-55.59
N/A
|
32.62
N/A
|
-50.37
N/A
|
-129.88
-158%
|
-187.37
-44%
|
-164.11
+12%
|
-69.22
+58%
|
24.18
N/A
|
122.01
+405%
|
112.06
-8%
|
14.69
-87%
|
-60.3
N/A
|
-13.87
+77%
|
-21.31
-54%
|
3.65
N/A
|
114
+3 023%
|
42.73
-63%
|
87.39
+105%
|
91.03
+4%
|
51.66
-43%
|
79.63
+54%
|
30.05
-62%
|