Daeho AL Co Ltd Cash Flow Statement - Daeho AL Co Ltd - Alpha Spread
D

Daeho AL Co Ltd
KRX:069460

Watchlist Manager
Daeho AL Co Ltd
KRX:069460
Watchlist
Price: 1 081 KRW 1.41% Market Closed
Market Cap: 72.9B KRW
Have any thoughts about
Daeho AL Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Daeho AL Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
613
(4 793)
(13 279)
(11 834)
(11 810)
(9 708)
(977)
(2 424)
(2 305)
1 498
(2 212)
1 608
2 258
343
4 874
2 115
(833)
175
763
(1 501)
879
(1 361)
(3 507)
(5 060)
(4 431)
(1 869)
653
3 396
3 632
720
(3 043)
(721)
(1 107)
190
5 925
2 382
5 271
6 026
3 486
5 373
2 028
Depreciation & Amortization
5 219
5 152
3 739
3 344
3 027
2 677
3 683
3 747
3 876
3 983
4 085
4 134
4 050
3 974
3 896
3 777
3 600
3 418
3 208
3 039
3 021
2 966
2 938
2 892
2 854
2 843
2 812
2 827
2 800
3 017
2 835
2 862
2 949
2 773
3 129
3 189
3 263
3 372
3 433
3 560
3 678
Change in Deffered Taxes
3
414
(5 320)
(5 320)
(5 323)
0
0
0
0
0
(212)
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
1 293
5 243
10 722
11 104
11 439
10 213
2 589
1 569
1 335
(186)
4 597
3 466
4 622
5 810
943
2 189
2 567
971
1 970
3 443
1 576
3 245
2 807
3 774
2 588
2 142
3 750
3 143
5 039
5 952
6 068
4 862
5 878
6 698
1 912
3 587
1 287
155
5 859
3 916
5 955
Cash Taxes Paid
452
964
(5 007)
(5 141)
(5 330)
(5 520)
(36)
(42)
28
27
(185)
(186)
(96)
(97)
267
432
11
245
11
(154)
(164)
(397)
(315)
(315)
(2)
(3)
(5)
(6)
(0)
2
8
12
6
12
28
50
412
542
546
555
77
Cash Interest Paid
4 056
3 616
2 318
2 053
1 715
1 443
2 168
2 001
1 923
1 903
1 976
2 004
2 047
2 070
2 057
2 236
2 270
2 292
2 491
2 309
2 240
2 256
2 070
2 057
1 972
1 861
1 799
1 877
2 022
2 056
1 979
1 998
1 972
2 310
2 191
2 874
3 339
3 282
3 724
3 079
2 827
Change in Working Capital
10 376
2 841
(4 788)
(5 509)
(4 261)
(1 663)
2 246
3 070
402
(3 662)
(2 258)
(1 929)
(4 039)
(4 515)
(2 656)
(5 698)
(7 599)
688
707
6 219
4 376
(53)
(208)
(6 106)
709
(8 560)
(11 862)
(14 333)
(19 888)
(12 545)
(9 691)
(4 618)
(10 598)
(6 898)
(5 901)
(6 723)
(6 253)
(583)
(6 120)
(9 863)
(303)
Cash from Operating Activities
17 504
N/A
8 855
-49%
(8 926)
N/A
(8 213)
+8%
(6 927)
+16%
(3 854)
+44%
7 541
N/A
5 960
-21%
3 308
-44%
1 632
-51%
3 999
+145%
7 068
+77%
6 677
-6%
5 401
-19%
7 056
+31%
2 382
-66%
(2 265)
N/A
5 252
N/A
6 648
+27%
11 199
+68%
9 852
-12%
4 795
-51%
2 030
-58%
(4 499)
N/A
1 719
N/A
(5 445)
N/A
(4 647)
+15%
(4 968)
-7%
(8 417)
-69%
(2 855)
+66%
(3 832)
-34%
2 385
N/A
(2 878)
N/A
2 762
N/A
5 066
+83%
2 435
-52%
3 567
+47%
8 969
+151%
6 658
-26%
2 986
-55%
11 358
+280%
Investing Cash Flow
Capital Expenditures
(4 145)
(8 090)
(1 380)
(335)
(614)
3 253
(3 247)
(4 344)
(1 979)
(1 865)
(2 109)
(1 142)
(1 608)
(1 969)
(1 965)
(2 395)
(2 522)
(2 701)
(2 795)
(2 752)
(2 071)
(2 165)
(1 733)
(1 643)
(2 452)
(4 848)
(8 031)
(7 788)
(7 848)
(6 228)
(3 493)
(3 986)
(3 131)
(2 929)
(4 786)
(5 065)
(5 855)
(6 285)
(4 742)
(5 747)
(6 152)
Other Items
2 420
18 302
1 116
1 834
1 206
(11 274)
577
265
425
707
106
4
(108)
(137)
(76)
96
85
765
957
946
886
186
103
(55)
18
(633)
(1 808)
(2 261)
(3 162)
(5 346)
(13 022)
(47 200)
(32 479)
(9 175)
(6 450)
28 332
14 493
(6 216)
729
2 205
1 177
Cash from Investing Activities
(1 725)
N/A
10 212
N/A
(264)
N/A
1 499
N/A
593
-60%
(8 022)
N/A
(2 670)
+67%
(4 079)
-53%
(1 555)
+62%
(1 157)
+26%
(2 003)
-73%
(1 138)
+43%
(1 717)
-51%
(2 106)
-23%
(2 041)
+3%
(2 299)
-13%
(2 436)
-6%
(1 936)
+21%
(1 839)
+5%
(1 806)
+2%
(1 186)
+34%
(1 980)
-67%
(1 629)
+18%
(1 698)
-4%
(2 433)
-43%
(5 480)
-125%
(9 839)
-80%
(10 049)
-2%
(11 010)
-10%
(11 574)
-5%
(16 516)
-43%
(51 185)
-210%
(35 610)
+30%
(12 104)
+66%
(11 237)
+7%
23 267
N/A
8 638
-63%
(12 501)
N/A
(4 013)
+68%
(3 543)
+12%
(4 975)
-40%
Financing Cash Flow
Net Issuance of Common Stock
0
2 265
(849)
0
0
0
0
0
0
0
0
0
0
0
0
0
2 211
2 211
2 211
0
0
0
0
0
14 000
0
0
0
22 704
25 000
24 952
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(25 281)
(5 178)
18 160
12 457
10 379
(7 470)
(19 623)
(12 787)
23 580
2 674
(4 247)
(5 941)
(36 978)
(8 798)
(2 948)
(6 573)
(693)
794
(5 756)
506
(525)
(4 117)
(2 205)
6 974
(7 707)
11 719
19 579
11 053
18 241
21 677
21 520
15 375
28 266
7 685
6 451
3 465
(658)
(5 861)
(4 717)
1 175
8 850
Other
222
308
4
287
147
0
0
(31)
(28 040)
0
0
0
0
0
0
0
0
0
500
0
0
0
0
(804)
(834)
(834)
(943)
(139)
(517)
(1 220)
(283)
498
0
1 690
(103)
(118)
(232)
(407)
(362)
(349)
(276)
Cash from Financing Activities
(22 211)
N/A
(2 606)
+88%
17 315
N/A
11 894
-31%
9 676
-19%
(7 995)
N/A
(19 623)
-145%
(12 960)
+34%
(4 603)
+64%
2 674
N/A
(4 247)
N/A
(5 941)
-40%
(8 938)
-50%
(8 798)
+2%
(2 948)
+66%
(6 573)
-123%
1 518
N/A
3 005
+98%
(3 045)
N/A
3 217
N/A
(25)
N/A
(3 617)
-14 368%
(2 205)
+39%
6 169
N/A
5 459
-12%
10 885
+99%
18 636
+71%
10 915
-41%
26 428
+142%
45 457
+72%
46 188
+2%
40 824
-12%
30 639
-25%
8 546
-72%
6 348
-26%
2 566
-60%
(891)
N/A
(6 269)
-604%
(5 079)
+19%
827
N/A
8 573
+937%
Change in Cash
Effect of Foreign Exchange Rates
(23)
13
0
0
17
(9)
1
(35)
(22)
(14)
0
11
11
15
(8)
16
4
(16)
(3)
10
(46)
(2)
(4)
(14)
15
(7)
(13)
(12)
4
15
2
(1)
(2)
(0)
(26)
(22)
(30)
(45)
(6)
(7)
3
Net Change in Cash
(6 455)
N/A
16 474
N/A
8 125
-51%
5 180
-36%
3 359
-35%
(19 880)
N/A
(14 751)
+26%
(11 114)
+25%
(2 872)
+74%
3 135
N/A
(2 251)
N/A
0
N/A
(3 967)
N/A
(5 488)
-38%
2 059
N/A
(6 474)
N/A
(3 179)
+51%
6 305
N/A
1 761
-72%
12 620
+617%
8 595
-32%
(804)
N/A
(1 808)
-125%
(42)
+98%
4 760
N/A
(47)
N/A
4 137
N/A
(4 114)
N/A
7 005
N/A
31 043
+343%
25 843
-17%
(7 977)
N/A
(7 851)
+2%
(795)
+90%
151
N/A
28 245
+18 658%
11 285
-60%
(9 845)
N/A
(2 440)
+75%
263
N/A
14 960
+5 593%
Free Cash Flow
Free Cash Flow
13 359
N/A
765
-94%
(10 306)
N/A
(8 548)
+17%
(7 541)
+12%
(601)
+92%
4 294
N/A
1 616
-62%
1 329
-18%
(233)
N/A
1 890
N/A
5 926
+214%
5 069
-14%
3 432
-32%
5 091
+48%
(13)
N/A
(4 787)
-36 723%
2 551
N/A
3 853
+51%
8 447
+119%
7 781
-8%
2 630
-66%
297
-89%
(6 142)
N/A
(733)
+88%
(10 293)
-1 304%
(12 678)
-23%
(12 756)
-1%
(16 265)
-28%
(9 083)
+44%
(7 325)
+19%
(1 600)
+78%
(6 008)
-275%
(167)
+97%
279
N/A
(2 630)
N/A
(2 288)
+13%
2 685
N/A
1 915
-29%
(2 761)
N/A
5 206
N/A

See Also

Discover More