T

TKG Huchems Co Ltd
KRX:069260

Watchlist Manager
TKG Huchems Co Ltd
KRX:069260
Watchlist
Price: 18 570 KRW 1.53% Market Closed
Market Cap: 712.5B KRW
Have any thoughts about
TKG Huchems Co Ltd?
Write Note

Relative Value

The Relative Value of one TKG Huchems Co Ltd stock under the Base Case scenario is 20 643.25 KRW. Compared to the current market price of 18 570 KRW, TKG Huchems Co Ltd is Undervalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
20 643.25 KRW
Undervaluation 10%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
69
Median 3Y
0.7
Median 5Y
0.8
Industry
1.5
Forward
0.6
vs History
71
vs Industry
65
Median 3Y
8.4
Median 5Y
9.1
Industry
21.7
Forward
7.1
vs History
39
vs Industry
68
Median 3Y
8.6
Median 5Y
8.6
Industry
13
vs History
15
vs Industry
30
Median 3Y
10.4
Median 5Y
12
Industry
20.5
vs History
96
vs Industry
69
Median 3Y
1
Median 5Y
1.1
Industry
1.6
vs History
92
vs Industry
84
Median 3Y
0.5
Median 5Y
0.5
Industry
1.6
Forward
0.4
vs History
23
vs Industry
72
Median 3Y
3.4
Median 5Y
3.4
Industry
7.2
vs History
33
vs Industry
69
Median 3Y
3.7
Median 5Y
3.7
Industry
13.2
Forward
3.3
vs History
20
vs Industry
66
Median 3Y
4.6
Median 5Y
4.6
Industry
17.5
Forward
4.8
vs History
31
vs Industry
73
Median 3Y
5
Median 5Y
5.3
Industry
13.9
vs History
12
vs Industry
48
Median 3Y
7.3
Median 5Y
7.3
Industry
19.1
vs History
90
vs Industry
71
Median 3Y
0.9
Median 5Y
0.9
Industry
1.3

Multiples Across Competitors

Competitors Multiples
TKG Huchems Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
TKG Huchems Co Ltd
KRX:069260
712.5B KRW 0.6 7.9 4 5.9
US
Sherwin-Williams Co
NYSE:SHW
86.6B USD 3.8 33.8 21.9 25.5
US
Ecolab Inc
NYSE:ECL
67.7B USD 4.3 33.1 21.1 28.8
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10.1T JPY 4.1 19.7 8.7 11.5
CH
Givaudan SA
SIX:GIVN
36.5B CHF 5.1 35.4 24.7 31.6
US
Dupont De Nemours Inc
NYSE:DD
32B USD 2.6 40.1 12.6 20.9
CN
Wanhua Chemical Group Co Ltd
SSE:600309
232.7B CNY 1.2 15.3 16.7 16.7
US
PPG Industries Inc
NYSE:PPG
27.8B USD 1.5 18.7 11.4 14.1
CH
DSM-Firmenich AG
AEX:DSFIR
26.1B EUR 2.5 12.2 30.9 -60.5
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.2T INR 6.3 47.8 32.4 37.6
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
T
TKG Huchems Co Ltd
KRX:069260
Average EV/EBITDA: 19.4
4
6%
0.6
US
Sherwin-Williams Co
NYSE:SHW
21.9
27%
0.8
US
Ecolab Inc
NYSE:ECL
21.1
38%
0.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
8.7
36%
0.2
CH
Givaudan SA
SIX:GIVN
24.7
34%
0.7
US
Dupont De Nemours Inc
NYSE:DD
12.6
32%
0.4
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.7
131%
0.1
US
PPG Industries Inc
NYSE:PPG
11.4
21%
0.5
CH
D
DSM-Firmenich AG
AEX:DSFIR
30.9
203%
0.2
IN
Asian Paints Ltd
NSE:ASIANPAINT
32.4
10%
3.2
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
T
TKG Huchems Co Ltd
KRX:069260
Average EV/EBIT: 23
5.9
-8%
N/A
US
Sherwin-Williams Co
NYSE:SHW
25.5
34%
0.7
US
Ecolab Inc
NYSE:ECL
28.8
52%
0.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.5
N/A N/A
CH
Givaudan SA
SIX:GIVN
31.6
44%
0.7
US
Dupont De Nemours Inc
NYSE:DD
20.9
83%
0.3
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.7
39%
0.4
US
PPG Industries Inc
NYSE:PPG
14.1
28%
0.5
CH
D
DSM-Firmenich AG
AEX:DSFIR
Negative Multiple: -60.5 N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
37.6
5%
7.1
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A

See Also

Discover More
Back to Top