TKG Huchems Co Ltd
KRX:069260
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
17 680
22 650
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
TKG Huchems Co Ltd
Revenue
|
1.1T
KRW
|
Cost of Revenue
|
-977.3B
KRW
|
Gross Profit
|
120.2B
KRW
|
Operating Expenses
|
-40.1B
KRW
|
Operating Income
|
80.1B
KRW
|
Other Expenses
|
9.7B
KRW
|
Net Income
|
89.8B
KRW
|
Income Statement
TKG Huchems Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
701 304
N/A
|
716 639
+2%
|
687 208
-4%
|
682 096
-1%
|
647 824
-5%
|
600 426
-7%
|
576 188
-4%
|
596 077
+3%
|
601 986
+1%
|
598 232
-1%
|
648 226
+8%
|
676 652
+4%
|
702 262
+4%
|
715 765
+2%
|
719 505
+1%
|
735 244
+2%
|
757 233
+3%
|
762 875
+1%
|
738 859
-3%
|
689 465
-7%
|
665 673
-3%
|
659 773
-1%
|
672 011
+2%
|
645 173
-4%
|
604 615
-6%
|
593 511
-2%
|
590 037
-1%
|
678 796
+15%
|
771 254
+14%
|
861 205
+12%
|
979 146
+14%
|
1 054 067
+8%
|
1 176 105
+12%
|
1 235 838
+5%
|
1 256 186
+2%
|
1 247 813
-1%
|
1 133 033
-9%
|
1 052 689
-7%
|
1 038 946
-1%
|
1 039 724
+0%
|
1 097 506
+6%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(609 190)
|
(621 495)
|
(592 499)
|
(583 125)
|
(552 914)
|
(510 665)
|
(492 664)
|
(502 189)
|
(495 770)
|
(467 856)
|
(485 457)
|
(494 622)
|
(501 433)
|
(508 012)
|
(517 325)
|
(529 841)
|
(553 906)
|
(586 526)
|
(574 010)
|
(545 164)
|
(525 889)
|
(516 769)
|
(527 657)
|
(511 771)
|
(490 727)
|
(463 903)
|
(463 714)
|
(541 600)
|
(631 483)
|
(731 813)
|
(841 713)
|
(912 725)
|
(1 016 345)
|
(1 078 571)
|
(1 084 406)
|
(1 062 030)
|
(953 614)
|
(886 227)
|
(888 819)
|
(909 172)
|
(977 311)
|
|
Gross Profit |
92 114
N/A
|
95 144
+3%
|
94 708
0%
|
98 970
+5%
|
94 909
-4%
|
89 761
-5%
|
83 524
-7%
|
93 888
+12%
|
106 215
+13%
|
130 375
+23%
|
162 768
+25%
|
182 028
+12%
|
200 829
+10%
|
207 753
+3%
|
202 181
-3%
|
205 405
+2%
|
203 328
-1%
|
176 350
-13%
|
164 849
-7%
|
144 301
-12%
|
139 784
-3%
|
143 004
+2%
|
144 353
+1%
|
133 400
-8%
|
113 886
-15%
|
129 609
+14%
|
126 321
-3%
|
137 195
+9%
|
139 770
+2%
|
129 391
-7%
|
137 434
+6%
|
141 343
+3%
|
159 760
+13%
|
157 267
-2%
|
171 779
+9%
|
185 783
+8%
|
179 419
-3%
|
166 463
-7%
|
150 127
-10%
|
130 551
-13%
|
120 195
-8%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(39 261)
|
(42 373)
|
(43 568)
|
(44 003)
|
(45 861)
|
(46 165)
|
(46 855)
|
(47 513)
|
(48 581)
|
(53 485)
|
(58 958)
|
(54 626)
|
(53 830)
|
(55 121)
|
(46 658)
|
(50 590)
|
(47 209)
|
(37 141)
|
(37 169)
|
(36 860)
|
(35 972)
|
(36 647)
|
(37 516)
|
(37 049)
|
(36 147)
|
(34 361)
|
(54 730)
|
(34 514)
|
(51 202)
|
(35 996)
|
(31 097)
|
(37 077)
|
(39 021)
|
(40 132)
|
(47 102)
|
(46 627)
|
(46 213)
|
(45 232)
|
(36 868)
|
(39 534)
|
(40 071)
|
|
Selling, General & Administrative |
(37 119)
|
(40 745)
|
(41 958)
|
(42 347)
|
(44 179)
|
(44 509)
|
(45 258)
|
(45 985)
|
(47 084)
|
(51 942)
|
(52 476)
|
(53 027)
|
(52 228)
|
(53 535)
|
(50 238)
|
(46 846)
|
(43 691)
|
(36 442)
|
(36 414)
|
(36 057)
|
(35 134)
|
(34 980)
|
(34 063)
|
(33 591)
|
(32 688)
|
(32 872)
|
(32 305)
|
(32 857)
|
(34 384)
|
(34 853)
|
(35 745)
|
(35 983)
|
(36 362)
|
(38 823)
|
(40 271)
|
(41 475)
|
(41 094)
|
(43 995)
|
(44 554)
|
(47 033)
|
(47 424)
|
|
Depreciation & Amortization |
(1 714)
|
(1 629)
|
(1 609)
|
(1 655)
|
(1 681)
|
(1 656)
|
(1 597)
|
(1 527)
|
(1 495)
|
(1 542)
|
(1 582)
|
(1 600)
|
(1 604)
|
(1 586)
|
(1 342)
|
(1 108)
|
(882)
|
(698)
|
(755)
|
(803)
|
(838)
|
(1 668)
|
(1 647)
|
(1 652)
|
(1 652)
|
(1 489)
|
(1 577)
|
(1 655)
|
(1 739)
|
(1 143)
|
(1 120)
|
(1 094)
|
(1 053)
|
(1 309)
|
(1 188)
|
(1 114)
|
(1 081)
|
(1 237)
|
(1 418)
|
(1 605)
|
(1 752)
|
|
Other Operating Expenses |
(428)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4 900)
|
0
|
0
|
0
|
4 922
|
(2 636)
|
(2 636)
|
0
|
0
|
0
|
0
|
0
|
(1 806)
|
(1 806)
|
(1 807)
|
0
|
(20 848)
|
0
|
(15 079)
|
0
|
5 768
|
0
|
(1 606)
|
0
|
(5 643)
|
(4 037)
|
(4 037)
|
0
|
9 104
|
9 104
|
9 104
|
|
Operating Income |
52 853
N/A
|
52 771
0%
|
51 140
-3%
|
54 967
+7%
|
49 048
-11%
|
43 596
-11%
|
36 669
-16%
|
46 375
+26%
|
57 635
+24%
|
76 890
+33%
|
103 811
+35%
|
127 403
+23%
|
146 999
+15%
|
152 632
+4%
|
155 523
+2%
|
154 815
0%
|
156 118
+1%
|
139 209
-11%
|
127 679
-8%
|
107 440
-16%
|
103 812
-3%
|
106 356
+2%
|
106 837
+0%
|
96 352
-10%
|
77 740
-19%
|
95 248
+23%
|
71 593
-25%
|
102 682
+43%
|
88 569
-14%
|
93 395
+5%
|
106 337
+14%
|
104 266
-2%
|
120 739
+16%
|
117 135
-3%
|
124 677
+6%
|
139 156
+12%
|
133 207
-4%
|
121 230
-9%
|
113 258
-7%
|
91 017
-20%
|
80 124
-12%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
780
|
(4 318)
|
(4 912)
|
(2 033)
|
(149)
|
(2 270)
|
(3 521)
|
(6 016)
|
(8 462)
|
(6 555)
|
(6 588)
|
(7 184)
|
(5 252)
|
(6 830)
|
(4 325)
|
(3 428)
|
(2 564)
|
(653)
|
(91)
|
715
|
1 895
|
(1 120)
|
(255)
|
647
|
912
|
4 002
|
3 827
|
3 787
|
3 465
|
4 980
|
4 219
|
1 506
|
1 675
|
(5 964)
|
2 205
|
10 586
|
11 940
|
23 683
|
22 283
|
21 617
|
23 026
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4 899)
|
0
|
2 658
|
2 658
|
4 921
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 805)
|
0
|
0
|
0
|
(20 846)
|
0
|
(15 078)
|
0
|
5 768
|
0
|
(1 606)
|
0
|
(5 643)
|
0
|
0
|
0
|
9 104
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
(91)
|
(49)
|
(93)
|
(47)
|
(47)
|
(73)
|
(27)
|
(48)
|
(50)
|
(2 193)
|
(2 194)
|
(2 020)
|
(2 020)
|
143
|
238
|
94
|
2 315
|
2 315
|
2 203
|
2 147
|
(51)
|
(44)
|
(27)
|
(17)
|
(15)
|
(28)
|
(32)
|
54
|
295
|
309
|
316
|
271
|
9
|
14
|
199
|
197
|
332
|
348
|
159
|
159
|
25
|
|
Total Other Income |
2 023
|
1 227
|
(670)
|
(461)
|
171
|
883
|
489
|
417
|
248
|
(4 096)
|
(3 885)
|
(4 180)
|
(1 798)
|
(3 680)
|
(3 741)
|
(3 394)
|
(5 644)
|
(146)
|
(308)
|
(949)
|
(1 598)
|
(2 166)
|
(1 967)
|
(3 997)
|
(4 169)
|
(2 465)
|
(1 843)
|
428
|
1 009
|
167
|
126
|
139
|
86
|
(31)
|
(115)
|
(489)
|
(771)
|
(956)
|
(1 153)
|
(1 151)
|
(1 195)
|
|
Pre-Tax Income |
55 565
N/A
|
49 631
-11%
|
45 465
-8%
|
52 428
+15%
|
49 025
-6%
|
42 137
-14%
|
33 612
-20%
|
40 730
+21%
|
49 373
+21%
|
59 148
+20%
|
91 146
+54%
|
116 679
+28%
|
140 589
+20%
|
147 185
+5%
|
147 696
+0%
|
148 086
+0%
|
150 224
+1%
|
140 725
-6%
|
129 482
-8%
|
109 353
-16%
|
104 058
-5%
|
101 221
-3%
|
104 589
+3%
|
92 986
-11%
|
74 468
-20%
|
75 912
+2%
|
73 544
-3%
|
91 872
+25%
|
93 337
+2%
|
104 620
+12%
|
110 998
+6%
|
104 577
-6%
|
122 509
+17%
|
105 510
-14%
|
126 967
+20%
|
149 450
+18%
|
144 708
-3%
|
153 409
+6%
|
134 547
-12%
|
111 642
-17%
|
101 979
-9%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(13 478)
|
(11 589)
|
(10 306)
|
(11 792)
|
(11 673)
|
(7 914)
|
(8 858)
|
(11 537)
|
(13 317)
|
(19 245)
|
(24 885)
|
(29 468)
|
(36 152)
|
(37 129)
|
(36 824)
|
(38 120)
|
(37 099)
|
(35 644)
|
(33 386)
|
(28 841)
|
(28 233)
|
(30 909)
|
(31 672)
|
(30 682)
|
(26 216)
|
(26 125)
|
(24 485)
|
(26 524)
|
(25 902)
|
(27 053)
|
(29 490)
|
(27 856)
|
(32 111)
|
(23 701)
|
(26 978)
|
(30 745)
|
(25 772)
|
(18 634)
|
(14 503)
|
(10 489)
|
(12 129)
|
|
Income from Continuing Operations |
42 086
|
38 042
|
35 159
|
40 636
|
37 352
|
34 223
|
24 754
|
29 192
|
36 055
|
39 904
|
66 260
|
87 210
|
104 436
|
110 057
|
110 872
|
109 967
|
113 127
|
105 081
|
96 097
|
80 513
|
75 825
|
70 312
|
72 917
|
62 304
|
48 253
|
49 787
|
49 060
|
65 349
|
67 435
|
77 567
|
81 508
|
76 721
|
90 398
|
81 809
|
99 989
|
118 705
|
118 935
|
134 775
|
120 044
|
101 153
|
89 850
|
|
Income to Minority Interest |
3 899
|
2 536
|
2 293
|
1 471
|
1 513
|
2 409
|
3 014
|
4 857
|
5 531
|
3 212
|
2 473
|
1 017
|
(121)
|
4 334
|
3 521
|
3 001
|
2 526
|
(583)
|
(514)
|
(389)
|
(77)
|
46
|
18
|
(31)
|
(69)
|
(199)
|
(224)
|
(1 907)
|
(1 896)
|
(1 906)
|
(1 953)
|
(176)
|
(98)
|
(102)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
45 987
N/A
|
40 578
-12%
|
37 452
-8%
|
42 106
+12%
|
38 864
-8%
|
36 632
-6%
|
27 767
-24%
|
34 050
+23%
|
41 586
+22%
|
43 116
+4%
|
68 733
+59%
|
88 226
+28%
|
104 315
+18%
|
114 391
+10%
|
114 392
+0%
|
112 967
-1%
|
115 652
+2%
|
104 498
-10%
|
95 584
-9%
|
80 125
-16%
|
75 749
-5%
|
70 358
-7%
|
72 935
+4%
|
62 272
-15%
|
48 183
-23%
|
49 587
+3%
|
48 835
-2%
|
63 441
+30%
|
65 539
+3%
|
75 660
+15%
|
79 555
+5%
|
76 545
-4%
|
90 299
+18%
|
81 708
-10%
|
99 989
+22%
|
118 705
+19%
|
118 935
+0%
|
134 775
+13%
|
120 044
-11%
|
101 153
-16%
|
89 850
-11%
|
|
EPS (Diluted) |
1 179.15
N/A
|
1 040.46
-12%
|
960.3
-8%
|
1 079.64
+12%
|
996.51
-8%
|
939.28
-6%
|
711.97
-24%
|
873.07
+23%
|
1 066.3
+22%
|
1 105.53
+4%
|
1 808.76
+64%
|
2 321.73
+28%
|
2 745.13
+18%
|
3 010.28
+10%
|
3 010.31
+0%
|
2 755.29
-8%
|
2 820.78
+2%
|
2 548.73
-10%
|
2 331.31
-9%
|
1 954.26
-16%
|
1 893.72
-3%
|
1 758.95
-7%
|
1 823.37
+4%
|
1 638.73
-10%
|
1 267.97
-23%
|
1 271.46
+0%
|
1 285.13
+1%
|
1 653.38
+29%
|
1 708.05
+3%
|
1 971.81
+15%
|
2 073.31
+5%
|
1 994.88
-4%
|
2 353.33
+18%
|
2 129.42
-10%
|
2 605.86
+22%
|
3 093.63
+19%
|
3 099.63
+0%
|
3 512.43
+13%
|
3 128.53
-11%
|
2 636.19
-16%
|
2 341.61
-11%
|