TKG Huchems Co Ltd
KRX:069260
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
17 680
22 650
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
TKG Huchems Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
42 086
|
38 042
|
35 159
|
40 636
|
37 352
|
34 223
|
24 754
|
29 192
|
36 055
|
39 904
|
66 260
|
87 210
|
104 436
|
110 057
|
110 872
|
109 967
|
113 127
|
105 081
|
96 097
|
80 513
|
75 825
|
70 312
|
72 917
|
62 303
|
48 252
|
49 787
|
49 059
|
65 349
|
67 435
|
77 567
|
81 508
|
76 721
|
90 398
|
81 809
|
99 989
|
118 705
|
118 935
|
134 775
|
120 044
|
101 153
|
89 850
|
|
Depreciation & Amortization |
37 666
|
36 597
|
36 329
|
36 247
|
36 279
|
36 550
|
36 346
|
35 917
|
35 110
|
34 189
|
33 218
|
32 404
|
31 566
|
30 136
|
28 510
|
29 016
|
28 763
|
29 136
|
30 456
|
29 119
|
28 887
|
28 401
|
28 240
|
29 064
|
30 033
|
31 208
|
31 494
|
31 031
|
30 141
|
29 662
|
28 625
|
28 160
|
27 784
|
26 923
|
26 269
|
25 261
|
24 990
|
24 288
|
27 321
|
32 899
|
37 085
|
|
Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
139
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Non-Cash Items |
17 635
|
20 054
|
19 530
|
17 222
|
14 802
|
12 814
|
14 880
|
19 800
|
23 861
|
38 160
|
43 046
|
40 533
|
42 988
|
38 667
|
36 405
|
44 486
|
42 892
|
36 013
|
33 109
|
28 692
|
29 766
|
38 041
|
37 280
|
34 401
|
28 732
|
46 229
|
45 197
|
41 528
|
41 938
|
17 675
|
21 334
|
31 431
|
36 523
|
40 616
|
35 782
|
28 565
|
20 507
|
(10 281)
|
(11 394)
|
(12 889)
|
(11 331)
|
|
Cash Taxes Paid |
17 637
|
18 152
|
17 157
|
12 706
|
15 591
|
10 456
|
7 927
|
11 618
|
10 280
|
11 643
|
14 470
|
17 342
|
16 611
|
21 430
|
15 728
|
35 807
|
40 270
|
44 682
|
45 204
|
37 256
|
35 120
|
32 894
|
40 224
|
30 704
|
33 055
|
32 173
|
30 926
|
29 779
|
31 985
|
26 770
|
28 233
|
29 233
|
29 769
|
29 978
|
27 508
|
25 896
|
19 895
|
25 004
|
20 285
|
22 980
|
20 730
|
|
Cash Interest Paid |
6 765
|
6 233
|
5 277
|
4 886
|
4 333
|
4 080
|
4 326
|
3 844
|
3 784
|
3 601
|
3 416
|
3 234
|
3 068
|
2 967
|
2 823
|
2 703
|
2 606
|
2 344
|
2 144
|
2 069
|
1 961
|
2 015
|
2 103
|
1 971
|
1 893
|
1 827
|
1 755
|
1 727
|
1 626
|
1 512
|
1 473
|
1 307
|
1 236
|
751
|
836
|
1 184
|
(140)
|
231
|
(143)
|
(532)
|
1 035
|
|
Change in Working Capital |
(47 628)
|
3 137
|
(6 841)
|
25 721
|
8 679
|
(17 095)
|
11 117
|
(6 307)
|
(3 294)
|
317
|
(26 643)
|
(38 435)
|
(9 680)
|
(22 478)
|
(9 210)
|
(18 615)
|
(45 112)
|
(53 599)
|
(37 834)
|
(28 121)
|
(39 015)
|
(29 473)
|
(49 405)
|
(33 549)
|
(18 490)
|
(36 530)
|
(46 707)
|
(60 745)
|
(64 062)
|
(41 238)
|
(36 688)
|
(31 396)
|
(74 914)
|
(104 979)
|
(73 431)
|
(45 483)
|
24 674
|
72 784
|
53 304
|
21 438
|
(38 723)
|
|
Cash from Operating Activities |
49 758
N/A
|
97 830
+97%
|
84 177
-14%
|
119 825
+42%
|
97 113
-19%
|
66 492
-32%
|
87 097
+31%
|
78 603
-10%
|
91 731
+17%
|
112 570
+23%
|
115 880
+3%
|
121 712
+5%
|
169 310
+39%
|
156 381
-8%
|
166 578
+7%
|
164 853
-1%
|
139 670
-15%
|
116 631
-16%
|
121 828
+4%
|
110 203
-10%
|
95 462
-13%
|
107 283
+12%
|
89 032
-17%
|
92 223
+4%
|
88 530
-4%
|
90 694
+2%
|
79 043
-13%
|
77 162
-2%
|
75 453
-2%
|
83 804
+11%
|
94 918
+13%
|
105 054
+11%
|
79 930
-24%
|
44 370
-44%
|
88 609
+100%
|
127 047
+43%
|
189 106
+49%
|
221 566
+17%
|
189 275
-15%
|
142 601
-25%
|
76 880
-46%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(15 905)
|
(16 706)
|
(17 179)
|
(15 789)
|
(21 510)
|
(15 194)
|
(14 203)
|
(17 258)
|
(16 411)
|
(17 602)
|
(19 300)
|
(17 788)
|
(21 862)
|
(20 083)
|
(22 544)
|
(26 484)
|
(21 682)
|
(24 255)
|
(24 470)
|
(24 886)
|
(31 422)
|
(35 832)
|
(37 957)
|
(35 763)
|
(27 650)
|
(22 080)
|
(15 108)
|
(18 996)
|
(21 774)
|
(25 136)
|
(30 460)
|
(39 281)
|
(65 366)
|
(92 172)
|
(123 343)
|
(120 762)
|
(130 435)
|
(112 526)
|
(84 343)
|
(74 377)
|
(43 606)
|
|
Other Items |
38 402
|
(4 712)
|
5 249
|
(46 626)
|
(82 895)
|
(10 965)
|
(25 131)
|
(5 453)
|
27 086
|
(37 448)
|
(105 393)
|
(150 184)
|
(166 090)
|
(151 402)
|
(112 908)
|
(46 747)
|
(3 392)
|
5 192
|
(6 370)
|
(23 175)
|
(33 704)
|
(55 211)
|
44 282
|
20 309
|
37 903
|
31 800
|
9 695
|
(17 555)
|
(62 567)
|
(50 017)
|
(72 004)
|
(44 982)
|
53 614
|
155 322
|
79 665
|
86 155
|
7 578
|
(26 935)
|
14 575
|
25 138
|
34 422
|
|
Cash from Investing Activities |
22 499
N/A
|
(21 418)
N/A
|
(11 929)
+44%
|
(62 416)
-423%
|
(104 406)
-67%
|
(26 159)
+75%
|
(39 334)
-50%
|
(22 710)
+42%
|
10 675
N/A
|
(55 050)
N/A
|
(124 693)
-127%
|
(167 971)
-35%
|
(187 952)
-12%
|
(171 485)
+9%
|
(135 451)
+21%
|
(73 232)
+46%
|
(25 074)
+66%
|
(19 063)
+24%
|
(30 842)
-62%
|
(48 061)
-56%
|
(65 126)
-36%
|
(91 043)
-40%
|
6 326
N/A
|
(15 455)
N/A
|
10 252
N/A
|
9 720
-5%
|
(5 413)
N/A
|
(36 551)
-575%
|
(84 340)
-131%
|
(75 153)
+11%
|
(102 465)
-36%
|
(84 263)
+18%
|
(11 752)
+86%
|
63 150
N/A
|
(43 678)
N/A
|
(34 606)
+21%
|
(122 857)
-255%
|
(139 461)
-14%
|
(69 769)
+50%
|
(49 239)
+29%
|
(9 184)
+81%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
(5 450)
|
(12 961)
|
(14 098)
|
(14 098)
|
(8 648)
|
(1 137)
|
(5 594)
|
(5 594)
|
(5 594)
|
(5 594)
|
(729)
|
(729)
|
(729)
|
(729)
|
0
|
(3 461)
|
(19 843)
|
(19 843)
|
0
|
(16 382)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
(40 729)
|
(49 625)
|
(51 424)
|
(38 535)
|
38 651
|
(18 352)
|
(24 748)
|
(6 326)
|
(73 000)
|
(30 577)
|
27 890
|
37 426
|
25 904
|
40 421
|
(12 842)
|
(13 473)
|
(28 069)
|
(26 895)
|
(32 612)
|
(29 121)
|
548
|
24 892
|
(29 231)
|
(40 877)
|
(44 468)
|
(68 255)
|
(14 684)
|
1 190
|
1 727
|
12 906
|
15 317
|
18 204
|
(13 804)
|
(36 685)
|
14 585
|
(42 472)
|
(22 944)
|
(13 566)
|
(69 130)
|
(15 282)
|
(3 216)
|
|
Cash Paid for Dividends |
(29 535)
|
(29 535)
|
(21 659)
|
(21 659)
|
(21 659)
|
(21 659)
|
(19 335)
|
(19 335)
|
(19 335)
|
(19 335)
|
(19 288)
|
(19 288)
|
(19 288)
|
(19 288)
|
0
|
(57 473)
|
(57 473)
|
(57 473)
|
0
|
(47 115)
|
(47 115)
|
(47 115)
|
0
|
(38 371)
|
(38 371)
|
(38 371)
|
0
|
(38 371)
|
(38 371)
|
(38 371)
|
0
|
(38 371)
|
(38 371)
|
(38 371)
|
0
|
(38 371)
|
(38 371)
|
(38 371)
|
0
|
(38 371)
|
(38 371)
|
|
Other |
257
|
257
|
257
|
7
|
7
|
(254)
|
(261)
|
(261)
|
0
|
0
|
0
|
0
|
0
|
(6)
|
174
|
10 326
|
10 326
|
10 332
|
20 304
|
10 152
|
10 152
|
10 152
|
15 228
|
15 408
|
13 367
|
13 367
|
0
|
(1 928)
|
(3 252)
|
(3 252)
|
(3 252)
|
(3 795)
|
(4 096)
|
(4 602)
|
2 098
|
2 528
|
2 273
|
2 778
|
(3 922)
|
(3 922)
|
(4 130)
|
|
Cash from Financing Activities |
(70 007)
N/A
|
(78 903)
-13%
|
(72 825)
+8%
|
(60 188)
+17%
|
11 550
N/A
|
(53 227)
N/A
|
(58 443)
-10%
|
(40 020)
+32%
|
(101 245)
-153%
|
(51 049)
+50%
|
3 009
N/A
|
12 545
+317%
|
1 022
-92%
|
15 534
+1 420%
|
(13 397)
N/A
|
(61 349)
-358%
|
(75 944)
-24%
|
(74 765)
+2%
|
(69 781)
+7%
|
(69 546)
+0%
|
(56 258)
+19%
|
(31 915)
+43%
|
(80 962)
-154%
|
(80 222)
+1%
|
(69 473)
+13%
|
(93 260)
-34%
|
(54 917)
+41%
|
(39 110)
+29%
|
(39 896)
-2%
|
(28 716)
+28%
|
(26 305)
+8%
|
(23 962)
+9%
|
(56 271)
-135%
|
(79 658)
-42%
|
(21 688)
+73%
|
(78 315)
-261%
|
(59 042)
+25%
|
(49 159)
+17%
|
(111 423)
-127%
|
(57 574)
+48%
|
(45 716)
+21%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
0
|
0
|
0
|
(26)
|
(26)
|
(676)
|
(615)
|
(799)
|
(1 342)
|
(680)
|
(929)
|
(628)
|
(226)
|
(246)
|
(9)
|
(96)
|
(320)
|
(173)
|
(188)
|
(191)
|
187
|
46
|
12
|
9
|
(3)
|
(24)
|
(22)
|
(21)
|
(16)
|
3
|
0
|
2
|
15
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
Net Change in Cash |
2 250
N/A
|
(2 491)
N/A
|
(577)
+77%
|
(2 805)
-386%
|
4 231
N/A
|
(13 570)
N/A
|
(11 295)
+17%
|
15 074
N/A
|
(181)
N/A
|
5 791
N/A
|
(6 733)
N/A
|
(34 342)
-410%
|
(17 846)
+48%
|
184
N/A
|
17 721
+9 531%
|
30 176
+70%
|
38 332
+27%
|
22 630
-41%
|
21 017
-7%
|
(7 595)
N/A
|
(25 735)
-239%
|
(15 629)
+39%
|
14 408
N/A
|
(3 445)
N/A
|
29 306
N/A
|
7 130
-76%
|
18 691
+162%
|
1 480
-92%
|
(48 800)
N/A
|
(20 062)
+59%
|
(33 851)
-69%
|
(3 169)
+91%
|
11 921
N/A
|
27 862
+134%
|
23 244
-17%
|
14 126
-39%
|
7 208
-49%
|
32 946
+357%
|
8 084
-75%
|
35 789
+343%
|
21 980
-39%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
33 853
N/A
|
81 124
+140%
|
66 998
-17%
|
104 036
+55%
|
75 603
-27%
|
51 298
-32%
|
72 894
+42%
|
61 345
-16%
|
75 320
+23%
|
94 968
+26%
|
96 580
+2%
|
103 924
+8%
|
147 448
+42%
|
136 298
-8%
|
144 034
+6%
|
138 369
-4%
|
117 988
-15%
|
92 376
-22%
|
97 358
+5%
|
85 317
-12%
|
64 040
-25%
|
71 451
+12%
|
51 075
-29%
|
56 460
+11%
|
60 880
+8%
|
68 614
+13%
|
63 935
-7%
|
58 165
-9%
|
53 678
-8%
|
58 668
+9%
|
64 458
+10%
|
65 773
+2%
|
14 564
-78%
|
(47 801)
N/A
|
(34 733)
+27%
|
6 286
N/A
|
58 671
+833%
|
109 040
+86%
|
104 932
-4%
|
68 224
-35%
|
33 274
-51%
|