T

TKG Huchems Co Ltd
KRX:069260

Watchlist Manager
TKG Huchems Co Ltd
KRX:069260
Watchlist
Price: 18 530 KRW -0.22%
Market Cap: 711B KRW
Have any thoughts about
TKG Huchems Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
TKG Huchems Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
42 086
38 042
35 159
40 636
37 352
34 223
24 754
29 192
36 055
39 904
66 260
87 210
104 436
110 057
110 872
109 967
113 127
105 081
96 097
80 513
75 825
70 312
72 917
62 303
48 252
49 787
49 059
65 349
67 435
77 567
81 508
76 721
90 398
81 809
99 989
118 705
118 935
134 775
120 044
101 153
89 850
Depreciation & Amortization
37 666
36 597
36 329
36 247
36 279
36 550
36 346
35 917
35 110
34 189
33 218
32 404
31 566
30 136
28 510
29 016
28 763
29 136
30 456
29 119
28 887
28 401
28 240
29 064
30 033
31 208
31 494
31 031
30 141
29 662
28 625
28 160
27 784
26 923
26 269
25 261
24 990
24 288
27 321
32 899
37 085
Change in Deffered Taxes
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
139
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
17 635
20 054
19 530
17 222
14 802
12 814
14 880
19 800
23 861
38 160
43 046
40 533
42 988
38 667
36 405
44 486
42 892
36 013
33 109
28 692
29 766
38 041
37 280
34 401
28 732
46 229
45 197
41 528
41 938
17 675
21 334
31 431
36 523
40 616
35 782
28 565
20 507
(10 281)
(11 394)
(12 889)
(11 331)
Cash Taxes Paid
17 637
18 152
17 157
12 706
15 591
10 456
7 927
11 618
10 280
11 643
14 470
17 342
16 611
21 430
15 728
35 807
40 270
44 682
45 204
37 256
35 120
32 894
40 224
30 704
33 055
32 173
30 926
29 779
31 985
26 770
28 233
29 233
29 769
29 978
27 508
25 896
19 895
25 004
20 285
22 980
20 730
Cash Interest Paid
6 765
6 233
5 277
4 886
4 333
4 080
4 326
3 844
3 784
3 601
3 416
3 234
3 068
2 967
2 823
2 703
2 606
2 344
2 144
2 069
1 961
2 015
2 103
1 971
1 893
1 827
1 755
1 727
1 626
1 512
1 473
1 307
1 236
751
836
1 184
(140)
231
(143)
(532)
1 035
Change in Working Capital
(47 628)
3 137
(6 841)
25 721
8 679
(17 095)
11 117
(6 307)
(3 294)
317
(26 643)
(38 435)
(9 680)
(22 478)
(9 210)
(18 615)
(45 112)
(53 599)
(37 834)
(28 121)
(39 015)
(29 473)
(49 405)
(33 549)
(18 490)
(36 530)
(46 707)
(60 745)
(64 062)
(41 238)
(36 688)
(31 396)
(74 914)
(104 979)
(73 431)
(45 483)
24 674
72 784
53 304
21 438
(38 723)
Cash from Operating Activities
49 758
N/A
97 830
+97%
84 177
-14%
119 825
+42%
97 113
-19%
66 492
-32%
87 097
+31%
78 603
-10%
91 731
+17%
112 570
+23%
115 880
+3%
121 712
+5%
169 310
+39%
156 381
-8%
166 578
+7%
164 853
-1%
139 670
-15%
116 631
-16%
121 828
+4%
110 203
-10%
95 462
-13%
107 283
+12%
89 032
-17%
92 223
+4%
88 530
-4%
90 694
+2%
79 043
-13%
77 162
-2%
75 453
-2%
83 804
+11%
94 918
+13%
105 054
+11%
79 930
-24%
44 370
-44%
88 609
+100%
127 047
+43%
189 106
+49%
221 566
+17%
189 275
-15%
142 601
-25%
76 880
-46%
Investing Cash Flow
Capital Expenditures
(15 905)
(16 706)
(17 179)
(15 789)
(21 510)
(15 194)
(14 203)
(17 258)
(16 411)
(17 602)
(19 300)
(17 788)
(21 862)
(20 083)
(22 544)
(26 484)
(21 682)
(24 255)
(24 470)
(24 886)
(31 422)
(35 832)
(37 957)
(35 763)
(27 650)
(22 080)
(15 108)
(18 996)
(21 774)
(25 136)
(30 460)
(39 281)
(65 366)
(92 172)
(123 343)
(120 762)
(130 435)
(112 526)
(84 343)
(74 377)
(43 606)
Other Items
38 402
(4 712)
5 249
(46 626)
(82 895)
(10 965)
(25 131)
(5 453)
27 086
(37 448)
(105 393)
(150 184)
(166 090)
(151 402)
(112 908)
(46 747)
(3 392)
5 192
(6 370)
(23 175)
(33 704)
(55 211)
44 282
20 309
37 903
31 800
9 695
(17 555)
(62 567)
(50 017)
(72 004)
(44 982)
53 614
155 322
79 665
86 155
7 578
(26 935)
14 575
25 138
34 422
Cash from Investing Activities
22 499
N/A
(21 418)
N/A
(11 929)
+44%
(62 416)
-423%
(104 406)
-67%
(26 159)
+75%
(39 334)
-50%
(22 710)
+42%
10 675
N/A
(55 050)
N/A
(124 693)
-127%
(167 971)
-35%
(187 952)
-12%
(171 485)
+9%
(135 451)
+21%
(73 232)
+46%
(25 074)
+66%
(19 063)
+24%
(30 842)
-62%
(48 061)
-56%
(65 126)
-36%
(91 043)
-40%
6 326
N/A
(15 455)
N/A
10 252
N/A
9 720
-5%
(5 413)
N/A
(36 551)
-575%
(84 340)
-131%
(75 153)
+11%
(102 465)
-36%
(84 263)
+18%
(11 752)
+86%
63 150
N/A
(43 678)
N/A
(34 606)
+21%
(122 857)
-255%
(139 461)
-14%
(69 769)
+50%
(49 239)
+29%
(9 184)
+81%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
(5 450)
(12 961)
(14 098)
(14 098)
(8 648)
(1 137)
(5 594)
(5 594)
(5 594)
(5 594)
(729)
(729)
(729)
(729)
0
(3 461)
(19 843)
(19 843)
0
(16 382)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(40 729)
(49 625)
(51 424)
(38 535)
38 651
(18 352)
(24 748)
(6 326)
(73 000)
(30 577)
27 890
37 426
25 904
40 421
(12 842)
(13 473)
(28 069)
(26 895)
(32 612)
(29 121)
548
24 892
(29 231)
(40 877)
(44 468)
(68 255)
(14 684)
1 190
1 727
12 906
15 317
18 204
(13 804)
(36 685)
14 585
(42 472)
(22 944)
(13 566)
(69 130)
(15 282)
(3 216)
Cash Paid for Dividends
(29 535)
(29 535)
(21 659)
(21 659)
(21 659)
(21 659)
(19 335)
(19 335)
(19 335)
(19 335)
(19 288)
(19 288)
(19 288)
(19 288)
0
(57 473)
(57 473)
(57 473)
0
(47 115)
(47 115)
(47 115)
0
(38 371)
(38 371)
(38 371)
0
(38 371)
(38 371)
(38 371)
0
(38 371)
(38 371)
(38 371)
0
(38 371)
(38 371)
(38 371)
0
(38 371)
(38 371)
Other
257
257
257
7
7
(254)
(261)
(261)
0
0
0
0
0
(6)
174
10 326
10 326
10 332
20 304
10 152
10 152
10 152
15 228
15 408
13 367
13 367
0
(1 928)
(3 252)
(3 252)
(3 252)
(3 795)
(4 096)
(4 602)
2 098
2 528
2 273
2 778
(3 922)
(3 922)
(4 130)
Cash from Financing Activities
(70 007)
N/A
(78 903)
-13%
(72 825)
+8%
(60 188)
+17%
11 550
N/A
(53 227)
N/A
(58 443)
-10%
(40 020)
+32%
(101 245)
-153%
(51 049)
+50%
3 009
N/A
12 545
+317%
1 022
-92%
15 534
+1 420%
(13 397)
N/A
(61 349)
-358%
(75 944)
-24%
(74 765)
+2%
(69 781)
+7%
(69 546)
+0%
(56 258)
+19%
(31 915)
+43%
(80 962)
-154%
(80 222)
+1%
(69 473)
+13%
(93 260)
-34%
(54 917)
+41%
(39 110)
+29%
(39 896)
-2%
(28 716)
+28%
(26 305)
+8%
(23 962)
+9%
(56 271)
-135%
(79 658)
-42%
(21 688)
+73%
(78 315)
-261%
(59 042)
+25%
(49 159)
+17%
(111 423)
-127%
(57 574)
+48%
(45 716)
+21%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
(26)
(26)
(676)
(615)
(799)
(1 342)
(680)
(929)
(628)
(226)
(246)
(9)
(96)
(320)
(173)
(188)
(191)
187
46
12
9
(3)
(24)
(22)
(21)
(16)
3
0
2
15
0
0
0
0
(0)
0
0
0
Net Change in Cash
2 250
N/A
(2 491)
N/A
(577)
+77%
(2 805)
-386%
4 231
N/A
(13 570)
N/A
(11 295)
+17%
15 074
N/A
(181)
N/A
5 791
N/A
(6 733)
N/A
(34 342)
-410%
(17 846)
+48%
184
N/A
17 721
+9 531%
30 176
+70%
38 332
+27%
22 630
-41%
21 017
-7%
(7 595)
N/A
(25 735)
-239%
(15 629)
+39%
14 408
N/A
(3 445)
N/A
29 306
N/A
7 130
-76%
18 691
+162%
1 480
-92%
(48 800)
N/A
(20 062)
+59%
(33 851)
-69%
(3 169)
+91%
11 921
N/A
27 862
+134%
23 244
-17%
14 126
-39%
7 208
-49%
32 946
+357%
8 084
-75%
35 789
+343%
21 980
-39%
Free Cash Flow
Free Cash Flow
33 853
N/A
81 124
+140%
66 998
-17%
104 036
+55%
75 603
-27%
51 298
-32%
72 894
+42%
61 345
-16%
75 320
+23%
94 968
+26%
96 580
+2%
103 924
+8%
147 448
+42%
136 298
-8%
144 034
+6%
138 369
-4%
117 988
-15%
92 376
-22%
97 358
+5%
85 317
-12%
64 040
-25%
71 451
+12%
51 075
-29%
56 460
+11%
60 880
+8%
68 614
+13%
63 935
-7%
58 165
-9%
53 678
-8%
58 668
+9%
64 458
+10%
65 773
+2%
14 564
-78%
(47 801)
N/A
(34 733)
+27%
6 286
N/A
58 671
+833%
109 040
+86%
104 932
-4%
68 224
-35%
33 274
-51%

See Also

Discover More