Samsung Publishing Co Ltd
KRX:068290

Watchlist Manager
Samsung Publishing Co Ltd Logo
Samsung Publishing Co Ltd
KRX:068290
Watchlist
Price: 13 170 KRW -2.01%
Market Cap: 131.7B KRW
Have any thoughts about
Samsung Publishing Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Samsung Publishing Co Ltd

Revenue
37.3B KRW
Cost of Revenue
-18.6B KRW
Gross Profit
18.7B KRW
Operating Expenses
-20.1B KRW
Operating Income
-1.4B KRW
Other Expenses
8.6B KRW
Net Income
7.2B KRW

Income Statement
Samsung Publishing Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
144 151
N/A
148 054
+3%
138 756
-6%
137 415
-1%
135 558
-1%
132 695
-2%
145 533
+10%
150 333
+3%
157 135
+5%
161 537
+3%
163 300
+1%
167 222
+2%
167 909
+0%
172 894
+3%
176 580
+2%
176 414
0%
178 656
+1%
181 923
+2%
186 065
+2%
191 672
+3%
196 986
+3%
198 592
+1%
202 043
+2%
196 140
-3%
190 846
-3%
180 699
-5%
167 106
-8%
164 114
-2%
136 850
-17%
111 539
-18%
187 480
+68%
96 406
-49%
108 065
+12%
106 734
-1%
44 924
-58%
64 351
+43%
51 091
-21%
50 456
-1%
41 806
-17%
39 522
-5%
37 288
-6%
Gross Profit
Cost of Revenue
(74 453)
(74 756)
(75 664)
(75 213)
(75 110)
(75 408)
(77 838)
(80 862)
(83 701)
(85 266)
(84 114)
(84 519)
(84 286)
(86 238)
(87 205)
(86 413)
(87 402)
(88 727)
(93 375)
(95 935)
(97 339)
(96 735)
(95 321)
(91 350)
(90 074)
(85 271)
(79 099)
(77 544)
(63 790)
(51 851)
(86 233)
(45 319)
(51 379)
(51 334)
(23 208)
(32 480)
(25 778)
(25 174)
(21 066)
(20 088)
(18 577)
Gross Profit
69 697
N/A
73 298
+5%
63 093
-14%
62 202
-1%
60 449
-3%
57 287
-5%
67 695
+18%
69 472
+3%
73 435
+6%
76 272
+4%
79 187
+4%
82 703
+4%
83 623
+1%
86 656
+4%
89 375
+3%
90 001
+1%
91 254
+1%
93 196
+2%
92 691
-1%
95 736
+3%
99 646
+4%
101 856
+2%
106 723
+5%
104 790
-2%
100 772
-4%
95 428
-5%
88 007
-8%
86 570
-2%
73 060
-16%
59 688
-18%
101 247
+70%
51 087
-50%
56 686
+11%
55 400
-2%
21 716
-61%
31 870
+47%
25 314
-21%
25 282
0%
20 739
-18%
19 434
-6%
18 711
-4%
Operating Income
Operating Expenses
(62 425)
(65 502)
(53 606)
(52 339)
(50 850)
(48 151)
(59 726)
(61 310)
(63 787)
(65 201)
(66 951)
(70 145)
(72 224)
(75 590)
(78 366)
(80 025)
(82 760)
(85 425)
(89 380)
(94 296)
(98 028)
(100 558)
(101 924)
(100 376)
(97 312)
(95 377)
(92 515)
(21 308)
(11 340)
5 428
(93 250)
(44 243)
(50 363)
(50 546)
(22 976)
(32 887)
(26 129)
(25 833)
(22 051)
(20 845)
(20 079)
Selling, General & Administrative
(58 159)
(59 033)
(48 727)
(47 311)
(45 802)
(43 704)
(53 769)
(55 077)
(57 165)
(58 514)
(60 214)
(63 071)
(64 941)
(67 989)
(70 338)
(71 779)
(74 175)
(76 555)
(80 460)
(79 691)
(77 698)
(74 614)
(70 330)
(68 962)
(66 021)
(64 745)
(62 571)
(61 589)
(53 576)
(43 591)
(64 162)
(36 065)
(42 186)
(42 509)
(21 798)
(31 307)
(24 935)
(24 661)
(21 055)
(20 744)
(20 093)
Research & Development
0
(816)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
(3 597)
(4 990)
(4 879)
(5 027)
(5 048)
(5 257)
(5 957)
(6 232)
(6 621)
(6 686)
(6 738)
(7 075)
(7 284)
(7 602)
(8 029)
(8 246)
(8 585)
(8 869)
(8 920)
(14 603)
(20 329)
(25 944)
(31 595)
(31 458)
(31 290)
(30 631)
(29 944)
(29 514)
(22 394)
(15 611)
(29 088)
(8 120)
(8 119)
(7 979)
(1 178)
(1 580)
(1 194)
(1 171)
(997)
(887)
(773)
Other Operating Expenses
(669)
(663)
0
0
0
810
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
44
0
0
0
69 795
64 630
64 630
0
(59)
(59)
(59)
0
0
0
0
0
786
786
Operating Income
7 273
N/A
7 797
+7%
9 486
+22%
9 864
+4%
9 599
-3%
9 136
-5%
7 969
-13%
8 162
+2%
9 648
+18%
11 071
+15%
12 235
+11%
12 558
+3%
11 399
-9%
11 065
-3%
11 009
-1%
9 975
-9%
8 493
-15%
7 771
-9%
3 310
-57%
1 441
-56%
1 619
+12%
1 299
-20%
4 798
+269%
4 415
-8%
3 461
-22%
52
-98%
(4 508)
N/A
65 263
N/A
61 721
-5%
65 117
+6%
7 997
-88%
6 844
-14%
6 323
-8%
4 854
-23%
(1 259)
N/A
(1 017)
+19%
(815)
+20%
(551)
+32%
(1 312)
-138%
(1 410)
-7%
(1 369)
+3%
Pre-Tax Income
Interest Income Expense
161
2
495
767
696
422
(573)
(1 185)
(1 173)
(833)
(443)
(690)
(675)
(571)
(774)
(484)
(865)
(1 369)
(895)
(828)
164
276
(401)
(267)
454
5 832
6 874
6 677
5 466
268
(868)
324
911
2 284
5 128
9 929
10 935
11 453
11 493
9 664
9 459
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13
13
27
3 531
3 518
3 562
3 549
0
5 209
5 165
69 795
0
0
0
(59)
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
(661)
(769)
(773)
(368)
(376)
(273)
(327)
(953)
(788)
(688)
(869)
(741)
(688)
(909)
(733)
(910)
(1 126)
(1 399)
(1 661)
(1 780)
(1 895)
(2 563)
(2 993)
(3 070)
(2 407)
(1 425)
(578)
(199)
(346)
(234)
(322)
(176)
(262)
(216)
(118)
(176)
(51)
(27)
(49)
(7)
(19)
Total Other Income
719
753
635
758
703
691
1 091
1 332
1 294
1 469
964
779
527
182
209
(46)
148
173
428
825
1 081
1 485
2 353
2 507
2 581
(2 895)
(2 957)
(3 213)
(3 503)
1 493
1 458
825
1 076
1 061
210
506
369
366
276
179
8
Pre-Tax Income
7 491
N/A
7 781
+4%
9 842
+26%
11 021
+12%
10 622
-4%
9 976
-6%
8 160
-18%
7 356
-10%
8 981
+22%
11 017
+23%
11 886
+8%
11 906
+0%
10 563
-11%
9 767
-8%
9 711
-1%
8 535
-12%
6 662
-22%
5 189
-22%
1 209
-77%
3 190
+164%
4 488
+41%
4 060
-10%
7 306
+80%
3 583
-51%
9 297
+159%
6 727
-28%
68 625
+920%
68 527
0%
63 338
-8%
66 643
+5%
8 206
-88%
7 817
-5%
8 048
+3%
7 983
-1%
3 961
-50%
9 243
+133%
10 439
+13%
11 242
+8%
10 408
-7%
8 427
-19%
8 080
-4%
Net Income
Tax Provision
(1 833)
(1 834)
(2 619)
(2 804)
(2 599)
(2 336)
(1 571)
(1 443)
(1 372)
(1 755)
(1 981)
(2 000)
(3 778)
(3 689)
(3 850)
(3 516)
(1 657)
(1 417)
(751)
(513)
(512)
(278)
(703)
(541)
(1 781)
(1 200)
(15 355)
(15 288)
(14 224)
(15 140)
(2 271)
(2 467)
(3 056)
(3 449)
(960)
(2 096)
(1 948)
(1 599)
(1 926)
(1 421)
(1 151)
Income from Continuing Operations
5 659
5 948
7 223
8 218
8 023
7 641
6 589
5 913
7 610
9 261
9 905
9 905
6 784
6 079
5 861
5 019
5 006
3 772
458
2 678
3 975
3 780
6 603
3 041
7 516
5 528
53 270
53 239
49 114
51 503
5 935
5 351
4 991
4 534
3 001
7 147
8 491
9 643
8 482
7 006
6 929
Income to Minority Interest
(2 471)
(2 370)
(2 558)
(2 858)
(2 838)
(2 784)
(2 956)
(3 104)
(3 751)
(4 237)
(4 305)
(4 289)
(2 731)
(2 474)
(2 485)
(2 035)
(2 551)
(2 094)
(130)
423
435
507
(1 733)
(1 447)
(3 584)
(1 923)
(48)
106
1 678
0
(2 776)
(2 795)
(2 795)
(2 795)
0
0
0
0
0
0
0
Net Income (Common)
3 187
N/A
3 577
+12%
4 530
+27%
5 120
+13%
5 052
-1%
4 788
-5%
3 700
-23%
2 979
-19%
3 923
+32%
5 025
+28%
5 600
+11%
5 616
+0%
4 053
-28%
3 604
-11%
3 376
-6%
2 984
-12%
2 454
-18%
1 677
-32%
328
-80%
3 101
+845%
4 412
+42%
4 289
-3%
4 871
+14%
1 595
-67%
3 931
+146%
3 605
-8%
53 222
+1 376%
53 346
+0%
50 114
-6%
51 577
+3%
3 159
-94%
4 102
+30%
6 964
+70%
11 590
+66%
11 791
+2%
15 421
+31%
14 223
-8%
9 618
-32%
8 754
-9%
7 277
-17%
7 201
-1%
EPS (Diluted)
318.7
N/A
357.7
+12%
453
+27%
512
+13%
505.2
-1%
478.8
-5%
370
-23%
297.89
-19%
392.3
+32%
502.5
+28%
560.01
+11%
561.6
+0%
405.29
-28%
360.42
-11%
337.6
-6%
298.4
-12%
245.4
-18%
167.7
-32%
32.79
-80%
310.1
+846%
441.2
+42%
428.9
-3%
487.1
+14%
159.5
-67%
393.1
+146%
360.5
-8%
5 322.18
+1 376%
5 334.58
+0%
5 011.41
-6%
5 157.7
+3%
315.94
-94%
410.15
+30%
696.35
+70%
1 159.02
+66%
1 179.11
+2%
1 542.12
+31%
1 422.34
-8%
961.79
-32%
875.38
-9%
727.71
-17%
720.08
-1%

See Also

Discover More