Celltrion Inc
KRX:068270

Watchlist Manager
Celltrion Inc Logo
Celltrion Inc
KRX:068270
Watchlist
Price: 173 500 KRW -0.12% Market Closed
Market Cap: 36T KRW
Have any thoughts about
Celltrion Inc?
Write Note

Intrinsic Value

The intrinsic value of one Celltrion Inc stock under the Base Case scenario is 187 892.7 KRW. Compared to the current market price of 173 500 KRW, Celltrion Inc is Undervalued by 8%.

Intrinsic Value
187 892.7 KRW
Undervaluation 8%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Celltrion Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Celltrion Inc cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Celltrion Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Celltrion Inc

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Celltrion Inc

Provide an overview of the primary business activities
of Celltrion Inc.

What unique competitive advantages
does Celltrion Inc hold over its rivals?

What risks and challenges
does Celltrion Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Celltrion Inc.

Provide P/S
for Celltrion Inc.

Provide P/E
for Celltrion Inc.

Provide P/OCF
for Celltrion Inc.

Provide P/FCFE
for Celltrion Inc.

Provide P/B
for Celltrion Inc.

Provide EV/S
for Celltrion Inc.

Provide EV/GP
for Celltrion Inc.

Provide EV/EBITDA
for Celltrion Inc.

Provide EV/EBIT
for Celltrion Inc.

Provide EV/OCF
for Celltrion Inc.

Provide EV/FCFF
for Celltrion Inc.

Provide EV/IC
for Celltrion Inc.

Show me price targets
for Celltrion Inc made by professional analysts.

What are the Revenue projections
for Celltrion Inc?

How accurate were the past Revenue estimates
for Celltrion Inc?

What are the Net Income projections
for Celltrion Inc?

How accurate were the past Net Income estimates
for Celltrion Inc?

What are the EPS projections
for Celltrion Inc?

How accurate were the past EPS estimates
for Celltrion Inc?

What are the EBIT projections
for Celltrion Inc?

How accurate were the past EBIT estimates
for Celltrion Inc?

Compare the revenue forecasts
for Celltrion Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Celltrion Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Celltrion Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Celltrion Inc compared to its peers.

Compare the P/E ratios
of Celltrion Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Celltrion Inc with its peers.

Analyze the financial leverage
of Celltrion Inc compared to its main competitors.

Show all profitability ratios
for Celltrion Inc.

Provide ROE
for Celltrion Inc.

Provide ROA
for Celltrion Inc.

Provide ROIC
for Celltrion Inc.

Provide ROCE
for Celltrion Inc.

Provide Gross Margin
for Celltrion Inc.

Provide Operating Margin
for Celltrion Inc.

Provide Net Margin
for Celltrion Inc.

Provide FCF Margin
for Celltrion Inc.

Show all solvency ratios
for Celltrion Inc.

Provide D/E Ratio
for Celltrion Inc.

Provide D/A Ratio
for Celltrion Inc.

Provide Interest Coverage Ratio
for Celltrion Inc.

Provide Altman Z-Score Ratio
for Celltrion Inc.

Provide Quick Ratio
for Celltrion Inc.

Provide Current Ratio
for Celltrion Inc.

Provide Cash Ratio
for Celltrion Inc.

What is the historical Revenue growth
over the last 5 years for Celltrion Inc?

What is the historical Net Income growth
over the last 5 years for Celltrion Inc?

What is the current Free Cash Flow
of Celltrion Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Celltrion Inc.

Business Breakdown

Celltrion Inc. is a South Korean biopharmaceutical company that has made significant strides in the development and commercialization of biosimilars, monoclonal antibodies, and novel therapeutics. Established in 2002, the company has positioned itself as a key player in the global pharmaceutical landscape, particularly known for its commitment to making biological drugs more accessible and affordable. With a robust pipeline of products targeting conditions such as autoimmune diseases, cancer, and infectious diseases, Celltrion leverages state-of-the-art biotechnology and a strong emphasis on research and development. This focus not only enhances its product offerings but also champions the c...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Celltrion Inc

Current Assets 5T
Cash & Short-Term Investments 731.8B
Receivables 975.7B
Other Current Assets 3.3T
Non-Current Assets 14.9T
Long-Term Investments 135.4B
PP&E 1.2T
Intangibles 13.3T
Other Non-Current Assets 222.1B
Current Liabilities 2.5T
Accounts Payable 50.9B
Accrued Liabilities 205.7B
Short-Term Debt 1.6T
Other Current Liabilities 606.4B
Non-Current Liabilities 466.3B
Long-Term Debt 107.1B
Other Non-Current Liabilities 359.2B
Efficiency

Earnings Waterfall
Celltrion Inc

Revenue
2.7T KRW
Cost of Revenue
-1.5T KRW
Gross Profit
1.2T KRW
Operating Expenses
-816.5B KRW
Operating Income
369.6B KRW
Other Expenses
-46.2B KRW
Net Income
323.3B KRW

Free Cash Flow Analysis
Celltrion Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Celltrion Inc's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional Revenue Growth Forecast
Positive Operating Income
Positive Net Income
58/100
Profitability
Score

Celltrion Inc's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Celltrion Inc's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
68/100
Solvency
Score

Celltrion Inc's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Celltrion Inc

Wall Street analysts forecast Celltrion Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Celltrion Inc is 249 007.5 KRW with a low forecast of 161 600 KRW and a high forecast of 315 000 KRW.

Lowest
Price Target
161 600 KRW
7% Downside
Average
Price Target
249 007.5 KRW
44% Upside
Highest
Price Target
315 000 KRW
82% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Celltrion Inc?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Celltrion Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Celltrion Inc Logo
Celltrion Inc

Country

Korea

Industry

Biotechnology

Market Cap

36T KRW

Dividend Yield

0.29%

Description

Celltrion, Inc. engages in the development, manufacture and distribution of pharmaceuticals. The company is headquartered in Incheon, Incheon. The company went IPO on 2005-07-19. The firm operates its business through two segments. The Bio Pharmaceutical segment produces and sells protein therapeutics such as anticancer drugs. In addition, this Segment develops monoclonal antibodies(mABs) that are used to treat chronic autoimmune diseases such as arthritis and severe diseases such as breast and colon cancer. The Chemical Pharmaceutical segment is mainly engaged in the manufacture and sale of chemical drugs. In addition, the Segment sells bio drugs, and provides services such as data analysis. The firm's main products include liver and bowel medicines and other generics. The main products sold by the Company include autoimmune disease treatment agents, anti-malignant tumor drugs and other products. The firm sells its products in domestic and overseas markets such as Europe and the United States.

Contact

INCHEON
Incheon
23, Academy-ro, Yeonsu-gu
+8216618722
www.celltrion.com

IPO

2005-07-19

Employees

-

Officers

CEO & Internal Director
Mr. Woo-Sung Kee
Co-CEO & Inside Co-Chairman of the Board
Jin-seok Seo
Founder
Mr. Stephen Yeum
Director of Finance
Mr. Min-Cheol Shin
Director of Legal Affairs
Mr. Ji-Hoon Choi

See Also

Discover More
What is the Intrinsic Value of one Celltrion Inc stock?

The intrinsic value of one Celltrion Inc stock under the Base Case scenario is 187 892.7 KRW.

Is Celltrion Inc stock undervalued or overvalued?

Compared to the current market price of 173 500 KRW, Celltrion Inc is Undervalued by 8%.

Back to Top