Celltrion Inc
KRX:068270

Watchlist Manager
Celltrion Inc Logo
Celltrion Inc
KRX:068270
Watchlist
Price: 175 600 KRW -0.68%
Market Cap: 36.4T KRW
Have any thoughts about
Celltrion Inc?
Write Note

Balance Sheet

Balance Sheet Decomposition
Celltrion Inc

Current Assets 5T
Cash & Short-Term Investments 731.8B
Receivables 975.7B
Other Current Assets 3.3T
Non-Current Assets 14.9T
Long-Term Investments 135.4B
PP&E 1.2T
Intangibles 13.3T
Other Non-Current Assets 222.1B
Current Liabilities 2.5T
Accounts Payable 50.9B
Accrued Liabilities 205.7B
Short-Term Debt 1.6T
Other Current Liabilities 606.4B
Non-Current Liabilities 466.3B
Long-Term Debt 107.1B
Other Non-Current Liabilities 359.2B

Balance Sheet
Celltrion Inc

Rotate your device to view
Balance Sheet
Currency: KRW
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
108 752
149 926
268 408
419 206
410 548
546 138
684 294
5
5
564 612
Cash
5
5
3
4
6
6
5
5
5
564 612
Cash Equivalents
108 747
149 921
268 405
419 202
410 542
546 132
684 289
0
0
0
Short-Term Investments
9 746
6 001
5 765
138 717
121 636
81 682
14 034
18 059
22 702
167 202
Total Receivables
418 627
687 454
773 039
841 387
941 503
826 742
1 404 307
1 164 383
1 682 909
975 695
Accounts Receivables
378 290
662 226
758 305
829 173
808 551
815 286
1 341 156
1 101 619
1 654 351
963 219
Other Receivables
40 337
25 228
14 734
12 214
132 952
11 456
63 151
62 764
28 558
12 476
Inventory
223 617
233 766
184 759
199 482
163 114
308 934
385 579
578 057
616 352
3 041 453
Other Current Assets
32 294
19 691
22 099
15 243
27 678
23 844
29 535
125 646
56 642
260 396
Total Current Assets
793 036
1 096 837
1 254 069
1 614 034
1 664 479
1 787 340
2 517 749
3 074 471
2 929 792
5 009 358
PP&E Net
898 229
897 605
867 922
844 212
881 438
923 593
946 280
950 412
1 007 038
1 214 588
PP&E Gross
0
0
867 922
844 212
881 438
923 593
946 280
950 412
1 007 038
1 214 588
Accumulated Depreciation
0
0
237 766
280 504
322 391
369 325
412 352
472 842
536 790
602 689
Intangible Assets
598 532
694 748
844 820
806 765
919 314
1 036 988
1 367 585
1 458 560
1 587 168
1 860 733
Goodwill
3 026
3 026
3 503
3 026
3 026
3 026
62 924
33 011
35 159
11 475 385
Note Receivable
4 754
654
900
515
0
9 457
9 571
8 331
142 554
78 220
Long-Term Investments
11 219
22 789
21 499
32 693
46 992
65 471
79 373
89 276
117 809
135 374
Other Long-Term Assets
13 589
32 570
29 228
14 283
25 378
67 818
64 214
60 062
72 132
143 877
Other Assets
3 026
3 026
3 503
3 026
3 026
3 026
62 924
33 011
35 159
11 475 385
Total Assets
2 322 385
N/A
2 748 231
+18%
3 021 941
+10%
3 315 528
+10%
3 540 627
+7%
3 893 692
+10%
5 047 696
+30%
5 674 123
+12%
5 891 652
+4%
19 917 534
+238%
Liabilities
Accounts Payable
4 390
5 144
21 172
21 031
20 695
42 700
33 963
80 723
50 270
50 853
Accrued Liabilities
33 728
43 370
44 848
58 643
89 725
111 486
146 410
159 411
179 623
205 728
Short-Term Debt
263 896
324 726
344 015
322 954
258 455
298 043
436 977
512 108
553 707
1 607 610
Current Portion of Long-Term Debt
140 188
200 227
126 965
93 860
155 021
54 257
134 467
57 491
84 157
175 694
Other Current Liabilities
51 734
92 284
73 252
120 294
154 191
150 740
304 950
400 748
426 340
430 694
Total Current Liabilities
493 937
665 751
610 253
616 781
678 087
657 226
1 056 767
1 210 480
1 294 098
2 470 579
Long-Term Debt
441 368
270 909
207 964
224 103
103 083
143 066
202 958
174 757
154 468
107 116
Deferred Income Tax
0
0
0
26 564
36 215
67 242
86 205
21 576
1 105
119 547
Minority Interest
100 387
115 607
145 328
123 037
108 756
112 804
119 903
133 137
134 844
145 111
Other Liabilities
39 299
1 730
4 757
16 150
90 463
119 200
246 610
216 935
167 777
94 498
Total Liabilities
1 074 991
N/A
1 053 997
-2%
968 303
-8%
1 006 635
+4%
1 016 604
+1%
1 099 537
+8%
1 712 444
+56%
1 756 885
+3%
1 752 292
0%
2 936 851
+68%
Equity
Common Stock
103 570
112 432
116 598
122 666
125 456
128 338
134 998
137 947
140 805
220 291
Retained Earnings
845 040
994 025
1 168 691
1 449 704
1 701 826
1 996 891
2 501 989
3 052 474
3 485 110
3 963 574
Additional Paid In Capital
365 447
648 640
747 584
757 635
776 613
802 198
828 603
856 307
871 103
14 790 160
Unrealized Security Profit/Loss
110
2 812
2 997
4 480
5 113
2 930
13 266
4 604
5 878
3 698
Treasury Stock
81 336
82 869
2 367
50 934
118 907
177 063
191 825
225 717
501 689
2 204 264
Other Equity
14 784
19 194
20 136
25 341
33 921
40 860
48 220
91 622
138 154
207 225
Total Equity
1 247 394
N/A
1 694 234
+36%
2 053 638
+21%
2 308 892
+12%
2 524 022
+9%
2 794 154
+11%
3 335 251
+19%
3 917 238
+17%
4 139 360
+6%
16 980 683
+310%
Total Liabilities & Equity
2 322 385
N/A
2 748 231
+18%
3 021 941
+10%
3 315 528
+10%
3 540 627
+7%
3 893 692
+10%
5 047 696
+30%
5 674 123
+12%
5 891 652
+4%
19 917 534
+238%
Shares Outstanding
Common Shares Outstanding
129
135
136
133
136
136
136
142
138
207

See Also

Discover More