Celltrion Inc
KRX:068270
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
157 600
231 500
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Celltrion Inc
Current Assets | 5T |
Cash & Short-Term Investments | 731.8B |
Receivables | 975.7B |
Other Current Assets | 3.3T |
Non-Current Assets | 14.9T |
Long-Term Investments | 135.4B |
PP&E | 1.2T |
Intangibles | 13.3T |
Other Non-Current Assets | 222.1B |
Current Liabilities | 2.5T |
Accounts Payable | 50.9B |
Accrued Liabilities | 205.7B |
Short-Term Debt | 1.6T |
Other Current Liabilities | 606.4B |
Non-Current Liabilities | 466.3B |
Long-Term Debt | 107.1B |
Other Non-Current Liabilities | 359.2B |
Balance Sheet
Celltrion Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
108 752
|
149 926
|
268 408
|
419 206
|
410 548
|
546 138
|
684 294
|
5
|
5
|
564 612
|
|
Cash |
5
|
5
|
3
|
4
|
6
|
6
|
5
|
5
|
5
|
564 612
|
|
Cash Equivalents |
108 747
|
149 921
|
268 405
|
419 202
|
410 542
|
546 132
|
684 289
|
0
|
0
|
0
|
|
Short-Term Investments |
9 746
|
6 001
|
5 765
|
138 717
|
121 636
|
81 682
|
14 034
|
18 059
|
22 702
|
167 202
|
|
Total Receivables |
418 627
|
687 454
|
773 039
|
841 387
|
941 503
|
826 742
|
1 404 307
|
1 164 383
|
1 682 909
|
975 695
|
|
Accounts Receivables |
378 290
|
662 226
|
758 305
|
829 173
|
808 551
|
815 286
|
1 341 156
|
1 101 619
|
1 654 351
|
963 219
|
|
Other Receivables |
40 337
|
25 228
|
14 734
|
12 214
|
132 952
|
11 456
|
63 151
|
62 764
|
28 558
|
12 476
|
|
Inventory |
223 617
|
233 766
|
184 759
|
199 482
|
163 114
|
308 934
|
385 579
|
578 057
|
616 352
|
3 041 453
|
|
Other Current Assets |
32 294
|
19 691
|
22 099
|
15 243
|
27 678
|
23 844
|
29 535
|
125 646
|
56 642
|
260 396
|
|
Total Current Assets |
793 036
|
1 096 837
|
1 254 069
|
1 614 034
|
1 664 479
|
1 787 340
|
2 517 749
|
3 074 471
|
2 929 792
|
5 009 358
|
|
PP&E Net |
898 229
|
897 605
|
867 922
|
844 212
|
881 438
|
923 593
|
946 280
|
950 412
|
1 007 038
|
1 214 588
|
|
PP&E Gross |
0
|
0
|
867 922
|
844 212
|
881 438
|
923 593
|
946 280
|
950 412
|
1 007 038
|
1 214 588
|
|
Accumulated Depreciation |
0
|
0
|
237 766
|
280 504
|
322 391
|
369 325
|
412 352
|
472 842
|
536 790
|
602 689
|
|
Intangible Assets |
598 532
|
694 748
|
844 820
|
806 765
|
919 314
|
1 036 988
|
1 367 585
|
1 458 560
|
1 587 168
|
1 860 733
|
|
Goodwill |
3 026
|
3 026
|
3 503
|
3 026
|
3 026
|
3 026
|
62 924
|
33 011
|
35 159
|
11 475 385
|
|
Note Receivable |
4 754
|
654
|
900
|
515
|
0
|
9 457
|
9 571
|
8 331
|
142 554
|
78 220
|
|
Long-Term Investments |
11 219
|
22 789
|
21 499
|
32 693
|
46 992
|
65 471
|
79 373
|
89 276
|
117 809
|
135 374
|
|
Other Long-Term Assets |
13 589
|
32 570
|
29 228
|
14 283
|
25 378
|
67 818
|
64 214
|
60 062
|
72 132
|
143 877
|
|
Other Assets |
3 026
|
3 026
|
3 503
|
3 026
|
3 026
|
3 026
|
62 924
|
33 011
|
35 159
|
11 475 385
|
|
Total Assets |
2 322 385
N/A
|
2 748 231
+18%
|
3 021 941
+10%
|
3 315 528
+10%
|
3 540 627
+7%
|
3 893 692
+10%
|
5 047 696
+30%
|
5 674 123
+12%
|
5 891 652
+4%
|
19 917 534
+238%
|
|
Liabilities | |||||||||||
Accounts Payable |
4 390
|
5 144
|
21 172
|
21 031
|
20 695
|
42 700
|
33 963
|
80 723
|
50 270
|
50 853
|
|
Accrued Liabilities |
33 728
|
43 370
|
44 848
|
58 643
|
89 725
|
111 486
|
146 410
|
159 411
|
179 623
|
205 728
|
|
Short-Term Debt |
263 896
|
324 726
|
344 015
|
322 954
|
258 455
|
298 043
|
436 977
|
512 108
|
553 707
|
1 607 610
|
|
Current Portion of Long-Term Debt |
140 188
|
200 227
|
126 965
|
93 860
|
155 021
|
54 257
|
134 467
|
57 491
|
84 157
|
175 694
|
|
Other Current Liabilities |
51 734
|
92 284
|
73 252
|
120 294
|
154 191
|
150 740
|
304 950
|
400 748
|
426 340
|
430 694
|
|
Total Current Liabilities |
493 937
|
665 751
|
610 253
|
616 781
|
678 087
|
657 226
|
1 056 767
|
1 210 480
|
1 294 098
|
2 470 579
|
|
Long-Term Debt |
441 368
|
270 909
|
207 964
|
224 103
|
103 083
|
143 066
|
202 958
|
174 757
|
154 468
|
107 116
|
|
Deferred Income Tax |
0
|
0
|
0
|
26 564
|
36 215
|
67 242
|
86 205
|
21 576
|
1 105
|
119 547
|
|
Minority Interest |
100 387
|
115 607
|
145 328
|
123 037
|
108 756
|
112 804
|
119 903
|
133 137
|
134 844
|
145 111
|
|
Other Liabilities |
39 299
|
1 730
|
4 757
|
16 150
|
90 463
|
119 200
|
246 610
|
216 935
|
167 777
|
94 498
|
|
Total Liabilities |
1 074 991
N/A
|
1 053 997
-2%
|
968 303
-8%
|
1 006 635
+4%
|
1 016 604
+1%
|
1 099 537
+8%
|
1 712 444
+56%
|
1 756 885
+3%
|
1 752 292
0%
|
2 936 851
+68%
|
|
Equity | |||||||||||
Common Stock |
103 570
|
112 432
|
116 598
|
122 666
|
125 456
|
128 338
|
134 998
|
137 947
|
140 805
|
220 291
|
|
Retained Earnings |
845 040
|
994 025
|
1 168 691
|
1 449 704
|
1 701 826
|
1 996 891
|
2 501 989
|
3 052 474
|
3 485 110
|
3 963 574
|
|
Additional Paid In Capital |
365 447
|
648 640
|
747 584
|
757 635
|
776 613
|
802 198
|
828 603
|
856 307
|
871 103
|
14 790 160
|
|
Unrealized Security Profit/Loss |
110
|
2 812
|
2 997
|
4 480
|
5 113
|
2 930
|
13 266
|
4 604
|
5 878
|
3 698
|
|
Treasury Stock |
81 336
|
82 869
|
2 367
|
50 934
|
118 907
|
177 063
|
191 825
|
225 717
|
501 689
|
2 204 264
|
|
Other Equity |
14 784
|
19 194
|
20 136
|
25 341
|
33 921
|
40 860
|
48 220
|
91 622
|
138 154
|
207 225
|
|
Total Equity |
1 247 394
N/A
|
1 694 234
+36%
|
2 053 638
+21%
|
2 308 892
+12%
|
2 524 022
+9%
|
2 794 154
+11%
|
3 335 251
+19%
|
3 917 238
+17%
|
4 139 360
+6%
|
16 980 683
+310%
|
|
Total Liabilities & Equity |
2 322 385
N/A
|
2 748 231
+18%
|
3 021 941
+10%
|
3 315 528
+10%
|
3 540 627
+7%
|
3 893 692
+10%
|
5 047 696
+30%
|
5 674 123
+12%
|
5 891 652
+4%
|
19 917 534
+238%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
129
|
135
|
136
|
133
|
136
|
136
|
136
|
142
|
138
|
207
|