SNT Motiv Co Ltd
KRX:064960

Watchlist Manager
SNT Motiv Co Ltd Logo
SNT Motiv Co Ltd
KRX:064960
Watchlist
Price: 42 550 KRW 2.28% Market Closed
Market Cap: 586.6B KRW
Have any thoughts about
SNT Motiv Co Ltd?
Write Note

Income Statement

Earnings Waterfall
SNT Motiv Co Ltd

Revenue
1T KRW
Cost of Revenue
-860.3B KRW
Gross Profit
163.5B KRW
Operating Expenses
-65.6B KRW
Operating Income
97.9B KRW
Other Expenses
-15.4B KRW
Net Income
82.5B KRW

Income Statement
SNT Motiv Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
999 445
N/A
1 080 236
+8%
1 099 294
+2%
1 132 616
+3%
1 157 241
+2%
1 169 023
+1%
1 210 525
+4%
1 214 319
+0%
1 176 936
-3%
1 169 626
-1%
1 153 811
-1%
1 157 332
+0%
1 174 211
+1%
1 158 853
-1%
1 137 471
-2%
1 053 217
-7%
981 481
-7%
938 561
-4%
918 910
-2%
939 917
+2%
971 211
+3%
992 949
+2%
976 274
-2%
967 327
-1%
907 579
-6%
926 349
+2%
940 746
+2%
981 106
+4%
1 010 417
+3%
963 089
-5%
941 745
-2%
900 676
-4%
897 808
0%
959 944
+7%
1 044 861
+9%
1 114 835
+7%
1 184 815
+6%
1 188 161
+0%
1 136 280
-4%
1 072 476
-6%
1 023 786
-5%
Gross Profit
Cost of Revenue
(874 607)
(942 771)
(950 859)
(967 388)
(965 749)
(964 530)
(991 237)
(997 093)
(983 297)
(982 850)
(978 365)
(980 865)
(993 378)
(977 829)
(962 200)
(904 482)
(842 790)
(817 289)
(807 312)
(824 157)
(842 824)
(846 637)
(823 009)
(809 784)
(767 290)
(791 054)
(804 080)
(834 933)
(858 819)
(815 474)
(797 703)
(760 685)
(756 979)
(810 320)
(873 384)
(939 247)
(1 000 213)
(1 006 337)
(965 966)
(906 517)
(860 262)
Gross Profit
124 841
N/A
137 467
+10%
148 436
+8%
165 228
+11%
191 491
+16%
204 493
+7%
219 288
+7%
217 226
-1%
193 639
-11%
186 776
-4%
175 446
-6%
176 466
+1%
180 832
+2%
181 023
+0%
175 271
-3%
148 735
-15%
138 690
-7%
121 271
-13%
111 598
-8%
115 760
+4%
128 388
+11%
146 313
+14%
153 265
+5%
157 543
+3%
140 290
-11%
135 296
-4%
136 665
+1%
146 173
+7%
151 597
+4%
147 614
-3%
144 042
-2%
139 991
-3%
140 828
+1%
149 623
+6%
171 476
+15%
175 588
+2%
184 602
+5%
181 824
-2%
170 314
-6%
165 959
-3%
163 523
-1%
Operating Income
Operating Expenses
(67 569)
(73 826)
(79 426)
(85 279)
(92 023)
(94 387)
(96 153)
(93 728)
(85 093)
(82 846)
(103 798)
(103 762)
(105 630)
(103 826)
(78 533)
(72 458)
(69 415)
(64 873)
(53 424)
(53 424)
(58 514)
(62 895)
(64 050)
(63 560)
(55 730)
(52 422)
(47 283)
(56 812)
(46 181)
(50 449)
(52 447)
(50 672)
(53 393)
(55 707)
(59 551)
(62 060)
(63 083)
(60 262)
(53 686)
(64 591)
(65 604)
Selling, General & Administrative
(47 981)
(54 568)
(58 552)
(63 049)
(68 430)
(69 968)
(72 323)
(70 313)
(62 256)
(65 976)
(81 839)
(92 760)
(94 195)
(85 897)
(55 287)
(46 939)
(44 743)
(41 328)
(33 402)
(33 874)
(39 750)
(45 222)
(45 996)
(46 194)
(39 224)
(34 050)
(32 589)
(34 438)
(31 131)
(34 747)
(35 597)
(34 461)
(35 141)
(34 008)
(40 573)
(41 060)
(42 203)
(39 429)
(33 391)
(32 702)
(33 612)
Research & Development
(17 801)
(17 261)
(18 754)
(19 998)
(21 203)
(21 836)
(21 134)
(20 561)
(19 909)
0
(18 949)
(9 546)
(9 755)
(15 456)
(19 827)
(19 489)
(18 668)
(17 403)
(16 509)
(15 727)
(14 995)
(13 918)
(14 368)
(13 894)
(13 404)
(13 118)
(12 646)
(13 223)
(13 774)
(14 191)
(14 805)
(14 763)
(15 349)
(16 340)
(16 007)
(16 118)
(16 402)
(16 555)
(18 159)
(19 469)
(19 646)
Depreciation & Amortization
(1 788)
(1 997)
(2 121)
(2 232)
(2 388)
(2 582)
(2 697)
(2 853)
(2 928)
0
(3 011)
(1 455)
(1 679)
(2 471)
(3 419)
(3 406)
(3 381)
(3 523)
(3 513)
(3 822)
(3 770)
(3 754)
(3 687)
(3 363)
(3 101)
(2 569)
(2 048)
(1 683)
(1 407)
(1 652)
(2 045)
(2 403)
(3 022)
(3 081)
(2 970)
(2 858)
(2 454)
(2 254)
(2 136)
(2 042)
(1 969)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
(16 870)
0
0
0
0
0
(2 624)
(2 623)
(2 619)
0
0
0
0
0
(109)
0
(2 685)
0
(7 468)
130
142
0
956
119
(2 278)
0
(2 024)
(2 024)
(2 024)
0
(10 377)
(10 377)
Operating Income
57 270
N/A
63 640
+11%
69 009
+8%
79 948
+16%
99 468
+24%
110 105
+11%
123 134
+12%
123 496
+0%
108 544
-12%
103 928
-4%
71 648
-31%
72 705
+1%
75 203
+3%
77 198
+3%
96 738
+25%
76 278
-21%
69 277
-9%
56 400
-19%
58 174
+3%
62 336
+7%
69 873
+12%
83 417
+19%
89 215
+7%
93 984
+5%
84 560
-10%
82 874
-2%
89 382
+8%
89 361
0%
105 417
+18%
97 165
-8%
91 595
-6%
89 319
-2%
87 436
-2%
93 916
+7%
111 925
+19%
113 527
+1%
121 519
+7%
121 562
+0%
116 629
-4%
101 369
-13%
97 920
-3%
Pre-Tax Income
Interest Income Expense
(9 105)
316
4 414
2 480
9 884
16 207
8 278
7 497
7 382
(18 879)
11 295
(11 151)
(3 820)
15 372
(31 173)
(6 837)
(8 358)
(12 319)
8 616
12 167
8 281
16 522
8 940
18 683
12 594
870
(7 372)
(9 837)
(7 697)
4 922
21 647
19 027
28 701
38 098
21 407
25 599
21 888
13 719
27 219
27 606
31 533
Non-Reccuring Items
2 962
2 960
2 740
2 741
(227)
(227)
(41)
(39)
(39)
0
(10)
(4)
(4)
(6)
(2 626)
0
0
0
0
0
80
80
(109)
0
(2 698)
0
(7 592)
0
(4 252)
(1 879)
926
0
0
0
(2 153)
0
0
0
(10 391)
0
0
Gain/Loss on Disposition of Assets
375
377
95
24
2 337
2 440
2 697
4 156
1 460
0
605
(753)
(587)
(571)
(611)
460
(121)
(234)
(286)
(735)
(204)
(89)
(5)
(18)
(119)
(190)
(169)
(152)
2 918
2 882
2 588
2 464
(607)
(559)
(2 720)
(2 539)
(2 451)
(2 385)
(375)
(340)
(274)
Total Other Income
(3 000)
(3 108)
(2 440)
(2 457)
(2 364)
(2 376)
(1 373)
(1 315)
(1 879)
(2 336)
(23 242)
(24 007)
(14 911)
(11 991)
9 708
9 270
8 319
7 372
7 594
8 356
1 784
1 643
4 307
3 868
2 535
2 467
156
2 347
(7 380)
(7 263)
(7 288)
(8 596)
1 189
1 195
(9 550)
(10 559)
(9 679)
(9 675)
(19 209)
(19 049)
(19 975)
Pre-Tax Income
48 502
N/A
64 184
+32%
73 818
+15%
82 736
+12%
109 097
+32%
126 150
+16%
132 696
+5%
133 796
+1%
115 470
-14%
82 713
-28%
60 297
-27%
36 792
-39%
55 883
+52%
80 003
+43%
72 035
-10%
79 172
+10%
69 119
-13%
51 220
-26%
74 099
+45%
82 124
+11%
79 814
-3%
101 573
+27%
102 349
+1%
116 518
+14%
96 873
-17%
86 022
-11%
74 406
-14%
81 719
+10%
89 005
+9%
95 828
+8%
109 467
+14%
102 213
-7%
116 719
+14%
132 651
+14%
118 910
-10%
126 028
+6%
131 277
+4%
123 220
-6%
113 873
-8%
109 586
-4%
109 203
0%
Net Income
Tax Provision
(10 672)
(14 293)
(17 636)
(19 779)
(28 535)
(34 049)
(35 311)
(35 084)
(30 798)
(21 124)
(25 953)
(20 153)
(20 944)
(25 034)
(12 979)
(14 252)
(12 494)
(9 959)
(18 723)
(17 335)
(18 515)
(25 210)
(23 682)
(31 476)
(27 014)
(23 778)
(19 965)
(21 801)
(25 147)
(26 758)
(29 348)
(27 153)
(29 284)
(34 534)
(31 401)
(31 495)
(32 115)
(28 045)
(26 893)
(27 112)
(26 658)
Income from Continuing Operations
37 830
49 891
56 182
62 955
80 560
92 098
97 385
98 710
84 671
61 589
34 344
16 640
34 939
54 970
59 056
64 921
56 626
41 261
55 376
64 788
61 298
76 363
78 667
85 042
69 859
62 243
54 441
59 918
63 858
69 070
80 119
75 060
87 435
98 117
87 508
94 533
99 162
95 175
86 980
82 474
82 545
Income to Minority Interest
(3 400)
(5 738)
(5 557)
(7 023)
(8 143)
(10 924)
(11 803)
(12 068)
(11 699)
(5 483)
(781)
3 940
2 544
(1 689)
(2 203)
(3 827)
(403)
2 733
0
0
0
29
114
114
114
85
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
42 707
N/A
53 248
+25%
61 206
+15%
55 361
-10%
72 221
+30%
80 967
+12%
85 406
+5%
86 512
+1%
72 886
-16%
56 062
-23%
33 563
-40%
20 579
-39%
37 482
+82%
53 281
+42%
56 853
+7%
61 448
+8%
59 369
-3%
47 289
-20%
56 267
+19%
(11 035)
N/A
(17 317)
-57%
(2 372)
+86%
2 421
N/A
85 156
+3 417%
69 973
-18%
62 328
-11%
54 441
-13%
59 918
+10%
63 858
+7%
69 070
+8%
80 119
+16%
75 060
-6%
87 435
+16%
98 117
+12%
87 508
-11%
94 533
+8%
99 162
+5%
95 175
-4%
86 980
-9%
82 474
-5%
82 545
+0%
EPS (Diluted)
2 847.13
N/A
3 803.42
+34%
4 371.85
+15%
3 954.35
-10%
5 158.64
+30%
5 397.8
+5%
5 693.73
+5%
5 767.46
+1%
4 859.06
-16%
3 737.46
-23%
2 237.53
-40%
1 371.93
-39%
2 498.8
+82%
3 552.06
+42%
3 790.2
+7%
4 096.53
+8%
4 240.64
+4%
3 377.78
-20%
4 019.07
+19%
-848.84
N/A
-1 332.07
-57%
-182.46
+86%
186.23
N/A
6 082.57
+3 166%
4 998.07
-18%
4 452
-11%
3 888.64
-13%
4 279.85
+10%
4 620.91
+8%
4 960.04
+7%
5 780.33
+17%
5 418.74
-6%
6 399.23
+18%
7 342.01
+15%
6 470.07
-12%
7 145.31
+10%
7 495.19
+5%
7 193.87
-4%
6 579.1
-9%
6 405.4
-3%
6 599.12
+3%

See Also

Discover More