SNT Motiv Co Ltd
KRX:064960
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
39 900
50 000
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
SNT Motiv Co Ltd
Revenue
|
1T
KRW
|
Cost of Revenue
|
-860.3B
KRW
|
Gross Profit
|
163.5B
KRW
|
Operating Expenses
|
-65.6B
KRW
|
Operating Income
|
97.9B
KRW
|
Other Expenses
|
-15.4B
KRW
|
Net Income
|
82.5B
KRW
|
Income Statement
SNT Motiv Co Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
999 445
N/A
|
1 080 236
+8%
|
1 099 294
+2%
|
1 132 616
+3%
|
1 157 241
+2%
|
1 169 023
+1%
|
1 210 525
+4%
|
1 214 319
+0%
|
1 176 936
-3%
|
1 169 626
-1%
|
1 153 811
-1%
|
1 157 332
+0%
|
1 174 211
+1%
|
1 158 853
-1%
|
1 137 471
-2%
|
1 053 217
-7%
|
981 481
-7%
|
938 561
-4%
|
918 910
-2%
|
939 917
+2%
|
971 211
+3%
|
992 949
+2%
|
976 274
-2%
|
967 327
-1%
|
907 579
-6%
|
926 349
+2%
|
940 746
+2%
|
981 106
+4%
|
1 010 417
+3%
|
963 089
-5%
|
941 745
-2%
|
900 676
-4%
|
897 808
0%
|
959 944
+7%
|
1 044 861
+9%
|
1 114 835
+7%
|
1 184 815
+6%
|
1 188 161
+0%
|
1 136 280
-4%
|
1 072 476
-6%
|
1 023 786
-5%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(874 607)
|
(942 771)
|
(950 859)
|
(967 388)
|
(965 749)
|
(964 530)
|
(991 237)
|
(997 093)
|
(983 297)
|
(982 850)
|
(978 365)
|
(980 865)
|
(993 378)
|
(977 829)
|
(962 200)
|
(904 482)
|
(842 790)
|
(817 289)
|
(807 312)
|
(824 157)
|
(842 824)
|
(846 637)
|
(823 009)
|
(809 784)
|
(767 290)
|
(791 054)
|
(804 080)
|
(834 933)
|
(858 819)
|
(815 474)
|
(797 703)
|
(760 685)
|
(756 979)
|
(810 320)
|
(873 384)
|
(939 247)
|
(1 000 213)
|
(1 006 337)
|
(965 966)
|
(906 517)
|
(860 262)
|
|
Gross Profit |
124 841
N/A
|
137 467
+10%
|
148 436
+8%
|
165 228
+11%
|
191 491
+16%
|
204 493
+7%
|
219 288
+7%
|
217 226
-1%
|
193 639
-11%
|
186 776
-4%
|
175 446
-6%
|
176 466
+1%
|
180 832
+2%
|
181 023
+0%
|
175 271
-3%
|
148 735
-15%
|
138 690
-7%
|
121 271
-13%
|
111 598
-8%
|
115 760
+4%
|
128 388
+11%
|
146 313
+14%
|
153 265
+5%
|
157 543
+3%
|
140 290
-11%
|
135 296
-4%
|
136 665
+1%
|
146 173
+7%
|
151 597
+4%
|
147 614
-3%
|
144 042
-2%
|
139 991
-3%
|
140 828
+1%
|
149 623
+6%
|
171 476
+15%
|
175 588
+2%
|
184 602
+5%
|
181 824
-2%
|
170 314
-6%
|
165 959
-3%
|
163 523
-1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(67 569)
|
(73 826)
|
(79 426)
|
(85 279)
|
(92 023)
|
(94 387)
|
(96 153)
|
(93 728)
|
(85 093)
|
(82 846)
|
(103 798)
|
(103 762)
|
(105 630)
|
(103 826)
|
(78 533)
|
(72 458)
|
(69 415)
|
(64 873)
|
(53 424)
|
(53 424)
|
(58 514)
|
(62 895)
|
(64 050)
|
(63 560)
|
(55 730)
|
(52 422)
|
(47 283)
|
(56 812)
|
(46 181)
|
(50 449)
|
(52 447)
|
(50 672)
|
(53 393)
|
(55 707)
|
(59 551)
|
(62 060)
|
(63 083)
|
(60 262)
|
(53 686)
|
(64 591)
|
(65 604)
|
|
Selling, General & Administrative |
(47 981)
|
(54 568)
|
(58 552)
|
(63 049)
|
(68 430)
|
(69 968)
|
(72 323)
|
(70 313)
|
(62 256)
|
(65 976)
|
(81 839)
|
(92 760)
|
(94 195)
|
(85 897)
|
(55 287)
|
(46 939)
|
(44 743)
|
(41 328)
|
(33 402)
|
(33 874)
|
(39 750)
|
(45 222)
|
(45 996)
|
(46 194)
|
(39 224)
|
(34 050)
|
(32 589)
|
(34 438)
|
(31 131)
|
(34 747)
|
(35 597)
|
(34 461)
|
(35 141)
|
(34 008)
|
(40 573)
|
(41 060)
|
(42 203)
|
(39 429)
|
(33 391)
|
(32 702)
|
(33 612)
|
|
Research & Development |
(17 801)
|
(17 261)
|
(18 754)
|
(19 998)
|
(21 203)
|
(21 836)
|
(21 134)
|
(20 561)
|
(19 909)
|
0
|
(18 949)
|
(9 546)
|
(9 755)
|
(15 456)
|
(19 827)
|
(19 489)
|
(18 668)
|
(17 403)
|
(16 509)
|
(15 727)
|
(14 995)
|
(13 918)
|
(14 368)
|
(13 894)
|
(13 404)
|
(13 118)
|
(12 646)
|
(13 223)
|
(13 774)
|
(14 191)
|
(14 805)
|
(14 763)
|
(15 349)
|
(16 340)
|
(16 007)
|
(16 118)
|
(16 402)
|
(16 555)
|
(18 159)
|
(19 469)
|
(19 646)
|
|
Depreciation & Amortization |
(1 788)
|
(1 997)
|
(2 121)
|
(2 232)
|
(2 388)
|
(2 582)
|
(2 697)
|
(2 853)
|
(2 928)
|
0
|
(3 011)
|
(1 455)
|
(1 679)
|
(2 471)
|
(3 419)
|
(3 406)
|
(3 381)
|
(3 523)
|
(3 513)
|
(3 822)
|
(3 770)
|
(3 754)
|
(3 687)
|
(3 363)
|
(3 101)
|
(2 569)
|
(2 048)
|
(1 683)
|
(1 407)
|
(1 652)
|
(2 045)
|
(2 403)
|
(3 022)
|
(3 081)
|
(2 970)
|
(2 858)
|
(2 454)
|
(2 254)
|
(2 136)
|
(2 042)
|
(1 969)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(16 870)
|
0
|
0
|
0
|
0
|
0
|
(2 624)
|
(2 623)
|
(2 619)
|
0
|
0
|
0
|
0
|
0
|
(109)
|
0
|
(2 685)
|
0
|
(7 468)
|
130
|
142
|
0
|
956
|
119
|
(2 278)
|
0
|
(2 024)
|
(2 024)
|
(2 024)
|
0
|
(10 377)
|
(10 377)
|
|
Operating Income |
57 270
N/A
|
63 640
+11%
|
69 009
+8%
|
79 948
+16%
|
99 468
+24%
|
110 105
+11%
|
123 134
+12%
|
123 496
+0%
|
108 544
-12%
|
103 928
-4%
|
71 648
-31%
|
72 705
+1%
|
75 203
+3%
|
77 198
+3%
|
96 738
+25%
|
76 278
-21%
|
69 277
-9%
|
56 400
-19%
|
58 174
+3%
|
62 336
+7%
|
69 873
+12%
|
83 417
+19%
|
89 215
+7%
|
93 984
+5%
|
84 560
-10%
|
82 874
-2%
|
89 382
+8%
|
89 361
0%
|
105 417
+18%
|
97 165
-8%
|
91 595
-6%
|
89 319
-2%
|
87 436
-2%
|
93 916
+7%
|
111 925
+19%
|
113 527
+1%
|
121 519
+7%
|
121 562
+0%
|
116 629
-4%
|
101 369
-13%
|
97 920
-3%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(9 105)
|
316
|
4 414
|
2 480
|
9 884
|
16 207
|
8 278
|
7 497
|
7 382
|
(18 879)
|
11 295
|
(11 151)
|
(3 820)
|
15 372
|
(31 173)
|
(6 837)
|
(8 358)
|
(12 319)
|
8 616
|
12 167
|
8 281
|
16 522
|
8 940
|
18 683
|
12 594
|
870
|
(7 372)
|
(9 837)
|
(7 697)
|
4 922
|
21 647
|
19 027
|
28 701
|
38 098
|
21 407
|
25 599
|
21 888
|
13 719
|
27 219
|
27 606
|
31 533
|
|
Non-Reccuring Items |
2 962
|
2 960
|
2 740
|
2 741
|
(227)
|
(227)
|
(41)
|
(39)
|
(39)
|
0
|
(10)
|
(4)
|
(4)
|
(6)
|
(2 626)
|
0
|
0
|
0
|
0
|
0
|
80
|
80
|
(109)
|
0
|
(2 698)
|
0
|
(7 592)
|
0
|
(4 252)
|
(1 879)
|
926
|
0
|
0
|
0
|
(2 153)
|
0
|
0
|
0
|
(10 391)
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
375
|
377
|
95
|
24
|
2 337
|
2 440
|
2 697
|
4 156
|
1 460
|
0
|
605
|
(753)
|
(587)
|
(571)
|
(611)
|
460
|
(121)
|
(234)
|
(286)
|
(735)
|
(204)
|
(89)
|
(5)
|
(18)
|
(119)
|
(190)
|
(169)
|
(152)
|
2 918
|
2 882
|
2 588
|
2 464
|
(607)
|
(559)
|
(2 720)
|
(2 539)
|
(2 451)
|
(2 385)
|
(375)
|
(340)
|
(274)
|
|
Total Other Income |
(3 000)
|
(3 108)
|
(2 440)
|
(2 457)
|
(2 364)
|
(2 376)
|
(1 373)
|
(1 315)
|
(1 879)
|
(2 336)
|
(23 242)
|
(24 007)
|
(14 911)
|
(11 991)
|
9 708
|
9 270
|
8 319
|
7 372
|
7 594
|
8 356
|
1 784
|
1 643
|
4 307
|
3 868
|
2 535
|
2 467
|
156
|
2 347
|
(7 380)
|
(7 263)
|
(7 288)
|
(8 596)
|
1 189
|
1 195
|
(9 550)
|
(10 559)
|
(9 679)
|
(9 675)
|
(19 209)
|
(19 049)
|
(19 975)
|
|
Pre-Tax Income |
48 502
N/A
|
64 184
+32%
|
73 818
+15%
|
82 736
+12%
|
109 097
+32%
|
126 150
+16%
|
132 696
+5%
|
133 796
+1%
|
115 470
-14%
|
82 713
-28%
|
60 297
-27%
|
36 792
-39%
|
55 883
+52%
|
80 003
+43%
|
72 035
-10%
|
79 172
+10%
|
69 119
-13%
|
51 220
-26%
|
74 099
+45%
|
82 124
+11%
|
79 814
-3%
|
101 573
+27%
|
102 349
+1%
|
116 518
+14%
|
96 873
-17%
|
86 022
-11%
|
74 406
-14%
|
81 719
+10%
|
89 005
+9%
|
95 828
+8%
|
109 467
+14%
|
102 213
-7%
|
116 719
+14%
|
132 651
+14%
|
118 910
-10%
|
126 028
+6%
|
131 277
+4%
|
123 220
-6%
|
113 873
-8%
|
109 586
-4%
|
109 203
0%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(10 672)
|
(14 293)
|
(17 636)
|
(19 779)
|
(28 535)
|
(34 049)
|
(35 311)
|
(35 084)
|
(30 798)
|
(21 124)
|
(25 953)
|
(20 153)
|
(20 944)
|
(25 034)
|
(12 979)
|
(14 252)
|
(12 494)
|
(9 959)
|
(18 723)
|
(17 335)
|
(18 515)
|
(25 210)
|
(23 682)
|
(31 476)
|
(27 014)
|
(23 778)
|
(19 965)
|
(21 801)
|
(25 147)
|
(26 758)
|
(29 348)
|
(27 153)
|
(29 284)
|
(34 534)
|
(31 401)
|
(31 495)
|
(32 115)
|
(28 045)
|
(26 893)
|
(27 112)
|
(26 658)
|
|
Income from Continuing Operations |
37 830
|
49 891
|
56 182
|
62 955
|
80 560
|
92 098
|
97 385
|
98 710
|
84 671
|
61 589
|
34 344
|
16 640
|
34 939
|
54 970
|
59 056
|
64 921
|
56 626
|
41 261
|
55 376
|
64 788
|
61 298
|
76 363
|
78 667
|
85 042
|
69 859
|
62 243
|
54 441
|
59 918
|
63 858
|
69 070
|
80 119
|
75 060
|
87 435
|
98 117
|
87 508
|
94 533
|
99 162
|
95 175
|
86 980
|
82 474
|
82 545
|
|
Income to Minority Interest |
(3 400)
|
(5 738)
|
(5 557)
|
(7 023)
|
(8 143)
|
(10 924)
|
(11 803)
|
(12 068)
|
(11 699)
|
(5 483)
|
(781)
|
3 940
|
2 544
|
(1 689)
|
(2 203)
|
(3 827)
|
(403)
|
2 733
|
0
|
0
|
0
|
29
|
114
|
114
|
114
|
85
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
42 707
N/A
|
53 248
+25%
|
61 206
+15%
|
55 361
-10%
|
72 221
+30%
|
80 967
+12%
|
85 406
+5%
|
86 512
+1%
|
72 886
-16%
|
56 062
-23%
|
33 563
-40%
|
20 579
-39%
|
37 482
+82%
|
53 281
+42%
|
56 853
+7%
|
61 448
+8%
|
59 369
-3%
|
47 289
-20%
|
56 267
+19%
|
(11 035)
N/A
|
(17 317)
-57%
|
(2 372)
+86%
|
2 421
N/A
|
85 156
+3 417%
|
69 973
-18%
|
62 328
-11%
|
54 441
-13%
|
59 918
+10%
|
63 858
+7%
|
69 070
+8%
|
80 119
+16%
|
75 060
-6%
|
87 435
+16%
|
98 117
+12%
|
87 508
-11%
|
94 533
+8%
|
99 162
+5%
|
95 175
-4%
|
86 980
-9%
|
82 474
-5%
|
82 545
+0%
|
|
EPS (Diluted) |
2 847.13
N/A
|
3 803.42
+34%
|
4 371.85
+15%
|
3 954.35
-10%
|
5 158.64
+30%
|
5 397.8
+5%
|
5 693.73
+5%
|
5 767.46
+1%
|
4 859.06
-16%
|
3 737.46
-23%
|
2 237.53
-40%
|
1 371.93
-39%
|
2 498.8
+82%
|
3 552.06
+42%
|
3 790.2
+7%
|
4 096.53
+8%
|
4 240.64
+4%
|
3 377.78
-20%
|
4 019.07
+19%
|
-848.84
N/A
|
-1 332.07
-57%
|
-182.46
+86%
|
186.23
N/A
|
6 082.57
+3 166%
|
4 998.07
-18%
|
4 452
-11%
|
3 888.64
-13%
|
4 279.85
+10%
|
4 620.91
+8%
|
4 960.04
+7%
|
5 780.33
+17%
|
5 418.74
-6%
|
6 399.23
+18%
|
7 342.01
+15%
|
6 470.07
-12%
|
7 145.31
+10%
|
7 495.19
+5%
|
7 193.87
-4%
|
6 579.1
-9%
|
6 405.4
-3%
|
6 599.12
+3%
|