Hyundai Rotem Co
KRX:064350

Watchlist Manager
Hyundai Rotem Co Logo
Hyundai Rotem Co
KRX:064350
Watchlist
Price: 49 250 KRW -1.4% Market Closed
Market Cap: 5.4T KRW
Have any thoughts about
Hyundai Rotem Co?
Write Note

Relative Value

The Relative Value of one Hyundai Rotem Co stock under the Base Case scenario is 69 399.84 KRW. Compared to the current market price of 49 250 KRW, Hyundai Rotem Co is Undervalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
69 399.84 KRW
Undervaluation 29%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
50
Median 3Y
1
Median 5Y
0.9
Industry
1.6
Forward
1.3
vs History
38
vs Industry
30
Median 3Y
20.5
Median 5Y
19
Industry
20.7
Forward
14.4
vs History
12
vs Industry
58
Median 3Y
5
Median 5Y
4.1
Industry
14.8
vs History
vs Industry
21
Median 3Y
5.5
Median 5Y
-4.9
Industry
21.3
vs History
0
vs Industry
25
Median 3Y
2
Median 5Y
1.8
Industry
1.8
vs History
0
vs Industry
54
Median 3Y
1
Median 5Y
0.9
Industry
1.7
Forward
1.2
vs History
31
vs Industry
30
Median 3Y
8.2
Median 5Y
8.3
Industry
6.2
vs History
39
vs Industry
29
Median 3Y
15.3
Median 5Y
14.8
Industry
12.4
Forward
9.7
vs History
46
vs Industry
30
Median 3Y
18.4
Median 5Y
17.7
Industry
16
Forward
10.8
vs History
15
vs Industry
58
Median 3Y
4.1
Median 5Y
3.5
Industry
14.8
vs History
14
vs Industry
46
Median 3Y
4.6
Median 5Y
3
Industry
18.1
vs History
0
vs Industry
49
Median 3Y
0.8
Median 5Y
0.8
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Hyundai Rotem Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Hyundai Rotem Co
KRX:064350
5.4T KRW 1.4 17.4 11.9 13.4
US
Caterpillar Inc
NYSE:CAT
175.6B USD 2.7 16.5 11.7 13.4
US
Paccar Inc
NASDAQ:PCAR
54.5B USD 1.6 11.7 8.7 10
SE
Volvo AB
STO:VOLV B
541.3B SEK 1 10.5 6.4 8.3
US
Cummins Inc
NYSE:CMI
48.2B USD 1.4 23 11.8 15.4
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
32.9B USD 3.2 31.1 16.2 21.4
CN
CRRC Corp Ltd
SSE:601766
240.5B CNY 1 18.8 14.7 14.7
DE
Daimler Truck Holding AG
XETRA:DTG
28.7B EUR 0.5 7.8 5.6 6.8
JP
Komatsu Ltd
TSE:6301
3.9T JPY 1 10.1 6.1 7.7
JP
Toyota Industries Corp
TSE:6201
3.6T JPY 0.9 15.2 8 20
CN
China CSSC Holdings Ltd
SSE:600150
161.5B CNY 2 60.6 210.8 210.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
Hyundai Rotem Co
KRX:064350
Average EV/EBITDA: 28.4
11.9
171%
0.1
US
Caterpillar Inc
NYSE:CAT
11.7
-4%
N/A
US
Paccar Inc
NASDAQ:PCAR
8.7
-10%
N/A
SE
Volvo AB
STO:VOLV B
6.4
-10%
N/A
US
Cummins Inc
NYSE:CMI
11.8
48%
0.2
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
16.2
37%
0.4
CN
CRRC Corp Ltd
SSE:601766
14.7
99%
0.1
DE
Daimler Truck Holding AG
XETRA:DTG
5.6
13%
0.4
JP
Komatsu Ltd
TSE:6301
6.1
2%
2.7
JP
Toyota Industries Corp
TSE:6201
8
3%
2.6
CN
China CSSC Holdings Ltd
SSE:600150
210.8
1 170%
0.2

See Also

Discover More
Back to Top