Hyundai Rotem Co
KRX:064350
US |
Fubotv Inc
NYSE:FUBO
|
Media
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
C
|
C3.ai Inc
NYSE:AI
|
Technology
|
US |
Uber Technologies Inc
NYSE:UBER
|
Road & Rail
|
|
CN |
NIO Inc
NYSE:NIO
|
Automobiles
|
|
US |
Fluor Corp
NYSE:FLR
|
Construction
|
|
US |
Jacobs Engineering Group Inc
NYSE:J
|
Professional Services
|
|
US |
TopBuild Corp
NYSE:BLD
|
Consumer products
|
|
US |
Abbott Laboratories
NYSE:ABT
|
Health Care
|
|
US |
Chevron Corp
NYSE:CVX
|
Energy
|
|
US |
Occidental Petroleum Corp
NYSE:OXY
|
Energy
|
|
US |
Matrix Service Co
NASDAQ:MTRX
|
Construction
|
|
US |
Automatic Data Processing Inc
NASDAQ:ADP
|
Technology
|
|
US |
Qualcomm Inc
NASDAQ:QCOM
|
Semiconductors
|
|
US |
Ambarella Inc
NASDAQ:AMBA
|
Semiconductors
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
25 500
67 100
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Fubotv Inc
NYSE:FUBO
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
C
|
C3.ai Inc
NYSE:AI
|
US |
Uber Technologies Inc
NYSE:UBER
|
US | |
NIO Inc
NYSE:NIO
|
CN | |
Fluor Corp
NYSE:FLR
|
US | |
Jacobs Engineering Group Inc
NYSE:J
|
US | |
TopBuild Corp
NYSE:BLD
|
US | |
Abbott Laboratories
NYSE:ABT
|
US | |
Chevron Corp
NYSE:CVX
|
US | |
Occidental Petroleum Corp
NYSE:OXY
|
US | |
Matrix Service Co
NASDAQ:MTRX
|
US | |
Automatic Data Processing Inc
NASDAQ:ADP
|
US | |
Qualcomm Inc
NASDAQ:QCOM
|
US | |
Ambarella Inc
NASDAQ:AMBA
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Hyundai Rotem Co
Revenue
|
3.9T
KRW
|
Cost of Revenue
|
-3.2T
KRW
|
Gross Profit
|
681B
KRW
|
Operating Expenses
|
-315.6B
KRW
|
Operating Income
|
365.4B
KRW
|
Other Expenses
|
-56.8B
KRW
|
Net Income
|
308.7B
KRW
|
Income Statement
Hyundai Rotem Co
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
3 233 503
N/A
|
3 191 088
-1%
|
3 243 761
+2%
|
3 413 944
+5%
|
3 470 560
+2%
|
3 309 109
-5%
|
3 282 187
-1%
|
3 074 677
-6%
|
2 908 999
-5%
|
2 984 783
+3%
|
2 912 071
-2%
|
2 858 582
-2%
|
2 828 761
-1%
|
2 725 658
-4%
|
2 598 736
-5%
|
2 553 997
-2%
|
2 507 390
-2%
|
2 411 924
-4%
|
2 477 650
+3%
|
2 485 278
+0%
|
2 516 465
+1%
|
2 459 346
-2%
|
2 539 569
+3%
|
2 564 330
+1%
|
2 620 325
+2%
|
2 785 326
+6%
|
2 768 256
-1%
|
2 822 364
+2%
|
2 839 531
+1%
|
2 872 512
+1%
|
2 896 541
+1%
|
2 971 611
+3%
|
3 043 724
+2%
|
3 163 344
+4%
|
3 170 378
+0%
|
3 371 371
+6%
|
3 515 800
+4%
|
3 587 382
+2%
|
3 650 715
+2%
|
3 758 436
+3%
|
3 925 006
+4%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(2 987 825)
|
(2 980 414)
|
(3 063 650)
|
(3 203 489)
|
(3 237 325)
|
(3 321 096)
|
(3 260 123)
|
(3 049 720)
|
(2 936 265)
|
(2 697 092)
|
(2 622 633)
|
(2 611 705)
|
(2 547 242)
|
(2 543 428)
|
(2 445 918)
|
(2 373 816)
|
(2 362 089)
|
(2 427 584)
|
(2 487 824)
|
(2 554 404)
|
(2 654 097)
|
(2 553 169)
|
(2 620 883)
|
(2 585 830)
|
(2 528 618)
|
(2 540 824)
|
(2 514 283)
|
(2 578 910)
|
(2 622 768)
|
(2 619 727)
|
(2 646 091)
|
(2 691 694)
|
(2 727 532)
|
(2 797 912)
|
(2 800 173)
|
(2 956 661)
|
(3 072 710)
|
(3 122 984)
|
(3 148 165)
|
(3 185 284)
|
(3 243 971)
|
|
Gross Profit |
245 678
N/A
|
210 674
-14%
|
180 110
-15%
|
210 454
+17%
|
233 234
+11%
|
(11 987)
N/A
|
22 066
N/A
|
24 959
+13%
|
(27 263)
N/A
|
287 691
N/A
|
289 439
+1%
|
246 878
-15%
|
281 519
+14%
|
182 230
-35%
|
152 818
-16%
|
180 181
+18%
|
145 301
-19%
|
(15 661)
N/A
|
(10 173)
+35%
|
(69 126)
-580%
|
(137 632)
-99%
|
(93 822)
+32%
|
(81 315)
+13%
|
(21 500)
+74%
|
91 707
N/A
|
244 502
+167%
|
253 972
+4%
|
243 453
-4%
|
216 762
-11%
|
252 785
+17%
|
250 450
-1%
|
279 917
+12%
|
316 193
+13%
|
365 432
+16%
|
370 205
+1%
|
414 710
+12%
|
443 090
+7%
|
464 398
+5%
|
502 550
+8%
|
573 152
+14%
|
681 035
+19%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(170 237)
|
(204 316)
|
(206 780)
|
(242 989)
|
(247 524)
|
(181 102)
|
(171 445)
|
(135 252)
|
(106 771)
|
(181 660)
|
(179 400)
|
(160 488)
|
(183 971)
|
(136 805)
|
(137 229)
|
(161 882)
|
(152 212)
|
(180 506)
|
(190 137)
|
(187 490)
|
(209 105)
|
(186 109)
|
(196 017)
|
(184 192)
|
(169 679)
|
(162 440)
|
(155 843)
|
(165 930)
|
(162 211)
|
(172 763)
|
(172 679)
|
(186 475)
|
(198 842)
|
(218 126)
|
(214 519)
|
(223 171)
|
(242 223)
|
(254 371)
|
(278 953)
|
(304 033)
|
(315 598)
|
|
Selling, General & Administrative |
(157 594)
|
(185 619)
|
(188 520)
|
(225 666)
|
(231 320)
|
(166 101)
|
(156 487)
|
(120 142)
|
(91 477)
|
(165 755)
|
(159 023)
|
(137 813)
|
(157 818)
|
(109 748)
|
(110 451)
|
(132 931)
|
(121 068)
|
(146 687)
|
(155 237)
|
(151 513)
|
(173 536)
|
(149 251)
|
(149 988)
|
(145 715)
|
(131 314)
|
(132 276)
|
(127 782)
|
(127 979)
|
(125 163)
|
(135 065)
|
(134 653)
|
(149 978)
|
(162 271)
|
(182 881)
|
(177 798)
|
(182 657)
|
(198 100)
|
(208 326)
|
(233 582)
|
(259 356)
|
(270 317)
|
|
Research & Development |
(3 491)
|
(6 719)
|
(7 028)
|
(7 076)
|
(6 978)
|
(6 438)
|
(6 291)
|
(5 992)
|
(5 582)
|
(4 703)
|
(6 368)
|
(6 080)
|
(7 536)
|
(7 644)
|
(7 349)
|
(9 699)
|
(10 128)
|
(12 330)
|
(11 520)
|
(10 965)
|
(10 318)
|
(10 222)
|
(11 548)
|
(11 700)
|
(11 601)
|
(12 716)
|
(12 177)
|
(14 065)
|
(16 076)
|
(21 563)
|
(21 384)
|
(19 546)
|
(19 473)
|
(18 283)
|
(19 952)
|
(23 868)
|
(27 367)
|
(28 943)
|
(28 590)
|
(27 211)
|
(26 700)
|
|
Depreciation & Amortization |
(9 152)
|
(11 978)
|
(11 232)
|
(10 247)
|
(9 226)
|
(8 564)
|
(8 668)
|
(9 119)
|
(9 714)
|
(11 202)
|
(14 010)
|
(16 595)
|
(18 617)
|
(19 413)
|
(19 428)
|
(19 251)
|
(21 014)
|
(21 489)
|
(23 379)
|
(25 012)
|
(25 251)
|
(26 637)
|
(26 708)
|
(26 775)
|
(26 761)
|
(17 448)
|
(17 962)
|
(15 189)
|
(12 522)
|
(16 134)
|
(16 638)
|
(16 947)
|
(17 094)
|
(16 961)
|
(16 764)
|
(16 641)
|
(16 751)
|
(17 102)
|
(17 575)
|
(18 261)
|
(19 375)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7 773)
|
0
|
(3)
|
0
|
2 078
|
(8 697)
|
(8 450)
|
0
|
(4)
|
(4)
|
(4)
|
0
|
(5)
|
(5)
|
(5)
|
0
|
795
|
795
|
795
|
|
Operating Income |
75 441
N/A
|
6 358
-92%
|
(26 670)
N/A
|
(32 535)
-22%
|
(14 289)
+56%
|
(193 089)
-1 251%
|
(149 380)
+23%
|
(110 295)
+26%
|
(134 038)
-22%
|
106 031
N/A
|
110 036
+4%
|
86 388
-21%
|
97 547
+13%
|
45 425
-53%
|
15 589
-66%
|
18 299
+17%
|
(6 911)
N/A
|
(196 167)
-2 738%
|
(200 311)
-2%
|
(256 617)
-28%
|
(346 738)
-35%
|
(279 932)
+19%
|
(277 331)
+1%
|
(205 690)
+26%
|
(77 970)
+62%
|
82 062
N/A
|
98 130
+20%
|
77 523
-21%
|
54 551
-30%
|
80 023
+47%
|
77 772
-3%
|
93 442
+20%
|
117 351
+26%
|
147 306
+26%
|
155 686
+6%
|
191 539
+23%
|
200 867
+5%
|
210 028
+5%
|
223 597
+6%
|
269 119
+20%
|
365 437
+36%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(19 045)
|
(56 240)
|
(66 566)
|
(73 230)
|
(77 067)
|
(76 481)
|
(86 310)
|
(80 578)
|
(85 001)
|
(53 218)
|
(51 766)
|
(57 177)
|
(38 100)
|
(100 226)
|
(85 391)
|
(91 389)
|
(119 103)
|
(78 356)
|
(67 848)
|
(54 063)
|
(27 860)
|
(45 127)
|
(65 352)
|
(84 086)
|
(104 625)
|
(98 023)
|
(81 568)
|
(59 953)
|
(28 137)
|
(37 361)
|
(29 704)
|
(24 902)
|
(26 817)
|
(39 138)
|
(42 814)
|
(44 955)
|
(42 516)
|
(5 251)
|
13 258
|
28 893
|
23 971
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7 772)
|
(7 772)
|
0
|
3 004
|
10 530
|
2 080
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
795
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
5 872
|
5 016
|
5 136
|
(511)
|
(1 436)
|
(120)
|
(818)
|
(1 293)
|
(429)
|
20 734
|
21 362
|
21 400
|
21 500
|
4 756
|
4 760
|
4 874
|
(6 003)
|
(11 245)
|
(8 203)
|
(10 660)
|
1 005
|
1 350
|
(4 192)
|
21 595
|
19 597
|
19 548
|
21 937
|
(1 430)
|
(308)
|
(285)
|
47
|
246
|
343
|
361
|
139
|
88
|
118
|
139
|
182
|
(15)
|
4 233
|
|
Total Other Income |
27 293
|
33 367
|
34 049
|
11 367
|
(30 734)
|
(27 276)
|
(28 966)
|
(41 766)
|
967
|
(50 461)
|
(53 941)
|
(45 880)
|
(47 998)
|
2 142
|
(957)
|
(4 850)
|
(8 432)
|
(38 338)
|
(44 070)
|
(37 458)
|
(34 812)
|
(17 882)
|
(8 440)
|
(13 447)
|
(10 867)
|
9 351
|
(1 488)
|
2 470
|
(2 673)
|
(7 091)
|
(4 714)
|
(11 107)
|
(3 394)
|
(4 632)
|
(6 648)
|
(13 361)
|
(19 088)
|
(24 870)
|
(18 769)
|
(4 713)
|
(9 654)
|
|
Pre-Tax Income |
89 559
N/A
|
(11 499)
N/A
|
(54 052)
-370%
|
(94 910)
-76%
|
(123 527)
-30%
|
(296 966)
-140%
|
(265 474)
+11%
|
(233 930)
+12%
|
(218 499)
+7%
|
23 085
N/A
|
25 692
+11%
|
4 732
-82%
|
32 949
+596%
|
(47 903)
N/A
|
(65 997)
-38%
|
(73 066)
-11%
|
(140 448)
-92%
|
(324 106)
-131%
|
(320 433)
+1%
|
(358 798)
-12%
|
(416 177)
-16%
|
(349 364)
+16%
|
(355 315)
-2%
|
(278 624)
+22%
|
(163 335)
+41%
|
15 019
N/A
|
37 011
+146%
|
18 610
-50%
|
23 434
+26%
|
35 282
+51%
|
43 401
+23%
|
57 679
+33%
|
87 482
+52%
|
103 881
+19%
|
106 363
+2%
|
133 311
+25%
|
139 381
+5%
|
180 841
+30%
|
218 269
+21%
|
293 283
+34%
|
383 987
+31%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(19 821)
|
(3 610)
|
(1 511)
|
10 281
|
4 077
|
(7 529)
|
(7 714)
|
(13 998)
|
(9 072)
|
59
|
782
|
1 799
|
(37)
|
1 644
|
2 923
|
10 289
|
13 027
|
16 071
|
31 743
|
9 865
|
4 555
|
(6 323)
|
(15 201)
|
(10 236)
|
(3 418)
|
7 391
|
(2 001)
|
6 263
|
3 099
|
16 130
|
15 892
|
12 890
|
9 527
|
90 654
|
93 188
|
93 185
|
94 394
|
(24 062)
|
(23 950)
|
(50 681)
|
(77 558)
|
|
Income from Continuing Operations |
69 738
|
(15 109)
|
(55 563)
|
(84 629)
|
(119 450)
|
(304 495)
|
(273 189)
|
(247 929)
|
(227 572)
|
23 144
|
26 475
|
6 531
|
32 912
|
(46 259)
|
(63 074)
|
(62 776)
|
(127 420)
|
(308 035)
|
(288 689)
|
(348 932)
|
(411 621)
|
(355 687)
|
(370 515)
|
(288 858)
|
(166 752)
|
22 409
|
35 010
|
24 872
|
26 533
|
51 412
|
59 293
|
70 569
|
97 009
|
194 534
|
199 551
|
226 496
|
233 775
|
156 779
|
194 319
|
242 603
|
306 429
|
|
Income to Minority Interest |
(1 511)
|
(1 615)
|
(1 357)
|
(1 585)
|
(1 135)
|
(1 699)
|
(2 019)
|
(1 290)
|
(2 246)
|
(1 310)
|
(1 162)
|
(1 981)
|
(650)
|
(1 118)
|
492
|
2 953
|
5 973
|
7 188
|
6 374
|
4 946
|
1 869
|
1 384
|
3 457
|
5 420
|
9 595
|
8 612
|
8 736
|
8 501
|
4 750
|
15 097
|
13 893
|
13 045
|
12 643
|
3 263
|
2 751
|
3 271
|
4 238
|
4 249
|
4 060
|
3 059
|
2 228
|
|
Net Income (Common) |
68 227
N/A
|
(16 724)
N/A
|
(56 919)
-240%
|
(86 213)
-51%
|
(120 584)
-40%
|
(306 194)
-154%
|
(275 208)
+10%
|
(249 219)
+9%
|
(229 817)
+8%
|
21 834
N/A
|
25 314
+16%
|
4 552
-82%
|
32 263
+609%
|
(47 378)
N/A
|
(62 582)
-32%
|
(59 824)
+4%
|
(121 448)
-103%
|
(300 847)
-148%
|
(282 317)
+6%
|
(343 988)
-22%
|
(409 754)
-19%
|
(354 303)
+14%
|
(367 059)
-4%
|
(283 439)
+23%
|
(157 158)
+45%
|
31 021
N/A
|
43 746
+41%
|
33 373
-24%
|
31 282
-6%
|
66 508
+113%
|
73 186
+10%
|
83 615
+14%
|
109 652
+31%
|
197 798
+80%
|
202 302
+2%
|
229 767
+14%
|
238 013
+4%
|
161 028
-32%
|
198 379
+23%
|
245 661
+24%
|
308 657
+26%
|
|
EPS (Diluted) |
802.67
N/A
|
-196.75
N/A
|
-669.65
-240%
|
-1 014.28
-51%
|
-1 418.65
-40%
|
-3 602.28
-154%
|
-3 237.74
+10%
|
-2 932
+9%
|
-2 703.74
+8%
|
256.87
N/A
|
297.8
+16%
|
53.55
-82%
|
379.57
+609%
|
-557.39
N/A
|
-736.26
-32%
|
-703.81
+4%
|
-1 428.8
-103%
|
-3 539.38
-148%
|
-3 321.37
+6%
|
-4 046.92
-22%
|
-4 820.64
-19%
|
-4 168.27
+14%
|
-4 318.35
-4%
|
-3 257.91
+25%
|
-1 727.01
+47%
|
326.53
N/A
|
401.33
+23%
|
305.77
-24%
|
286.61
-6%
|
609.37
+113%
|
670.56
+10%
|
766.11
+14%
|
1 004.67
+31%
|
1 812.29
+80%
|
1 853.56
+2%
|
2 105.2
+14%
|
2 180.76
+4%
|
1 475.39
-32%
|
1 817.62
+23%
|
2 250.84
+24%
|
2 828.02
+26%
|