Hyundai Rotem Co
KRX:064350
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
25 500
67 100
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Hyundai Rotem Co
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
69 738
|
(15 109)
|
(55 564)
|
(84 630)
|
(119 451)
|
(304 495)
|
(273 189)
|
(247 929)
|
(227 572)
|
23 144
|
26 476
|
6 532
|
32 913
|
(46 259)
|
(63 074)
|
(62 777)
|
(127 420)
|
(308 035)
|
(288 690)
|
(348 932)
|
(411 622)
|
(355 687)
|
(370 515)
|
(288 858)
|
(166 752)
|
22 409
|
35 009
|
24 871
|
26 532
|
51 412
|
59 293
|
70 569
|
97 009
|
194 534
|
199 551
|
226 496
|
233 775
|
156 779
|
194 319
|
242 603
|
306 429
|
|
Depreciation & Amortization |
126 343
|
74 767
|
74 314
|
72 996
|
72 140
|
67 476
|
67 961
|
69 781
|
70 958
|
76 891
|
78 949
|
80 526
|
81 510
|
83 152
|
82 572
|
82 004
|
83 494
|
80 319
|
81 372
|
81 666
|
82 784
|
84 048
|
82 943
|
77 055
|
66 606
|
44 397
|
32 565
|
26 420
|
22 918
|
35 269
|
36 813
|
38 050
|
38 762
|
38 493
|
38 353
|
38 515
|
38 940
|
39 949
|
41 146
|
42 439
|
44 376
|
|
Other Non-Cash Items |
52 163
|
127 144
|
146 374
|
180 980
|
201 959
|
165 765
|
160 942
|
125 532
|
109 010
|
144 484
|
150 075
|
160 993
|
155 450
|
154 448
|
144 691
|
149 872
|
196 974
|
246 512
|
240 367
|
249 919
|
267 926
|
239 733
|
279 953
|
223 819
|
172 839
|
8 444
|
(16 577)
|
103
|
(20 327)
|
82 093
|
63 766
|
83 547
|
117 096
|
20 754
|
3 946
|
20 009
|
(29 787)
|
115 887
|
114 537
|
113 572
|
153 114
|
|
Cash Taxes Paid |
26 279
|
35 856
|
30 479
|
15 348
|
21 836
|
11 030
|
11 199
|
16 175
|
1 025
|
2 255
|
(1 437)
|
(4 175)
|
1 568
|
304
|
(1 046)
|
(124)
|
(223)
|
3 124
|
2 463
|
2 573
|
5 012
|
317
|
3 505
|
3 302
|
(2 263)
|
(372)
|
(3 549)
|
(3 550)
|
530
|
731
|
1 924
|
2 787
|
3 171
|
3 197
|
10 060
|
11 036
|
14 086
|
15 016
|
10 886
|
13 529
|
13 429
|
|
Cash Interest Paid |
52 828
|
47 862
|
47 369
|
48 868
|
49 502
|
56 722
|
62 731
|
66 837
|
68 549
|
61 921
|
58 500
|
52 546
|
48 164
|
44 744
|
41 904
|
40 727
|
39 811
|
42 124
|
46 296
|
50 812
|
49 778
|
46 546
|
42 750
|
35 391
|
33 093
|
33 592
|
29 270
|
28 722
|
31 380
|
29 999
|
25 803
|
34 052
|
35 143
|
39 545
|
44 930
|
36 731
|
32 128
|
27 228
|
24 575
|
21 878
|
20 136
|
|
Change in Working Capital |
(225 719)
|
(375 646)
|
(419 859)
|
(549 520)
|
(742 350)
|
(493 228)
|
117 116
|
316 540
|
569 960
|
366 558
|
(118 779)
|
189 972
|
(56 484)
|
27 886
|
159 550
|
(316 547)
|
(89 361)
|
(32 990)
|
(140 401)
|
167 645
|
(62 675)
|
(169 016)
|
(54 204)
|
(26 417)
|
(9 193)
|
(18 828)
|
(20 271)
|
(266 254)
|
(297 925)
|
(231 487)
|
(214 416)
|
(18 460)
|
11 932
|
462 449
|
280 301
|
924 631
|
833 546
|
421 577
|
385 149
|
(244 921)
|
(275 119)
|
|
Cash from Operating Activities |
22 527
N/A
|
(188 844)
N/A
|
(254 735)
-35%
|
(380 174)
-49%
|
(587 703)
-55%
|
(564 482)
+4%
|
72 830
N/A
|
263 924
+262%
|
522 357
+98%
|
611 077
+17%
|
136 721
-78%
|
438 025
+220%
|
213 389
-51%
|
219 226
+3%
|
323 739
+48%
|
(147 450)
N/A
|
63 685
N/A
|
(14 193)
N/A
|
(107 353)
-656%
|
150 299
N/A
|
(123 586)
N/A
|
(200 922)
-63%
|
(61 823)
+69%
|
(14 403)
+77%
|
63 500
N/A
|
56 422
-11%
|
30 728
-46%
|
(214 859)
N/A
|
(268 802)
-25%
|
(62 714)
+77%
|
(54 545)
+13%
|
173 706
N/A
|
264 799
+52%
|
716 229
+170%
|
522 150
-27%
|
1 209 651
+132%
|
1 076 474
-11%
|
734 192
-32%
|
735 151
+0%
|
153 692
-79%
|
228 800
+49%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(100 852)
|
(87 893)
|
(61 345)
|
(61 982)
|
(62 670)
|
(71 791)
|
(69 691)
|
(57 876)
|
(41 964)
|
(29 939)
|
(25 361)
|
(29 460)
|
(37 646)
|
(43 312)
|
(48 784)
|
(49 399)
|
(42 460)
|
(39 958)
|
(38 322)
|
(31 546)
|
(31 470)
|
(27 936)
|
(25 809)
|
(30 036)
|
(38 288)
|
(45 004)
|
(48 753)
|
(51 408)
|
(52 218)
|
(52 796)
|
(49 813)
|
(44 484)
|
(39 818)
|
(47 996)
|
(54 319)
|
(68 530)
|
(76 755)
|
(80 854)
|
(82 405)
|
(90 913)
|
(87 337)
|
|
Other Items |
78 140
|
30 140
|
36 153
|
17 100
|
16 818
|
16 517
|
18 543
|
32 470
|
33 262
|
85 556
|
129 744
|
102 378
|
103 755
|
74 551
|
37 372
|
39 714
|
37 852
|
1 860
|
14 084
|
8 115
|
(1 433)
|
14 296
|
(302)
|
166 395
|
174 090
|
(30 053)
|
63 963
|
(7 939)
|
(1 789)
|
198 938
|
77 605
|
2 221
|
(1 943)
|
(381 049)
|
24 046
|
(444 434)
|
8 755
|
(189 559)
|
(336 093)
|
123 063
|
(173 042)
|
|
Cash from Investing Activities |
(22 711)
N/A
|
(57 753)
-154%
|
(25 193)
+56%
|
(44 883)
-78%
|
(45 852)
-2%
|
(55 275)
-21%
|
(51 147)
+7%
|
(25 407)
+50%
|
(8 703)
+66%
|
55 617
N/A
|
104 382
+88%
|
72 918
-30%
|
66 108
-9%
|
31 239
-53%
|
(11 412)
N/A
|
(9 685)
+15%
|
(4 607)
+52%
|
(38 099)
-727%
|
(24 239)
+36%
|
(23 432)
+3%
|
(32 905)
-40%
|
(13 640)
+59%
|
(26 111)
-91%
|
136 360
N/A
|
135 803
0%
|
(75 057)
N/A
|
15 210
N/A
|
(59 348)
N/A
|
(54 006)
+9%
|
146 142
N/A
|
27 792
-81%
|
(42 263)
N/A
|
(41 761)
+1%
|
(429 045)
-927%
|
(30 273)
+93%
|
(512 963)
-1 594%
|
(68 000)
+87%
|
(270 413)
-298%
|
(418 498)
-55%
|
32 150
N/A
|
(260 380)
N/A
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
(436 334)
|
257 102
|
342 318
|
510 739
|
649 667
|
764 324
|
184 703
|
(156 389)
|
(405 614)
|
(338 520)
|
(396 723)
|
(442 906)
|
(291 751)
|
(389 670)
|
(175 853)
|
(3 581)
|
(86 410)
|
(15 379)
|
123 691
|
101 697
|
261 922
|
84 337
|
(178 989)
|
(197 150)
|
(320 163)
|
(10 321)
|
151 594
|
19 828
|
249 007
|
57 957
|
124 800
|
346 231
|
24 165
|
(97 118)
|
(393 890)
|
(687 687)
|
(567 487)
|
(579 911)
|
(469 176)
|
(290 929)
|
(363 963)
|
|
Cash Paid for Dividends |
(10 780)
|
(11 591)
|
(11 591)
|
(1 053)
|
(1 053)
|
(174)
|
(174)
|
(4 862)
|
(5 042)
|
(4 955)
|
(4 955)
|
(2 240)
|
(2 060)
|
(2 110)
|
(6 130)
|
(4 170)
|
(4 170)
|
(4 120)
|
(3 833)
|
(3 833)
|
0
|
0
|
(3 833)
|
(3 733)
|
(3 733)
|
(3 733)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10 914)
|
(10 914)
|
|
Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3 833)
|
146 490
|
144 791
|
143 092
|
144 428
|
(7 594)
|
(7 594)
|
(7 342)
|
(6 543)
|
(157 543)
|
(155 845)
|
(154 399)
|
(152 700)
|
(2)
|
(6)
|
0
|
0
|
3 629
|
4 190
|
4 712
|
5 055
|
|
Cash from Financing Activities |
29 379
N/A
|
245 511
+736%
|
330 727
+35%
|
509 686
+54%
|
648 614
+27%
|
764 150
+18%
|
184 529
-76%
|
(161 251)
N/A
|
(410 655)
-155%
|
(343 474)
+16%
|
(401 677)
-17%
|
(445 145)
-11%
|
(293 811)
+34%
|
(391 780)
-33%
|
(181 983)
+54%
|
(7 751)
+96%
|
(90 580)
-1 069%
|
(19 499)
+78%
|
119 858
N/A
|
97 864
-18%
|
258 088
+164%
|
230 827
-11%
|
(34 198)
N/A
|
(53 958)
-58%
|
(179 467)
-233%
|
(21 649)
+88%
|
143 999
N/A
|
12 486
-91%
|
242 463
+1 842%
|
(99 586)
N/A
|
(31 046)
+69%
|
191 832
N/A
|
(128 536)
N/A
|
(97 120)
+24%
|
(393 896)
-306%
|
(687 687)
-75%
|
(567 487)
+17%
|
(576 282)
-2%
|
(464 980)
+19%
|
(297 131)
+36%
|
(369 823)
-24%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(4 720)
|
165
|
(1 962)
|
(938)
|
(1 053)
|
(6 827)
|
(7 028)
|
(2 652)
|
(2 474)
|
3 710
|
2 887
|
387
|
310
|
(3 108)
|
(1 864)
|
(1 944)
|
(3 944)
|
3 899
|
2 188
|
(180)
|
3 419
|
(1 674)
|
739
|
570
|
(2 372)
|
(3 474)
|
(5 650)
|
(4 603)
|
(910)
|
(2 842)
|
964
|
2 847
|
2 979
|
(3 785)
|
(3 289)
|
(6 322)
|
(5 963)
|
2 636
|
2 277
|
4 059
|
(5 541)
|
|
Net Change in Cash |
24 475
N/A
|
(921)
N/A
|
48 837
N/A
|
83 691
+71%
|
14 006
-83%
|
137 566
+882%
|
199 184
+45%
|
74 614
-63%
|
100 525
+35%
|
326 930
+225%
|
(157 687)
N/A
|
66 185
N/A
|
(14 004)
N/A
|
(144 423)
-931%
|
128 480
N/A
|
(166 830)
N/A
|
(35 446)
+79%
|
(67 892)
-92%
|
(9 546)
+86%
|
224 551
N/A
|
105 016
-53%
|
14 591
-86%
|
(121 393)
N/A
|
68 569
N/A
|
17 464
-75%
|
(43 758)
N/A
|
184 287
N/A
|
(266 324)
N/A
|
(81 256)
+69%
|
(19 000)
+77%
|
(56 835)
-199%
|
326 122
N/A
|
97 482
-70%
|
186 280
+91%
|
94 691
-49%
|
2 678
-97%
|
435 024
+16 142%
|
(109 867)
N/A
|
(146 050)
-33%
|
(107 230)
+27%
|
(406 943)
-280%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
(78 325)
N/A
|
(276 737)
-253%
|
(316 080)
-14%
|
(442 156)
-40%
|
(650 373)
-47%
|
(636 273)
+2%
|
3 139
N/A
|
206 048
+6 464%
|
480 393
+133%
|
581 138
+21%
|
111 360
-81%
|
408 565
+267%
|
175 743
-57%
|
175 914
+0%
|
274 955
+56%
|
(196 849)
N/A
|
21 225
N/A
|
(54 151)
N/A
|
(145 675)
-169%
|
118 753
N/A
|
(155 056)
N/A
|
(228 858)
-48%
|
(87 632)
+62%
|
(44 439)
+49%
|
25 212
N/A
|
11 418
-55%
|
(18 025)
N/A
|
(266 266)
-1 377%
|
(321 020)
-21%
|
(115 510)
+64%
|
(104 359)
+10%
|
129 223
N/A
|
224 981
+74%
|
668 233
+197%
|
467 831
-30%
|
1 141 121
+144%
|
999 718
-12%
|
653 338
-35%
|
652 747
0%
|
62 779
-90%
|
141 462
+125%
|