Watchlist Manager

Watchlist

Price: 54 300 KRW -3.04%

Market Cap: 27.4T KRW

Have any thoughts about
Shinhan Financial Group Co Ltd?

Write Note

Income Statement

Net Interest Income

Non Interest Income

Currency: KRW

		Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024
Revenue
Net Interest Income		6 698 916	6 757 156	6 789 800	6 765 544	6 729 256	6 695 648	6 692 933	6 773 909	6 892 878	7 041 974	7 205 366	7 359 902	7 502 564	7 663 353	7 842 953	8 032 039	8 239 262	8 424 236	8 580 089	8 903 299	9 180 273	9 481 121	9 737 964	9 819 889	9 867 113	9 847 118	9 882 700	9 975 621	10 203 977	10 476 383	10 769 325	11 122 103	11 554 725	12 030 482	10 596 853	12 128 392	11 715 481	11 277 959	10 817 922	11 059 950	11 187 610
Interest Income		12 267 538	12 187 907	12 060 507	11 916 345	11 668 241	11 366 402	11 129 704	11 045 354	11 060 457	11 126 895	11 236 302	11 286 994	11 373 610	11 558 964	11 798 654	12 140 226	12 595 475	13 076 039	13 572 456	14 255 060	14 859 706	15 362 920	15 707 362	15 725 384	15 541 691	15 154 145	14 773 996	14 435 345	14 283 031	14 382 336	14 724 230	15 363 135	16 335 596	17 850 535	20 108 666	22 440 014	24 679 161	26 501 075	27 579 211	28 276 764	28 707 005
Interest Expense		5 568 622	5 430 751	5 270 707	5 150 801	4 938 985	4 670 754	4 436 771	4 271 445	4 167 579	4 084 921	4 030 936	3 927 092	3 871 046	3 895 611	3 955 701	4 108 187	4 356 213	4 651 803	4 992 367	5 351 761	5 679 433	5 881 799	5 969 398	5 905 495	5 674 578	5 307 027	4 891 296	4 459 724	4 079 054	3 905 953	3 954 905	4 241 032	4 780 871	5 820 053	9 495 472	10 311 622	12 963 680	15 223 116	16 761 289	17 216 814	17 519 395
Non Interest Income		6 577 261	6 271 960	10 508 057	6 577 995	7 697 286	9 608 849	11 144 174	10 685 834	10 675 125	10 338 230	10 900 077	10 827 363	10 934 083	10 816 153	11 962 981	10 499 273	10 457 030	10 284 895	9 225 071	10 964 826	11 711 785	12 300 275	14 099 653	13 751 038	14 339 557	14 818 890	13 511 899	14 355 189	13 700 858	12 975 621	13 455 139	12 392 004	12 162 494	12 807 457	10 939 315	13 448 460	12 814 363	11 518 257	11 644 798	10 020 493	10 460 937
Revenue		13 276 177 N/A	13 029 116 -2%	17 297 857 +33%	13 343 539 -23%	14 426 542 +8%	16 304 497 +13%	17 837 107 +9%	17 459 743 -2%	17 568 003 +1%	17 380 204 -1%	18 105 443 +4%	18 187 265 +0%	18 436 647 +1%	18 479 506 +0%	19 805 934 +7%	18 531 312 -6%	18 696 292 +1%	18 709 131 +0%	17 805 160 -5%	19 868 125 +12%	20 892 058 +5%	21 781 396 +4%	23 837 617 +9%	23 570 927 -1%	24 206 670 +3%	24 666 008 +2%	23 394 599 -5%	24 330 810 +4%	23 904 835 -2%	23 452 004 -2%	24 224 464 +3%	23 514 107 -3%	23 717 219 +1%	24 837 939 +5%	21 536 168 -13%	25 576 852 +19%	24 529 844 -4%	22 796 216 -7%	22 462 720 -1%	21 080 443 -6%	21 648 547 +3%
Pre-Tax Income
Loan Loss Provision		(992 185)	(1 074 200)	(944 428)	(1 129 917)	(1 096 932)	(1 032 798)	(1 021 711)	(962 344)	(975 401)	(1 003 421)	(1 107 633)	(897 073)	(743 793)	(709 480)	(816 600)	0	0	0	(747 877)	0	0	0	(980 692)	(473 258)	0	0	(1 382 179)	(532 679)	(703 392)	(912 476)	(974 685)	(1 043 170)	(1 222 961)	(1 261 605)	(1 291 813)	(1 504 961)	(1 676 736)	(1 917 731)	(2 244 503)	(2 155 278)	(2 238 500)
Non Interest Expense		(9 495 263)	(9 069 241)	(13 485 853)	(9 333 204)	(10 324 589)	(12 249 649)	(13 674 819)	(13 462 398)	(13 573 899)	(13 283 659)	(13 827 338)	(13 497 112)	(13 615 706)	(13 560 633)	(15 193 077)	(14 112 235)	(14 305 662)	(14 433 480)	(12 590 673)	(15 273 015)	(16 191 681)	(16 830 952)	(17 945 417)	(18 232 123)	(19 051 038)	(19 365 069)	(17 258 549)	(18 675 510)	(17 580 637)	(16 935 944)	(17 666 115)	(16 601 521)	(16 541 340)	(17 002 077)	(13 877 729)	(17 796 961)	(16 662 304)	(15 263 046)	(14 253 257)	(13 026 463)	(13 368 322)
Pre-Tax Income		2 788 729 N/A	2 885 675 +3%	2 867 576 -1%	2 880 418 +0%	3 005 021 +4%	3 022 050 +1%	3 140 577 +4%	3 035 001 -3%	3 018 703 -1%	3 093 124 +2%	3 170 472 +3%	3 793 080 +20%	4 077 148 +7%	4 209 393 +3%	3 796 257 -10%	3 684 586 -3%	3 803 829 +3%	3 889 592 +2%	4 466 610 +15%	4 595 110 +3%	4 700 377 +2%	4 950 444 +5%	4 911 508 -1%	4 865 546 -1%	4 682 374 -4%	4 827 681 +3%	4 753 871 -2%	5 122 621 +8%	5 620 806 +10%	5 603 584 0%	5 583 664 0%	5 869 416 +5%	5 952 918 +1%	6 574 257 +10%	6 366 626 -3%	6 274 930 -1%	6 190 804 -1%	5 615 439 -9%	5 964 960 +6%	5 898 702 -1%	6 041 725 +2%
Net Income
Tax Provision		(640 635)	(650 956)	(667 965)	(662 621)	(687 942)	(658 349)	(694 619)	(415 101)	(409 684)	(459 812)	(345 553)	(748 599)	(831 193)	(857 388)	(848 133)	(874 680)	(947 769)	(1 004 503)	(1 268 345)	(1 300 049)	(1 282 825)	(1 341 931)	(1 269 124)	(1 239 454)	(1 234 161)	(1 261 429)	(1 255 795)	(1 356 144)	(1 469 062)	(1 476 512)	(1 471 036)	(1 554 125)	(1 575 652)	(1 720 989)	(1 611 112)	(1 549 028)	(1 536 032)	(1 359 651)	(1 486 960)	(1 487 216)	(1 448 033)
Income from Continuing Operations		2 148 094	2 234 719	2 199 611	2 217 797	2 317 079	2 363 701	2 445 958	2 619 900	2 609 019	2 633 312	2 824 919	3 044 481	3 245 955	3 352 005	2 948 124	2 809 906	2 856 060	2 885 089	3 198 265	3 295 061	3 417 552	3 608 513	3 642 384	3 626 092	3 448 213	3 566 252	3 498 076	3 766 477	4 151 744	4 127 072	4 112 628	4 315 291	4 377 266	4 853 268	4 755 514	4 725 902	4 654 772	4 255 788	4 478 000	4 411 486	4 593 692
Income to Minority Interest		(149 749)	(127 585)	(118 501)	(103 068)	(87 868)	(87 495)	(78 787)	(73 455)	(71 197)	(66 588)	(50 141)	(43 929)	(36 838)	(33 532)	(30 389)	(31 720)	(31 889)	(30 348)	(41 543)	(77 529)	(141 985)	(199 205)	(238 887)	(208 554)	(153 617)	(108 536)	(83 481)	(92 344)	(98 880)	(103 235)	(93 374)	(87 591)	(80 978)	(78 086)	(89 871)	(96 036)	(107 070)	(110 580)	(109 965)	(109 877)	(104 869)
Net Income (Common)		1 906 466 N/A	2 015 256 +6%	1 989 232 -1%	2 022 850 +2%	2 137 190 +6%	2 181 994 +2%	2 270 745 +4%	2 447 796 +8%	2 449 063 +0%	2 493 576 +2%	2 719 851 +9%	2 964 395 +9%	3 181 719 +7%	3 298 179 +4%	2 900 057 -12%	2 762 262 -5%	2 806 994 +2%	2 828 331 +1%	3 116 365 +10%	3 163 240 +2%	3 208 238 +1%	3 332 521 +4%	3 341 504 +0%	3 344 742 +0%	3 228 801 -3%	3 384 024 +5%	3 329 268 -2%	3 586 488 +8%	3 957 144 +10%	3 920 501 -1%	3 902 866 0%	4 105 383 +5%	4 158 944 +1%	4 629 810 +11%	4 509 366 -3%	4 463 056 -1%	4 371 714 -2%	3 963 096 -9%	4 178 363 +5%	4 124 125 -1%	4 305 299 +4%
EPS (Diluted)		4 022.08 N/A	4 251.59 +6%	4 196.69 -1%	4 267.61 +2%	4 508.83 +6%	4 603.36 +2%	4 790.6 +4%	5 164.12 +8%	5 166.79 +0%	5 260.7 +2%	5 738.08 +9%	6 253.99 +9%	6 712.48 +7%	6 958.18 +4%	6 118.26 -12%	5 827.55 -5%	5 921.92 +2%	5 966.94 +1%	6 574.6 +10%	6 730.29 +2%	6 683.82 -1%	6 928.31 +4%	7 005.24 +1%	6 839.96 -2%	6 575.96 -4%	6 892.1 +5%	6 658.53 -3%	6 716.26 +1%	7 410.38 +10%	7 341.76 -1%	7 308.73 0%	7 687.18 +5%	7 837.33 +2%	8 728.74 +11%	8 498 -3%	8 498.79 +0%	8 396.21 -1%	7 669.1 -9%	8 047.57 +5%	8 061.56 +0%	8 469.89 +5%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 198,400+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.