HanmiGlobal Co Ltd
KRX:053690
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
14 020
20 800
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
HanmiGlobal Co Ltd
Revenue
|
411.1B
KRW
|
Cost of Revenue
|
-266.6B
KRW
|
Gross Profit
|
144.4B
KRW
|
Operating Expenses
|
-112.4B
KRW
|
Operating Income
|
32B
KRW
|
Other Expenses
|
-19.1B
KRW
|
Net Income
|
12.9B
KRW
|
Income Statement
HanmiGlobal Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
161 218
N/A
|
165 404
+3%
|
176 489
+7%
|
179 755
+2%
|
177 280
-1%
|
166 823
-6%
|
159 569
-4%
|
160 659
+1%
|
159 444
-1%
|
169 053
+6%
|
172 811
+2%
|
181 729
+5%
|
190 806
+5%
|
200 836
+5%
|
217 534
+8%
|
213 564
-2%
|
216 080
+1%
|
207 722
-4%
|
281 759
+36%
|
290 994
+3%
|
292 206
+0%
|
294 658
+1%
|
211 614
-28%
|
210 953
0%
|
230 538
+9%
|
232 573
+1%
|
238 140
+2%
|
251 195
+5%
|
248 622
-1%
|
270 092
+9%
|
290 516
+8%
|
310 824
+7%
|
336 350
+8%
|
374 414
+11%
|
396 482
+6%
|
416 370
+5%
|
424 980
+2%
|
412 915
-3%
|
414 289
+0%
|
411 718
-1%
|
411 050
0%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(116 402)
|
(116 775)
|
(126 206)
|
(128 488)
|
(123 540)
|
(112 335)
|
(104 601)
|
(104 290)
|
(103 144)
|
(110 861)
|
(112 400)
|
(118 493)
|
(124 835)
|
(132 300)
|
(147 326)
|
(142 709)
|
(144 616)
|
(136 737)
|
(196 527)
|
(204 486)
|
(205 339)
|
(207 922)
|
(137 762)
|
(135 467)
|
(150 256)
|
(151 423)
|
(155 992)
|
(165 881)
|
(162 228)
|
(180 640)
|
(196 510)
|
(211 285)
|
(228 687)
|
(250 505)
|
(265 709)
|
(279 149)
|
(285 188)
|
(278 614)
|
(275 792)
|
(269 732)
|
(266 621)
|
|
Gross Profit |
44 816
N/A
|
48 629
+9%
|
50 282
+3%
|
51 266
+2%
|
53 739
+5%
|
54 487
+1%
|
54 970
+1%
|
56 371
+3%
|
56 302
0%
|
58 193
+3%
|
60 413
+4%
|
63 238
+5%
|
65 974
+4%
|
68 536
+4%
|
70 209
+2%
|
70 856
+1%
|
71 464
+1%
|
70 984
-1%
|
85 232
+20%
|
86 509
+1%
|
86 868
+0%
|
86 736
0%
|
73 854
-15%
|
75 487
+2%
|
80 283
+6%
|
81 150
+1%
|
82 147
+1%
|
85 313
+4%
|
86 394
+1%
|
89 452
+4%
|
94 007
+5%
|
99 539
+6%
|
107 663
+8%
|
123 909
+15%
|
130 774
+6%
|
137 221
+5%
|
139 791
+2%
|
134 301
-4%
|
138 498
+3%
|
141 986
+3%
|
144 429
+2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(36 521)
|
(38 293)
|
(39 758)
|
(40 016)
|
(42 325)
|
(42 148)
|
(42 427)
|
(43 736)
|
(45 381)
|
(48 758)
|
(51 475)
|
(53 782)
|
(56 133)
|
(57 715)
|
(58 366)
|
(59 318)
|
(59 547)
|
(59 989)
|
(60 292)
|
(61 117)
|
(61 379)
|
(62 329)
|
(64 273)
|
(64 777)
|
(66 052)
|
(64 649)
|
(64 048)
|
(65 065)
|
(65 862)
|
(69 814)
|
(74 105)
|
(78 331)
|
(84 339)
|
(93 258)
|
(97 561)
|
(104 160)
|
(106 699)
|
(104 670)
|
(107 244)
|
(109 572)
|
(112 397)
|
|
Selling, General & Administrative |
(33 678)
|
(37 604)
|
(39 542)
|
(39 462)
|
(41 585)
|
(41 367)
|
(41 633)
|
(42 916)
|
(44 541)
|
(47 929)
|
(50 600)
|
(52 859)
|
(55 167)
|
(56 664)
|
(57 277)
|
(58 486)
|
(58 964)
|
(58 752)
|
(60 292)
|
(61 118)
|
(61 878)
|
(57 009)
|
(64 772)
|
(64 778)
|
(66 052)
|
(58 808)
|
(64 125)
|
(65 142)
|
(65 939)
|
(64 248)
|
(74 105)
|
(78 984)
|
(84 992)
|
(87 493)
|
(97 542)
|
(104 141)
|
(106 680)
|
(98 543)
|
(107 244)
|
(109 572)
|
(112 397)
|
|
Depreciation & Amortization |
0
|
(689)
|
(377)
|
(554)
|
(740)
|
(780)
|
(796)
|
(822)
|
(842)
|
(829)
|
(877)
|
(924)
|
(967)
|
(1 051)
|
(1 090)
|
0
|
0
|
(1 237)
|
0
|
0
|
0
|
(5 320)
|
0
|
0
|
0
|
(5 841)
|
0
|
0
|
0
|
(5 566)
|
0
|
0
|
0
|
(5 765)
|
0
|
0
|
0
|
(6 127)
|
0
|
0
|
0
|
|
Other Operating Expenses |
(2 843)
|
0
|
161
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(832)
|
(583)
|
0
|
0
|
0
|
499
|
0
|
499
|
0
|
0
|
0
|
77
|
77
|
77
|
0
|
0
|
653
|
653
|
0
|
(19)
|
(19)
|
(19)
|
0
|
0
|
0
|
0
|
|
Operating Income |
8 296
N/A
|
10 336
+25%
|
10 525
+2%
|
11 250
+7%
|
11 414
+1%
|
12 340
+8%
|
12 540
+2%
|
12 632
+1%
|
10 918
-14%
|
9 435
-14%
|
8 935
-5%
|
9 454
+6%
|
9 838
+4%
|
10 821
+10%
|
11 842
+9%
|
11 537
-3%
|
11 917
+3%
|
10 996
-8%
|
24 939
+127%
|
25 390
+2%
|
25 487
+0%
|
24 407
-4%
|
9 580
-61%
|
10 710
+12%
|
14 231
+33%
|
16 501
+16%
|
18 099
+10%
|
20 248
+12%
|
20 532
+1%
|
19 638
-4%
|
19 902
+1%
|
21 207
+7%
|
23 323
+10%
|
30 651
+31%
|
33 212
+8%
|
33 061
0%
|
33 092
+0%
|
29 631
-10%
|
31 254
+5%
|
32 414
+4%
|
32 032
-1%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(719)
|
339
|
415
|
1 088
|
1 445
|
(141)
|
772
|
1 061
|
838
|
2 361
|
841
|
2
|
509
|
2 579
|
(126)
|
757
|
473
|
1 125
|
1 242
|
1 516
|
2 107
|
2 559
|
1 327
|
(3 091)
|
(4 560)
|
(3 441)
|
(5 693)
|
(2 034)
|
(2)
|
992
|
1 850
|
1 846
|
2 417
|
2 352
|
1 201
|
2 092
|
(1 149)
|
(5 199)
|
(1 156)
|
(936)
|
678
|
|
Non-Reccuring Items |
0
|
(891)
|
(701)
|
(879)
|
(1 234)
|
(239)
|
(450)
|
(442)
|
(76)
|
0
|
211
|
379
|
368
|
(674)
|
5
|
0
|
0
|
(155)
|
0
|
497
|
0
|
497
|
0
|
0
|
0
|
(2 081)
|
0
|
0
|
0
|
449
|
653
|
0
|
0
|
51
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
(6)
|
(1)
|
30
|
33
|
76
|
0
|
0
|
0
|
34
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
157
|
0
|
0
|
0
|
34
|
0
|
0
|
0
|
(204)
|
0
|
0
|
0
|
(20)
|
0
|
0
|
0
|
105
|
0
|
0
|
0
|
|
Total Other Income |
323
|
(209)
|
241
|
(91)
|
(106)
|
(795)
|
(776)
|
(641)
|
407
|
645
|
2 872
|
3 383
|
2 593
|
(1 048)
|
(676)
|
(78)
|
(456)
|
(12)
|
143
|
(412)
|
(493)
|
(786)
|
(72)
|
1 827
|
2 102
|
3 707
|
3 923
|
1 205
|
(377)
|
(32)
|
(1 208)
|
(1 700)
|
241
|
(341)
|
1 524
|
1 269
|
(254)
|
(3 003)
|
(6 369)
|
(9 279)
|
(9 804)
|
|
Pre-Tax Income |
7 900
N/A
|
9 569
+21%
|
10 479
+10%
|
11 396
+9%
|
11 551
+1%
|
11 241
-3%
|
12 086
+8%
|
12 610
+4%
|
12 087
-4%
|
12 475
+3%
|
12 860
+3%
|
13 219
+3%
|
13 309
+1%
|
11 684
-12%
|
11 045
-5%
|
12 215
+11%
|
11 933
-2%
|
11 966
+0%
|
26 325
+120%
|
26 992
+3%
|
27 102
+0%
|
26 835
-1%
|
10 833
-60%
|
9 446
-13%
|
11 773
+25%
|
14 720
+25%
|
16 329
+11%
|
19 420
+19%
|
20 154
+4%
|
20 842
+3%
|
21 196
+2%
|
21 353
+1%
|
25 981
+22%
|
32 694
+26%
|
35 937
+10%
|
36 421
+1%
|
31 689
-13%
|
21 534
-32%
|
23 729
+10%
|
22 198
-6%
|
22 906
+3%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(2 733)
|
(2 245)
|
(2 605)
|
(2 559)
|
(2 680)
|
(4 555)
|
(4 646)
|
(5 466)
|
(4 570)
|
(3 502)
|
(3 758)
|
(3 552)
|
(4 324)
|
(1 976)
|
(1 388)
|
(2 314)
|
(1 937)
|
(4 819)
|
(4 740)
|
(4 796)
|
(5 008)
|
(3 426)
|
(3 442)
|
(2 667)
|
(3 270)
|
(4 355)
|
(4 789)
|
(4 966)
|
(5 452)
|
(4 832)
|
(4 748)
|
(4 674)
|
(4 932)
|
(5 770)
|
(5 894)
|
(5 774)
|
(5 989)
|
(4 864)
|
(6 273)
|
(7 203)
|
(7 108)
|
|
Income from Continuing Operations |
5 169
|
7 324
|
7 876
|
8 839
|
8 871
|
6 685
|
7 439
|
7 142
|
7 516
|
8 973
|
9 100
|
9 665
|
8 983
|
9 708
|
9 657
|
9 902
|
9 997
|
7 146
|
21 585
|
22 196
|
22 094
|
23 409
|
7 392
|
6 781
|
8 505
|
10 365
|
11 542
|
14 455
|
14 703
|
16 011
|
16 448
|
16 679
|
21 050
|
26 924
|
30 043
|
30 647
|
25 700
|
16 670
|
17 456
|
14 996
|
15 798
|
|
Income to Minority Interest |
214
|
(35)
|
97
|
67
|
(118)
|
20
|
18
|
38
|
358
|
136
|
66
|
(288)
|
(455)
|
(755)
|
(570)
|
(339)
|
(424)
|
(174)
|
(818)
|
(1 025)
|
(1 030)
|
(1 072)
|
(595)
|
(201)
|
(1 089)
|
(1 062)
|
(944)
|
(1 881)
|
(1 237)
|
(1 489)
|
(1 287)
|
(1 233)
|
(2 323)
|
(3 516)
|
(4 190)
|
(3 845)
|
(3 060)
|
(2 428)
|
(2 323)
|
(2 546)
|
(2 870)
|
|
Net Income (Common) |
5 383
N/A
|
7 289
+35%
|
7 973
+9%
|
8 910
+12%
|
8 755
-2%
|
6 705
-23%
|
7 459
+11%
|
7 182
-4%
|
7 876
+10%
|
9 110
+16%
|
9 170
+1%
|
9 381
+2%
|
8 531
-9%
|
8 953
+5%
|
9 087
+1%
|
9 562
+5%
|
9 572
+0%
|
6 972
-27%
|
20 766
+198%
|
21 170
+2%
|
21 063
-1%
|
22 337
+6%
|
6 798
-70%
|
6 580
-3%
|
7 416
+13%
|
9 303
+25%
|
10 597
+14%
|
12 573
+19%
|
13 466
+7%
|
14 522
+8%
|
15 161
+4%
|
15 447
+2%
|
18 727
+21%
|
23 407
+25%
|
25 853
+10%
|
26 803
+4%
|
22 640
-16%
|
14 243
-37%
|
15 133
+6%
|
12 450
-18%
|
12 929
+4%
|
|
EPS (Diluted) |
769
N/A
|
1 041.28
+35%
|
797.3
-23%
|
810
+2%
|
972.77
+20%
|
745
-23%
|
828.77
+11%
|
598.5
-28%
|
787.6
+32%
|
911
+16%
|
917
+1%
|
938.1
+2%
|
853.1
-9%
|
895.3
+5%
|
908.7
+1%
|
956.2
+5%
|
957.2
+0%
|
697.2
-27%
|
2 076.6
+198%
|
2 117
+2%
|
2 106.3
-1%
|
2 233.69
+6%
|
679.8
-70%
|
658
-3%
|
824
+25%
|
930.3
+13%
|
1 124.75
+21%
|
1 334.54
+19%
|
1 429.81
+7%
|
1 537.22
+8%
|
1 605.66
+4%
|
1 632.17
+2%
|
1 974.77
+21%
|
2 448.54
+24%
|
2 541.68
+4%
|
2 635.04
+4%
|
2 227.34
-15%
|
1 400.24
-37%
|
1 487.74
+6%
|
1 224
-18%
|
1 271.05
+4%
|