HanmiGlobal Co Ltd
KRX:053690

Watchlist Manager
HanmiGlobal Co Ltd Logo
HanmiGlobal Co Ltd
KRX:053690
Watchlist
Price: 17 210 KRW 0.64% Market Closed
Market Cap: 170.5B KRW
Have any thoughts about
HanmiGlobal Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
HanmiGlobal Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Operating Cash Flow
Net Income
8 414
8 960
6 545
7 901
9 569
10 481
11 397
11 552
11 241
12 086
12 610
12 087
12 475
12 860
13 219
13 308
11 684
11 045
0
0
11 966
0
0
0
26 835
0
0
0
14 720
0
0
0
20 842
0
0
0
32 694
0
0
0
21 534
Depreciation & Amortization
946
956
975
1 003
1 035
1 088
1 145
1 160
1 217
1 231
1 252
1 291
1 326
1 718
1 769
2 072
2 418
2 387
0
0
2 664
0
0
0
6 310
0
0
0
7 197
0
0
0
6 654
0
0
0
7 664
0
0
0
7 576
Other Non-Cash Items
3 679
2 743
2 123
1 542
6 179
5 956
5 445
6 274
5 924
5 031
4 748
3 585
1 314
350
114
1 719
2 826
4 701
0
0
2 236
0
0
0
3 089
0
0
0
7 690
0
0
0
4 444
0
0
0
5 751
0
0
0
15 251
Cash Taxes Paid
2 932
2 921
1 634
1 989
1 589
1 924
2 264
2 030
3 177
3 028
4 092
4 598
3 757
4 072
2 969
2 481
2 364
2 181
2 790
3 297
3 982
4 486
4 506
4 049
4 888
4 171
3 650
4 085
4 196
4 311
4 541
5 600
2 548
3 565
3 864
3 033
5 079
7 700
12 043
13 280
14 100
Cash Interest Paid
600
696
656
1 170
228
528
391
28
680
407
617
93
156
104
(27)
335
165
159
159
215
211
203
230
132
244
318
410
493
487
640
379
725
1 086
1 050
1 985
2 158
2 864
3 804
4 632
5 264
6 558
Change in Working Capital
(5 266)
(1 181)
3 235
(9 130)
(13 497)
(16 111)
31 330
32 083
30 026
27 622
(53 723)
(48 750)
(41 065)
(34 692)
2 681
4 933
(1 077)
(6 800)
4 144
2 750
(10 386)
23 587
15 916
18 196
(13 945)
(54 431)
(31 623)
(21 286)
(3 946)
(3 014)
(25 432)
(41 526)
(18 788)
(2 162)
(10 001)
12 921
(24 875)
(61 092)
(56 690)
(63 672)
(58 473)
Cash from Operating Activities
7 773
N/A
11 480
+48%
12 878
+12%
1 316
-90%
3 287
+150%
1 416
-57%
49 318
+3 383%
51 070
+4%
48 408
-5%
45 969
-5%
(35 114)
N/A
(31 787)
+9%
(25 950)
+18%
(19 764)
+24%
17 783
N/A
22 033
+24%
15 851
-28%
11 331
-29%
13 173
+16%
6 320
-52%
6 479
+3%
34 977
+440%
32 781
-6%
35 061
+7%
22 289
-36%
(18 197)
N/A
4 611
N/A
14 948
+224%
25 660
+72%
26 592
+4%
4 174
-84%
(11 920)
N/A
13 152
N/A
29 778
+126%
21 938
-26%
44 861
+104%
21 233
-53%
(14 984)
N/A
(10 582)
+29%
(17 564)
-66%
(14 112)
+20%
Investing Cash Flow
Capital Expenditures
(1 969)
(2 363)
(2 071)
(2 158)
(1 854)
(1 345)
(1 148)
(979)
(953)
(1 050)
(1 428)
(2 340)
(2 712)
(2 925)
(3 043)
(2 317)
(1 424)
(1 424)
(991)
(2 075)
(4 404)
(4 470)
(4 869)
(3 979)
(2 139)
(2 154)
(1 737)
(1 172)
(1 429)
(1 306)
(1 479)
(1 682)
(1 561)
(2 113)
(2 668)
(1 924)
(1 784)
(1 298)
(600)
(1 352)
(1 026)
Other Items
(4 731)
(451)
4 709
4 940
(2 013)
(7 770)
(29 438)
(19 669)
(15 158)
(7 335)
14 854
8 354
3 969
(1 328)
576
(8 940)
5 541
15 363
10 306
16 456
3 621
(9 788)
(14 784)
(20 762)
(13 250)
(5 477)
(11 789)
(20 559)
(21 021)
(29 847)
(11 155)
5 590
(22 980)
(7 297)
(35 720)
(54 966)
(58 140)
(55 439)
(33 005)
(26 345)
2 490
Cash from Investing Activities
(6 700)
N/A
(2 814)
+58%
2 639
N/A
2 783
+5%
(3 867)
N/A
(9 116)
-136%
(30 587)
-236%
(20 649)
+32%
(16 111)
+22%
(8 385)
+48%
13 425
N/A
6 014
-55%
1 257
-79%
(4 253)
N/A
(2 465)
+42%
(11 257)
-357%
4 117
N/A
13 939
+239%
9 313
-33%
14 381
+54%
(783)
N/A
(14 259)
-1 721%
(19 652)
-38%
(24 742)
-26%
(15 389)
+38%
(7 630)
+50%
(13 526)
-77%
(21 730)
-61%
(22 449)
-3%
(31 152)
-39%
(12 633)
+59%
3 909
N/A
(24 542)
N/A
(9 410)
+62%
(38 388)
-308%
(56 891)
-48%
(59 924)
-5%
(56 737)
+5%
(33 605)
+41%
(27 697)
+18%
1 464
N/A
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
(1 253)
11 517
13 491
(2 001)
11 669
(3 762)
(6 120)
9 461
(2 982)
(295)
168
89
235
684
420
552
432
(43)
141
(1 203)
(3 143)
(5 997)
(5 704)
(3 141)
(1 201)
1 653
1 361
(979)
0
385
246
29 630
29 704
28 159
27 553
0
Net Issuance of Debt
3 240
(2 474)
(5 126)
(517)
4 386
17 716
(24 455)
(36 673)
(29 084)
(42 735)
23 472
28 656
10 070
20 510
(2 668)
(140)
(108)
(13 010)
(9 858)
(11 229)
(7 048)
(1 516)
(6 247)
(5 471)
4 516
29 584
21 601
14 743
7 547
(12 578)
87
12 093
18 493
(3 431)
21 827
25 657
8 648
48 496
48 673
40 831
23 066
Cash Paid for Dividends
(1 322)
(1 322)
(1 322)
(1 322)
(1 322)
0
(1 703)
(1 703)
(1 703)
0
(2 266)
(2 266)
(2 266)
(2 266)
(2 984)
(2 984)
(2 984)
(2 984)
(2 483)
(2 483)
(2 483)
0
(2 012)
(2 012)
(2 012)
0
(1 995)
(1 995)
(1 995)
0
(2 826)
(2 826)
(2 826)
0
(4 262)
(4 262)
(4 262)
(10 709)
(6 888)
(6 890)
(6 892)
Other
0
(1)
(1)
(2)
(2)
0
0
263
45
0
0
(68)
0
150
0
0
0
0
21
61
111
0
(91)
(129)
41
36
548
239
4
(6)
(308)
(158)
0
0
7 229
6 185
7 554
0
16
1 512
(613)
Cash from Financing Activities
1 918
N/A
(3 797)
N/A
(6 456)
-70%
(1 848)
+71%
3 062
N/A
15 139
+394%
(14 642)
N/A
(24 623)
-68%
(32 743)
-33%
(32 723)
+0%
17 489
N/A
20 203
+16%
17 265
-15%
15 261
-12%
(5 947)
N/A
(3 106)
+48%
(3 003)
+3%
(15 758)
-425%
(11 637)
+26%
(13 231)
-14%
(8 869)
+33%
(3 457)
+61%
(8 393)
-143%
(7 472)
+11%
1 343
N/A
24 466
+1 722%
14 157
-42%
7 284
-49%
2 414
-67%
(15 781)
N/A
(1 394)
+91%
10 469
N/A
14 687
+40%
(7 221)
N/A
25 179
N/A
27 826
+11%
41 570
+49%
75 045
+81%
69 959
-7%
63 006
-10%
15 561
-75%
Change in Cash
Effect of Foreign Exchange Rates
0
6
2
3
0
0
0
0
0
0
16
(3)
(552)
(1 390)
(149)
(294)
(404)
479
(646)
(610)
90
191
77
338
(82)
414
71
(169)
(828)
(969)
(663)
337
1 435
1 248
1 966
2 485
(284)
(215)
(530)
(1 829)
327
Net Change in Cash
2 991
N/A
4 875
+63%
9 063
+86%
2 254
-75%
2 482
+10%
7 439
+200%
4 089
-45%
5 798
+42%
(446)
N/A
4 861
N/A
(4 184)
N/A
(5 573)
-33%
(7 980)
-43%
(10 146)
-27%
9 222
N/A
7 376
-20%
16 561
+125%
9 991
-40%
10 203
+2%
6 860
-33%
(3 083)
N/A
17 452
N/A
4 813
-72%
3 185
-34%
8 161
+156%
(947)
N/A
5 313
N/A
333
-94%
4 797
+1 341%
(21 311)
N/A
(10 517)
+51%
2 795
N/A
4 732
+69%
14 395
+204%
10 695
-26%
18 280
+71%
2 595
-86%
3 110
+20%
25 241
+712%
15 916
-37%
3 239
-80%
Free Cash Flow
Free Cash Flow
5 804
N/A
9 117
+57%
10 807
+19%
(842)
N/A
1 433
N/A
71
-95%
48 170
+67 745%
50 091
+4%
47 455
-5%
44 919
-5%
(36 542)
N/A
(34 127)
+7%
(28 662)
+16%
(22 689)
+21%
14 740
N/A
19 716
+34%
14 427
-27%
9 907
-31%
12 182
+23%
4 245
-65%
2 075
-51%
30 507
+1 370%
27 912
-9%
31 082
+11%
20 150
-35%
(20 351)
N/A
2 874
N/A
13 776
+379%
24 231
+76%
25 286
+4%
2 695
-89%
(13 602)
N/A
11 591
N/A
27 665
+139%
19 270
-30%
42 936
+123%
19 448
-55%
(16 282)
N/A
(11 182)
+31%
(18 916)
-69%
(15 138)
+20%

See Also

Discover More