KEPCO Engineering & Construction Co Inc
KRX:052690
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
49 800
82 000
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
KEPCO Engineering & Construction Co Inc
Revenue
|
557.9B
KRW
|
Cost of Revenue
|
-418.1B
KRW
|
Gross Profit
|
139.9B
KRW
|
Operating Expenses
|
-109.6B
KRW
|
Operating Income
|
30.3B
KRW
|
Other Expenses
|
9.1B
KRW
|
Net Income
|
39.4B
KRW
|
Income Statement
KEPCO Engineering & Construction Co Inc
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
822 507
N/A
|
841 917
+2%
|
834 940
-1%
|
774 608
-7%
|
727 230
-6%
|
657 603
-10%
|
605 251
-8%
|
581 658
-4%
|
538 219
-7%
|
506 012
-6%
|
490 229
-3%
|
480 997
-2%
|
478 629
0%
|
490 193
+2%
|
474 242
-3%
|
441 116
-7%
|
442 484
+0%
|
433 701
-2%
|
431 660
0%
|
446 183
+3%
|
427 142
-4%
|
448 635
+5%
|
454 122
+1%
|
442 184
-3%
|
455 472
+3%
|
431 723
-5%
|
422 571
-2%
|
409 292
-3%
|
402 155
-2%
|
433 127
+8%
|
445 517
+3%
|
480 549
+8%
|
500 316
+4%
|
505 291
+1%
|
520 796
+3%
|
530 857
+2%
|
542 193
+2%
|
545 092
+1%
|
564 267
+4%
|
571 443
+1%
|
557 941
-2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(666 492)
|
(669 739)
|
(667 652)
|
(623 871)
|
(560 989)
|
(496 011)
|
(438 429)
|
(400 732)
|
(382 939)
|
(319 626)
|
(315 363)
|
(326 868)
|
(321 393)
|
(352 914)
|
(338 098)
|
(311 550)
|
(315 431)
|
(296 902)
|
(292 313)
|
(304 887)
|
(295 938)
|
(324 496)
|
(331 020)
|
(333 902)
|
(330 208)
|
(309 712)
|
(304 729)
|
(282 145)
|
(292 380)
|
(326 177)
|
(342 401)
|
(371 949)
|
(385 948)
|
(394 304)
|
(399 046)
|
(404 799)
|
(413 197)
|
(417 207)
|
(435 471)
|
(437 460)
|
(418 063)
|
|
Gross Profit |
156 015
N/A
|
172 178
+10%
|
167 288
-3%
|
150 737
-10%
|
166 241
+10%
|
161 592
-3%
|
166 823
+3%
|
180 927
+8%
|
155 281
-14%
|
186 386
+20%
|
174 864
-6%
|
154 127
-12%
|
157 235
+2%
|
137 279
-13%
|
136 145
-1%
|
129 567
-5%
|
127 053
-2%
|
136 799
+8%
|
139 348
+2%
|
141 297
+1%
|
131 205
-7%
|
124 139
-5%
|
123 102
-1%
|
108 281
-12%
|
125 263
+16%
|
122 010
-3%
|
117 841
-3%
|
127 147
+8%
|
109 775
-14%
|
106 950
-3%
|
103 115
-4%
|
108 600
+5%
|
114 369
+5%
|
110 987
-3%
|
121 750
+10%
|
126 058
+4%
|
128 996
+2%
|
127 885
-1%
|
128 796
+1%
|
133 983
+4%
|
139 878
+4%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(107 276)
|
(105 626)
|
(107 188)
|
(113 969)
|
(120 103)
|
(126 905)
|
(125 753)
|
(121 349)
|
(118 303)
|
(180 440)
|
(185 107)
|
(182 760)
|
(182 383)
|
(119 225)
|
(115 240)
|
(115 550)
|
(110 311)
|
(115 299)
|
(110 232)
|
(105 634)
|
(104 931)
|
(80 070)
|
(89 608)
|
(87 073)
|
(85 169)
|
(92 439)
|
(94 656)
|
(98 908)
|
(103 979)
|
(96 822)
|
(98 514)
|
(97 926)
|
(96 164)
|
(97 047)
|
(93 287)
|
(92 316)
|
(89 256)
|
(99 322)
|
(100 973)
|
(104 149)
|
(109 596)
|
|
Selling, General & Administrative |
(42 166)
|
(41 105)
|
(41 514)
|
(47 209)
|
(48 729)
|
(52 478)
|
(53 667)
|
(51 561)
|
(53 803)
|
(114 857)
|
(116 882)
|
(115 830)
|
(113 650)
|
(55 840)
|
(55 069)
|
(57 308)
|
(55 765)
|
(64 096)
|
(60 589)
|
(57 067)
|
(57 368)
|
(33 837)
|
(33 824)
|
(33 276)
|
(33 197)
|
(47 296)
|
(47 120)
|
(48 142)
|
(49 702)
|
(43 272)
|
(44 165)
|
(42 338)
|
(40 932)
|
(40 438)
|
(40 402)
|
(40 666)
|
(41 076)
|
(47 508)
|
(48 196)
|
(49 615)
|
(48 524)
|
|
Research & Development |
(65 119)
|
(63 378)
|
(64 429)
|
(65 771)
|
(69 930)
|
(72 356)
|
(69 380)
|
(66 453)
|
(60 901)
|
(61 856)
|
(63 883)
|
(62 703)
|
(64 812)
|
(60 252)
|
(56 988)
|
(54 704)
|
(50 813)
|
(47 421)
|
(46 074)
|
(45 201)
|
(44 068)
|
(42 528)
|
(42 830)
|
(40 866)
|
(39 071)
|
(41 395)
|
(43 730)
|
(46 785)
|
(50 203)
|
(49 387)
|
(50 120)
|
(51 398)
|
(51 047)
|
(52 619)
|
(49 097)
|
(47 732)
|
(44 370)
|
(48 133)
|
(49 236)
|
(51 000)
|
(57 467)
|
|
Depreciation & Amortization |
8
|
(1 142)
|
(1 247)
|
(991)
|
(1 446)
|
(2 071)
|
(2 706)
|
(3 334)
|
(3 598)
|
(3 728)
|
(3 840)
|
(3 725)
|
(3 420)
|
(3 133)
|
(3 184)
|
(3 539)
|
(3 733)
|
(3 782)
|
(3 570)
|
(3 368)
|
(3 496)
|
(3 705)
|
(3 777)
|
(3 753)
|
(3 724)
|
(3 747)
|
(3 806)
|
(3 980)
|
(4 074)
|
(4 163)
|
(4 230)
|
(4 190)
|
(4 185)
|
(3 990)
|
(3 788)
|
(3 635)
|
(3 528)
|
(3 681)
|
(3 721)
|
(3 715)
|
(3 785)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(502)
|
(502)
|
(501)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9 177)
|
(9 178)
|
(9 177)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(283)
|
(283)
|
0
|
180
|
180
|
180
|
|
Operating Income |
48 739
N/A
|
66 552
+37%
|
60 099
-10%
|
36 767
-39%
|
46 137
+25%
|
34 687
-25%
|
41 069
+18%
|
59 577
+45%
|
36 977
-38%
|
5 946
-84%
|
(10 242)
N/A
|
(28 632)
-180%
|
(25 148)
+12%
|
18 054
N/A
|
20 905
+16%
|
14 017
-33%
|
16 743
+19%
|
21 499
+28%
|
29 115
+35%
|
35 662
+22%
|
26 274
-26%
|
44 069
+68%
|
33 495
-24%
|
21 209
-37%
|
40 094
+89%
|
29 571
-26%
|
23 185
-22%
|
28 239
+22%
|
5 796
-79%
|
10 128
+75%
|
4 601
-55%
|
10 674
+132%
|
18 205
+71%
|
13 940
-23%
|
28 463
+104%
|
33 742
+19%
|
39 740
+18%
|
28 562
-28%
|
27 823
-3%
|
29 834
+7%
|
30 282
+2%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(3 636)
|
(3 402)
|
(13 019)
|
(8 734)
|
(983)
|
(2 514)
|
3 606
|
827
|
(11 271)
|
5 605
|
6 157
|
4 596
|
12 079
|
2 782
|
3 463
|
4 936
|
5 437
|
(987)
|
(442)
|
(4 515)
|
(4 625)
|
(2 263)
|
(2 128)
|
1 561
|
1 141
|
944
|
1 057
|
1 191
|
582
|
1 533
|
2 150
|
2 140
|
3 893
|
3 284
|
3 123
|
4 259
|
5 083
|
6 674
|
7 229
|
8 401
|
8 512
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(502)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9 178)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(283)
|
0
|
0
|
(103)
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
(16)
|
(14)
|
(13)
|
1 198
|
1 196
|
1 188
|
1 143
|
(50)
|
(50)
|
(54)
|
(8)
|
0
|
21
|
(57)
|
(69)
|
(50)
|
(82)
|
34
|
48
|
38
|
27
|
(24)
|
(20)
|
(28)
|
13
|
38
|
39
|
55
|
44
|
51
|
31
|
14
|
40
|
39
|
60
|
59
|
128
|
128
|
125
|
125
|
39
|
|
Total Other Income |
9 118
|
7 523
|
11 663
|
11 578
|
6 831
|
3 150
|
(80)
|
243
|
4 676
|
12 424
|
13 833
|
12 915
|
15 549
|
12 389
|
11 018
|
11 591
|
9 060
|
(728)
|
290
|
1 845
|
1 620
|
1 666
|
493
|
(3 412)
|
(8 807)
|
(4 016)
|
(4 476)
|
(2 115)
|
2 519
|
6 015
|
6 539
|
5 561
|
4 818
|
8 473
|
8 604
|
10 452
|
9 050
|
8 811
|
7 933
|
10 896
|
12 662
|
|
Pre-Tax Income |
54 206
N/A
|
70 659
+30%
|
58 731
-17%
|
40 810
-31%
|
53 180
+30%
|
36 511
-31%
|
45 736
+25%
|
60 596
+32%
|
30 332
-50%
|
23 418
-23%
|
9 740
-58%
|
(11 121)
N/A
|
2 503
N/A
|
33 167
+1 225%
|
35 316
+6%
|
30 492
-14%
|
31 158
+2%
|
19 818
-36%
|
29 010
+46%
|
33 030
+14%
|
23 297
-29%
|
34 271
+47%
|
31 840
-7%
|
19 330
-39%
|
32 441
+68%
|
26 537
-18%
|
19 806
-25%
|
27 371
+38%
|
8 944
-67%
|
17 728
+98%
|
13 320
-25%
|
18 390
+38%
|
26 955
+47%
|
25 736
-5%
|
39 967
+55%
|
48 512
+21%
|
54 001
+11%
|
44 073
-18%
|
43 110
-2%
|
49 255
+14%
|
51 496
+5%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(11 863)
|
(15 900)
|
(14 319)
|
(9 193)
|
(10 408)
|
(5 464)
|
(5 552)
|
(7 270)
|
(1 549)
|
(5 622)
|
(3 259)
|
(1 390)
|
(7 908)
|
(11 945)
|
(13 798)
|
(12 338)
|
(9 607)
|
(6 882)
|
(8 640)
|
(8 390)
|
(6 144)
|
(7 873)
|
(9 557)
|
(5 078)
|
(8 421)
|
(6 377)
|
(3 056)
|
(6 674)
|
1 214
|
(1 275)
|
(167)
|
(1 352)
|
(6 675)
|
(7 782)
|
(11 490)
|
(13 538)
|
(14 724)
|
(11 419)
|
(10 663)
|
(11 676)
|
(12 068)
|
|
Income from Continuing Operations |
42 341
|
54 759
|
44 411
|
31 617
|
42 773
|
31 047
|
40 183
|
53 324
|
28 782
|
17 796
|
6 480
|
(12 510)
|
(5 405)
|
21 222
|
21 518
|
18 153
|
21 551
|
12 937
|
20 370
|
24 640
|
17 152
|
26 398
|
22 284
|
14 253
|
24 021
|
20 160
|
16 748
|
20 695
|
10 155
|
16 452
|
13 153
|
17 037
|
20 280
|
17 954
|
28 477
|
34 974
|
39 277
|
32 654
|
32 447
|
37 579
|
39 428
|
|
Net Income (Common) |
42 341
N/A
|
54 759
+29%
|
44 411
-19%
|
31 617
-29%
|
42 773
+35%
|
31 047
-27%
|
40 183
+29%
|
53 324
+33%
|
28 782
-46%
|
17 796
-38%
|
6 480
-64%
|
(12 510)
N/A
|
(5 405)
+57%
|
21 222
N/A
|
21 518
+1%
|
18 153
-16%
|
21 551
+19%
|
12 937
-40%
|
20 370
+57%
|
24 640
+21%
|
17 152
-30%
|
26 398
+54%
|
22 284
-16%
|
14 253
-36%
|
24 021
+69%
|
20 160
-16%
|
16 748
-17%
|
20 695
+24%
|
10 155
-51%
|
16 452
+62%
|
13 153
-20%
|
17 037
+30%
|
20 280
+19%
|
17 954
-11%
|
28 477
+59%
|
34 974
+23%
|
39 277
+12%
|
32 654
-17%
|
32 447
-1%
|
37 579
+16%
|
39 428
+5%
|
|
EPS (Diluted) |
1 114.23
N/A
|
1 441.02
+29%
|
1 168.71
-19%
|
832.02
-29%
|
1 125.6
+35%
|
817.02
-27%
|
1 057.44
+29%
|
1 403.26
+33%
|
757.42
-46%
|
468.31
-38%
|
170.52
-64%
|
-329.21
N/A
|
-142.23
+57%
|
558.47
N/A
|
566.26
+1%
|
477.71
-16%
|
567.13
+19%
|
340.44
-40%
|
536.05
+57%
|
648.42
+21%
|
451.36
-30%
|
694.68
+54%
|
586.42
-16%
|
375.07
-36%
|
632.13
+69%
|
530.52
-16%
|
440.73
-17%
|
543.97
+23%
|
267.69
-51%
|
432.46
+62%
|
345.73
-20%
|
447.83
+30%
|
533.07
+19%
|
471.93
-11%
|
748.53
+59%
|
919.31
+23%
|
1 032.41
+12%
|
858.34
-17%
|
852.89
-1%
|
987.78
+16%
|
1 036.39
+5%
|