KEPCO Engineering & Construction Co Inc
KRX:052690

Watchlist Manager
KEPCO Engineering & Construction Co Inc Logo
KEPCO Engineering & Construction Co Inc
KRX:052690
Watchlist
Price: 68 500 KRW 0.59%
Market Cap: 2.6T KRW
Have any thoughts about
KEPCO Engineering & Construction Co Inc?
Write Note

Income Statement

Earnings Waterfall
KEPCO Engineering & Construction Co Inc

Revenue
571.4B KRW
Cost of Revenue
-437.5B KRW
Gross Profit
134B KRW
Operating Expenses
-104.1B KRW
Operating Income
29.8B KRW
Other Expenses
7.7B KRW
Net Income
37.6B KRW

Income Statement
KEPCO Engineering & Construction Co Inc

Rotate your device to view
Income Statement
Currency: KRW
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
791 094
N/A
822 507
+4%
841 917
+2%
834 940
-1%
774 608
-7%
727 230
-6%
657 603
-10%
605 251
-8%
581 658
-4%
538 219
-7%
506 012
-6%
490 229
-3%
480 997
-2%
478 629
0%
490 193
+2%
474 242
-3%
441 116
-7%
442 484
+0%
433 701
-2%
431 660
0%
446 183
+3%
427 142
-4%
448 635
+5%
454 122
+1%
442 184
-3%
455 472
+3%
431 723
-5%
422 571
-2%
409 292
-3%
402 155
-2%
433 127
+8%
445 517
+3%
480 549
+8%
500 316
+4%
505 291
+1%
520 796
+3%
530 857
+2%
542 193
+2%
545 092
+1%
564 267
+4%
571 443
+1%
Gross Profit
Cost of Revenue
(638 310)
(666 492)
(669 739)
(667 652)
(623 871)
(560 989)
(496 011)
(438 429)
(400 732)
(382 939)
(319 626)
(315 363)
(326 868)
(321 393)
(352 914)
(338 098)
(311 550)
(315 431)
(296 902)
(292 313)
(304 887)
(295 938)
(324 496)
(331 020)
(333 902)
(330 208)
(309 712)
(304 729)
(282 145)
(292 380)
(326 177)
(342 401)
(371 949)
(385 948)
(394 304)
(399 046)
(404 799)
(413 197)
(417 207)
(435 471)
(437 460)
Gross Profit
152 785
N/A
156 015
+2%
172 178
+10%
167 288
-3%
150 737
-10%
166 241
+10%
161 592
-3%
166 823
+3%
180 927
+8%
155 281
-14%
186 386
+20%
174 864
-6%
154 127
-12%
157 235
+2%
137 279
-13%
136 145
-1%
129 567
-5%
127 053
-2%
136 799
+8%
139 348
+2%
141 297
+1%
131 205
-7%
124 139
-5%
123 102
-1%
108 281
-12%
125 263
+16%
122 010
-3%
117 841
-3%
127 147
+8%
109 775
-14%
106 950
-3%
103 115
-4%
108 600
+5%
114 369
+5%
110 987
-3%
121 750
+10%
126 058
+4%
128 996
+2%
127 885
-1%
128 796
+1%
133 983
+4%
Operating Income
Operating Expenses
(112 705)
(107 276)
(105 626)
(107 188)
(113 969)
(120 103)
(126 905)
(125 753)
(121 349)
(118 303)
(180 440)
(185 107)
(182 760)
(182 383)
(119 225)
(115 240)
(115 550)
(110 311)
(115 299)
(110 232)
(105 634)
(104 931)
(80 070)
(89 608)
(87 073)
(85 169)
(92 439)
(94 656)
(98 908)
(103 979)
(96 822)
(98 514)
(97 926)
(96 164)
(97 047)
(93 287)
(92 316)
(89 256)
(99 322)
(100 973)
(104 149)
Selling, General & Administrative
(44 072)
(42 166)
(41 105)
(41 514)
(47 209)
(48 729)
(52 478)
(53 667)
(51 561)
(53 803)
(114 857)
(116 882)
(115 830)
(113 650)
(55 840)
(55 069)
(57 308)
(55 765)
(64 096)
(60 589)
(57 067)
(57 368)
(33 837)
(33 824)
(33 276)
(33 197)
(47 296)
(47 120)
(48 142)
(49 702)
(43 272)
(44 165)
(42 338)
(40 932)
(40 438)
(40 402)
(40 666)
(41 076)
(47 508)
(48 196)
(49 615)
Research & Development
(68 232)
(65 119)
(63 378)
(64 429)
(65 771)
(69 930)
(72 356)
(69 380)
(66 453)
(60 901)
(61 856)
(63 883)
(62 703)
(64 812)
(60 252)
(56 988)
(54 704)
(50 813)
(47 421)
(46 074)
(45 201)
(44 068)
(42 528)
(42 830)
(40 866)
(39 071)
(41 395)
(43 730)
(46 785)
(50 203)
(49 387)
(50 120)
(51 398)
(51 047)
(52 619)
(49 097)
(47 732)
(44 370)
(48 133)
(49 236)
(51 000)
Depreciation & Amortization
(403)
8
(1 142)
(1 247)
(991)
(1 446)
(2 071)
(2 706)
(3 334)
(3 598)
(3 728)
(3 840)
(3 725)
(3 420)
(3 133)
(3 184)
(3 539)
(3 733)
(3 782)
(3 570)
(3 368)
(3 496)
(3 705)
(3 777)
(3 753)
(3 724)
(3 747)
(3 806)
(3 980)
(4 074)
(4 163)
(4 230)
(4 190)
(4 185)
(3 990)
(3 788)
(3 635)
(3 528)
(3 681)
(3 721)
(3 715)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
(502)
(502)
(501)
0
0
0
0
0
0
0
0
0
(9 177)
(9 178)
(9 177)
0
0
0
0
0
0
0
0
0
0
(283)
(283)
0
180
180
Operating Income
40 079
N/A
48 739
+22%
66 552
+37%
60 099
-10%
36 767
-39%
46 137
+25%
34 687
-25%
41 069
+18%
59 577
+45%
36 977
-38%
5 946
-84%
(10 242)
N/A
(28 632)
-180%
(25 148)
+12%
18 054
N/A
20 905
+16%
14 017
-33%
16 743
+19%
21 499
+28%
29 115
+35%
35 662
+22%
26 274
-26%
44 069
+68%
33 495
-24%
21 209
-37%
40 094
+89%
29 571
-26%
23 185
-22%
28 239
+22%
5 796
-79%
10 128
+75%
4 601
-55%
10 674
+132%
18 205
+71%
13 940
-23%
28 463
+104%
33 742
+19%
39 740
+18%
28 562
-28%
27 823
-3%
29 834
+7%
Pre-Tax Income
Interest Income Expense
175
(3 636)
(3 402)
(13 019)
(8 734)
(983)
(2 514)
3 606
827
(11 271)
5 605
6 157
4 596
12 079
2 782
3 463
4 936
5 437
(987)
(442)
(4 515)
(4 625)
(2 263)
(2 128)
1 561
1 141
944
1 057
1 191
582
1 533
2 150
2 140
3 893
3 284
3 123
4 259
5 083
6 674
7 229
8 401
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
(502)
0
0
0
0
0
0
0
0
0
0
0
(9 178)
0
0
0
0
0
0
0
0
0
0
0
0
(283)
0
0
(103)
0
0
Gain/Loss on Disposition of Assets
17
(16)
(14)
(13)
1 198
1 196
1 188
1 143
(50)
(50)
(54)
(8)
0
21
(57)
(69)
(50)
(82)
34
48
38
27
(24)
(20)
(28)
13
38
39
55
44
51
31
14
40
39
60
59
128
128
125
125
Total Other Income
7 483
9 118
7 523
11 663
11 578
6 831
3 150
(80)
243
4 676
12 424
13 833
12 915
15 549
12 389
11 018
11 591
9 060
(728)
290
1 845
1 620
1 666
493
(3 412)
(8 807)
(4 016)
(4 476)
(2 115)
2 519
6 015
6 539
5 561
4 818
8 473
8 604
10 452
9 050
8 811
7 933
10 896
Pre-Tax Income
47 754
N/A
54 206
+14%
70 659
+30%
58 731
-17%
40 810
-31%
53 180
+30%
36 511
-31%
45 736
+25%
60 596
+32%
30 332
-50%
23 418
-23%
9 740
-58%
(11 121)
N/A
2 503
N/A
33 167
+1 225%
35 316
+6%
30 492
-14%
31 158
+2%
19 818
-36%
29 010
+46%
33 030
+14%
23 297
-29%
34 271
+47%
31 840
-7%
19 330
-39%
32 441
+68%
26 537
-18%
19 806
-25%
27 371
+38%
8 944
-67%
17 728
+98%
13 320
-25%
18 390
+38%
26 955
+47%
25 736
-5%
39 967
+55%
48 512
+21%
54 001
+11%
44 073
-18%
43 110
-2%
49 255
+14%
Net Income
Tax Provision
(12 645)
(11 863)
(15 900)
(14 319)
(9 193)
(10 408)
(5 464)
(5 552)
(7 270)
(1 549)
(5 622)
(3 259)
(1 390)
(7 908)
(11 945)
(13 798)
(12 338)
(9 607)
(6 882)
(8 640)
(8 390)
(6 144)
(7 873)
(9 557)
(5 078)
(8 421)
(6 377)
(3 056)
(6 674)
1 214
(1 275)
(167)
(1 352)
(6 675)
(7 782)
(11 490)
(13 538)
(14 724)
(11 419)
(10 663)
(11 676)
Income from Continuing Operations
35 108
42 341
54 759
44 411
31 617
42 773
31 047
40 183
53 324
28 782
17 796
6 480
(12 510)
(5 405)
21 222
21 518
18 153
21 551
12 937
20 370
24 640
17 152
26 398
22 284
14 253
24 021
20 160
16 748
20 695
10 155
16 452
13 153
17 037
20 280
17 954
28 477
34 974
39 277
32 654
32 447
37 579
Net Income (Common)
35 108
N/A
42 341
+21%
54 759
+29%
44 411
-19%
31 617
-29%
42 773
+35%
31 047
-27%
40 183
+29%
53 324
+33%
28 782
-46%
17 796
-38%
6 480
-64%
(12 510)
N/A
(5 405)
+57%
21 222
N/A
21 518
+1%
18 153
-16%
21 551
+19%
12 937
-40%
20 370
+57%
24 640
+21%
17 152
-30%
26 398
+54%
22 284
-16%
14 253
-36%
24 021
+69%
20 160
-16%
16 748
-17%
20 695
+24%
10 155
-51%
16 452
+62%
13 153
-20%
17 037
+30%
20 280
+19%
17 954
-11%
28 477
+59%
34 974
+23%
39 277
+12%
32 654
-17%
32 447
-1%
37 579
+16%
EPS (Diluted)
923.89
N/A
1 114.23
+21%
1 441.02
+29%
1 168.71
-19%
832.02
-29%
1 125.6
+35%
817.02
-27%
1 057.44
+29%
1 403.26
+33%
757.42
-46%
468.31
-38%
170.52
-64%
-329.21
N/A
-142.23
+57%
558.47
N/A
566.26
+1%
477.71
-16%
567.13
+19%
340.44
-40%
536.05
+57%
648.42
+21%
451.36
-30%
694.68
+54%
586.42
-16%
375.07
-36%
632.13
+69%
530.52
-16%
440.73
-17%
543.97
+23%
267.69
-51%
432.46
+62%
345.73
-20%
447.83
+30%
533.07
+19%
471.93
-11%
748.53
+59%
919.31
+23%
1 032.41
+12%
858.34
-17%
852.89
-1%
987.78
+16%

See Also

Discover More