KEPCO Engineering & Construction Co Inc
KRX:052690
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
49 800
82 000
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
KEPCO Engineering & Construction Co Inc
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
42 342
|
54 759
|
44 412
|
31 618
|
42 773
|
31 047
|
40 183
|
53 325
|
28 782
|
17 796
|
6 481
|
(12 510)
|
(5 404)
|
21 222
|
21 518
|
18 153
|
21 551
|
12 937
|
20 370
|
24 640
|
17 152
|
26 398
|
22 284
|
14 253
|
25 045
|
20 160
|
16 748
|
20 695
|
9 132
|
16 452
|
13 153
|
17 037
|
20 280
|
17 954
|
28 477
|
34 974
|
39 277
|
32 654
|
32 447
|
37 579
|
39 428
|
|
Depreciation & Amortization |
10 009
|
10 800
|
10 299
|
9 916
|
12 800
|
15 383
|
17 882
|
20 421
|
19 855
|
19 639
|
19 609
|
19 447
|
19 580
|
19 684
|
20 895
|
22 267
|
23 310
|
24 396
|
24 588
|
28 410
|
28 501
|
29 115
|
28 961
|
25 054
|
24 913
|
24 382
|
24 492
|
24 648
|
24 757
|
24 895
|
24 575
|
24 298
|
24 068
|
23 090
|
22 502
|
22 000
|
21 522
|
21 781
|
21 930
|
22 101
|
22 200
|
|
Other Non-Cash Items |
100 105
|
63 519
|
70 264
|
59 082
|
54 245
|
63 858
|
60 332
|
66 925
|
75 976
|
73 420
|
67 060
|
66 509
|
62 733
|
78 778
|
80 925
|
81 870
|
77 975
|
87 981
|
89 387
|
84 239
|
82 042
|
57 237
|
57 104
|
51 610
|
56 437
|
54 267
|
54 693
|
57 255
|
45 829
|
51 412
|
47 891
|
50 461
|
55 980
|
61 847
|
63 050
|
62 869
|
69 128
|
55 718
|
54 876
|
56 423
|
50 935
|
|
Cash Taxes Paid |
(3 795)
|
(11 816)
|
(6 219)
|
14 877
|
20 600
|
19 605
|
16 608
|
13 774
|
12 878
|
12 882
|
10 091
|
638
|
(4 856)
|
(4 860)
|
14 239
|
21 526
|
23 360
|
24 336
|
8 718
|
7 265
|
6 893
|
5 947
|
15 174
|
15 905
|
14 222
|
14 199
|
1 602
|
175
|
(2 724)
|
(2 687)
|
(2 786)
|
(2 722)
|
293
|
256
|
865
|
1 049
|
1 138
|
1 461
|
3 659
|
4 003
|
5 405
|
|
Cash Interest Paid |
234
|
226
|
206
|
236
|
593
|
1 089
|
1 718
|
2 198
|
2 145
|
2 023
|
1 845
|
1 636
|
1 496
|
1 239
|
971
|
792
|
745
|
744
|
567
|
391
|
211
|
43
|
10
|
0
|
19
|
52
|
57
|
57
|
52
|
5
|
59
|
171
|
181
|
301
|
293
|
197
|
186
|
60
|
10
|
(6)
|
52
|
|
Change in Working Capital |
(184 716)
|
(112 363)
|
(126 643)
|
(64 576)
|
(96 348)
|
(99 009)
|
(115 423)
|
(112 581)
|
(90 253)
|
(92 107)
|
(14 084)
|
(37 691)
|
(20 762)
|
(57 107)
|
(73 981)
|
(49 444)
|
(70 698)
|
(44 272)
|
(71 259)
|
(126 642)
|
(107 896)
|
(85 669)
|
(96 862)
|
(56 836)
|
(86 866)
|
(81 984)
|
(32 808)
|
(68 801)
|
(56 779)
|
(108 522)
|
(167 591)
|
(120 247)
|
(135 870)
|
(96 134)
|
(90 765)
|
8 367
|
68
|
(69 336)
|
(33 631)
|
(111 269)
|
(137 901)
|
|
Cash from Operating Activities |
(32 260)
N/A
|
16 715
N/A
|
(1 668)
N/A
|
36 038
N/A
|
13 471
-63%
|
11 280
-16%
|
2 976
-74%
|
28 092
+844%
|
34 361
+22%
|
18 748
-45%
|
79 066
+322%
|
35 755
-55%
|
56 147
+57%
|
62 578
+11%
|
49 356
-21%
|
72 846
+48%
|
52 137
-28%
|
81 043
+55%
|
63 089
-22%
|
10 649
-83%
|
19 801
+86%
|
27 081
+37%
|
11 486
-58%
|
34 080
+197%
|
19 529
-43%
|
16 826
-14%
|
63 126
+275%
|
33 799
-46%
|
22 940
-32%
|
(15 763)
N/A
|
(81 971)
-420%
|
(28 451)
+65%
|
(35 542)
-25%
|
6 758
N/A
|
23 263
+244%
|
128 210
+451%
|
129 994
+1%
|
40 817
-69%
|
75 622
+85%
|
4 834
-94%
|
(25 338)
N/A
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(100 973)
|
(153 842)
|
(168 309)
|
(178 739)
|
(156 988)
|
(89 954)
|
(62 260)
|
(37 149)
|
(23 840)
|
(20 307)
|
(22 347)
|
(14 971)
|
(9 886)
|
(12 363)
|
(13 012)
|
(9 087)
|
(10 792)
|
(7 908)
|
(5 651)
|
(4 698)
|
(3 450)
|
(5 773)
|
(5 781)
|
(5 823)
|
(7 174)
|
(7 038)
|
(6 305)
|
(6 257)
|
(4 074)
|
(2 751)
|
(2 573)
|
(2 378)
|
(2 496)
|
(2 809)
|
(3 193)
|
(4 208)
|
(5 191)
|
(7 237)
|
(6 922)
|
(8 709)
|
(8 042)
|
|
Other Items |
168 150
|
139 776
|
112 630
|
16 766
|
(35 347)
|
(44 919)
|
(44 086)
|
(547)
|
12 658
|
12 751
|
11 367
|
4 553
|
5 054
|
3 741
|
15 962
|
12 905
|
(18 289)
|
(42 660)
|
(40 876)
|
(25 078)
|
10 100
|
52 992
|
7 248
|
13 084
|
8 516
|
(26 878)
|
(40 200)
|
(47 616)
|
(14 924)
|
21 709
|
63 860
|
40 099
|
26 858
|
21 496
|
21 975
|
(12 132)
|
(47 590)
|
(14 772)
|
(34 046)
|
(68 051)
|
14 918
|
|
Cash from Investing Activities |
67 177
N/A
|
(14 066)
N/A
|
(55 679)
-296%
|
(161 974)
-191%
|
(192 335)
-19%
|
(134 874)
+30%
|
(106 347)
+21%
|
(37 696)
+65%
|
(11 183)
+70%
|
(7 556)
+32%
|
(10 979)
-45%
|
(10 418)
+5%
|
(4 832)
+54%
|
(8 622)
-78%
|
2 949
N/A
|
3 819
+30%
|
(29 081)
N/A
|
(50 568)
-74%
|
(46 528)
+8%
|
(29 777)
+36%
|
6 650
N/A
|
47 219
+610%
|
1 467
-97%
|
7 261
+395%
|
1 343
-82%
|
(33 916)
N/A
|
(46 504)
-37%
|
(53 874)
-16%
|
(18 998)
+65%
|
18 958
N/A
|
61 287
+223%
|
37 721
-38%
|
24 362
-35%
|
18 688
-23%
|
18 782
+1%
|
(16 340)
N/A
|
(52 781)
-223%
|
(22 009)
+58%
|
(40 969)
-86%
|
(76 760)
-87%
|
6 876
N/A
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
(9 811)
|
(5 202)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
2 056
|
(3 546)
|
0
|
24 158
|
78 092
|
84 530
|
113 530
|
31 711
|
(1 168)
|
3 435
|
(57 365)
|
(3 726)
|
(54 717)
|
(52 739)
|
(30 000)
|
(30 000)
|
0
|
(9 061)
|
(30 131)
|
(30 231)
|
(30 590)
|
(31 113)
|
(1 358)
|
(1 599)
|
(1 560)
|
(1 320)
|
(1 312)
|
(1 320)
|
(1 326)
|
(1 378)
|
25 170
|
(1 291)
|
20 260
|
(1 277)
|
(27 758)
|
(1 268)
|
(22 783)
|
(1 170)
|
(1 141)
|
(1 124)
|
(1 065)
|
|
Cash Paid for Dividends |
(15 481)
|
(15 481)
|
0
|
(21 875)
|
(21 875)
|
(21 875)
|
(21 875)
|
(7 609)
|
(7 609)
|
(7 609)
|
0
|
(4 185)
|
(4 185)
|
(4 185)
|
0
|
(8 370)
|
(8 370)
|
(8 370)
|
0
|
(5 326)
|
(5 326)
|
(5 326)
|
0
|
(11 793)
|
(11 793)
|
(11 793)
|
0
|
(10 728)
|
(10 728)
|
(10 728)
|
0
|
(9 054)
|
(9 054)
|
(9 054)
|
0
|
(10 766)
|
(10 766)
|
(10 766)
|
0
|
(19 592)
|
(19 592)
|
|
Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(900)
|
0
|
0
|
0
|
0
|
|
Cash from Financing Activities |
(23 236)
N/A
|
(24 229)
-4%
|
0
N/A
|
1 794
N/A
|
55 728
+3 006%
|
62 655
+12%
|
91 655
+46%
|
24 102
-74%
|
(8 777)
N/A
|
(4 174)
+52%
|
(64 974)
-1 457%
|
(7 911)
+88%
|
(58 902)
-645%
|
(56 924)
+3%
|
(34 185)
+40%
|
(38 370)
-12%
|
(8 370)
+78%
|
(17 431)
-108%
|
(38 501)
-121%
|
(35 557)
+8%
|
(35 916)
-1%
|
(36 439)
-1%
|
(6 684)
+82%
|
(13 393)
-100%
|
(13 354)
+0%
|
(13 114)
+2%
|
(13 106)
+0%
|
(12 048)
+8%
|
(12 054)
0%
|
(12 106)
0%
|
14 442
N/A
|
(10 346)
N/A
|
11 205
N/A
|
(10 331)
N/A
|
(36 813)
-256%
|
(12 035)
+67%
|
(34 449)
-186%
|
(11 937)
+65%
|
(11 908)
+0%
|
(20 717)
-74%
|
(19 757)
+5%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
682
|
(147)
|
(328)
|
(1)
|
135
|
(51)
|
(208)
|
(235)
|
(1 159)
|
(854)
|
(665)
|
(379)
|
160
|
(100)
|
78
|
26
|
(133)
|
30
|
97
|
(101)
|
61
|
(14)
|
68
|
17
|
(25)
|
(22)
|
(81)
|
(47)
|
18
|
39
|
142
|
89
|
400
|
5
|
(70)
|
(90)
|
(367)
|
(36)
|
17
|
119
|
(73)
|
|
Net Change in Cash |
12 363
N/A
|
(21 727)
N/A
|
(78 109)
-260%
|
(124 143)
-59%
|
(123 001)
+1%
|
(60 990)
+50%
|
(11 924)
+80%
|
14 263
N/A
|
13 242
-7%
|
6 164
-53%
|
2 448
-60%
|
17 047
+596%
|
(7 427)
N/A
|
(3 068)
+59%
|
18 198
N/A
|
38 321
+111%
|
14 553
-62%
|
13 074
-10%
|
(21 843)
N/A
|
(54 786)
-151%
|
(9 404)
+83%
|
37 847
N/A
|
6 337
-83%
|
27 965
+341%
|
7 493
-73%
|
(30 226)
N/A
|
3 435
N/A
|
(32 170)
N/A
|
(8 095)
+75%
|
(8 873)
-10%
|
(6 101)
+31%
|
(987)
+84%
|
425
N/A
|
15 120
+3 460%
|
5 162
-66%
|
99 745
+1 832%
|
42 397
-57%
|
6 835
-84%
|
22 762
+233%
|
(92 523)
N/A
|
(38 292)
+59%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
(133 233)
N/A
|
(137 127)
-3%
|
(169 977)
-24%
|
(142 701)
+16%
|
(143 517)
-1%
|
(78 674)
+45%
|
(59 284)
+25%
|
(9 057)
+85%
|
10 521
N/A
|
(1 559)
N/A
|
56 719
N/A
|
20 784
-63%
|
46 261
+123%
|
50 215
+9%
|
36 344
-28%
|
63 759
+75%
|
41 345
-35%
|
73 135
+77%
|
57 438
-21%
|
5 951
-90%
|
16 351
+175%
|
21 308
+30%
|
5 705
-73%
|
28 257
+395%
|
12 355
-56%
|
9 788
-21%
|
56 821
+481%
|
27 542
-52%
|
18 866
-31%
|
(18 514)
N/A
|
(84 544)
-357%
|
(30 828)
+64%
|
(38 038)
-23%
|
3 949
N/A
|
20 070
+408%
|
124 002
+518%
|
124 803
+1%
|
33 580
-73%
|
68 699
+105%
|
(3 875)
N/A
|
(33 380)
-761%
|