LG H&H Co Ltd
KRX:051900
US |
Fubotv Inc
NYSE:FUBO
|
Media
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
C
|
C3.ai Inc
NYSE:AI
|
Technology
|
US |
Uber Technologies Inc
NYSE:UBER
|
Road & Rail
|
|
CN |
NIO Inc
NYSE:NIO
|
Automobiles
|
|
US |
Fluor Corp
NYSE:FLR
|
Construction
|
|
US |
Jacobs Engineering Group Inc
NYSE:J
|
Professional Services
|
|
US |
TopBuild Corp
NYSE:BLD
|
Consumer products
|
|
US |
Abbott Laboratories
NYSE:ABT
|
Health Care
|
|
US |
Chevron Corp
NYSE:CVX
|
Energy
|
|
US |
Occidental Petroleum Corp
NYSE:OXY
|
Energy
|
|
US |
Matrix Service Co
NASDAQ:MTRX
|
Construction
|
|
US |
Automatic Data Processing Inc
NASDAQ:ADP
|
Technology
|
|
US |
Qualcomm Inc
NASDAQ:QCOM
|
Semiconductors
|
|
US |
Ambarella Inc
NASDAQ:AMBA
|
Semiconductors
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
303 500
469 000
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Fubotv Inc
NYSE:FUBO
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
C
|
C3.ai Inc
NYSE:AI
|
US |
Uber Technologies Inc
NYSE:UBER
|
US | |
NIO Inc
NYSE:NIO
|
CN | |
Fluor Corp
NYSE:FLR
|
US | |
Jacobs Engineering Group Inc
NYSE:J
|
US | |
TopBuild Corp
NYSE:BLD
|
US | |
Abbott Laboratories
NYSE:ABT
|
US | |
Chevron Corp
NYSE:CVX
|
US | |
Occidental Petroleum Corp
NYSE:OXY
|
US | |
Matrix Service Co
NASDAQ:MTRX
|
US | |
Automatic Data Processing Inc
NASDAQ:ADP
|
US | |
Qualcomm Inc
NASDAQ:QCOM
|
US | |
Ambarella Inc
NASDAQ:AMBA
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
LG H&H Co Ltd
Revenue
|
6.8T
KRW
|
Cost of Revenue
|
-3.2T
KRW
|
Gross Profit
|
3.6T
KRW
|
Operating Expenses
|
-3.2T
KRW
|
Operating Income
|
335.9B
KRW
|
Other Expenses
|
-183.2B
KRW
|
Net Income
|
152.6B
KRW
|
Income Statement
LG H&H Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
4 527 781
N/A
|
4 677 010
+3%
|
4 850 572
+4%
|
5 019 259
+3%
|
5 175 645
+3%
|
5 328 492
+3%
|
5 545 925
+4%
|
5 788 784
+4%
|
5 965 445
+3%
|
6 094 059
+2%
|
6 133 321
+1%
|
6 067 574
-1%
|
6 074 846
+0%
|
6 105 137
+0%
|
6 205 719
+2%
|
6 370 182
+3%
|
6 536 664
+3%
|
6 747 537
+3%
|
6 963 088
+3%
|
7 142 996
+3%
|
7 370 624
+3%
|
7 685 424
+4%
|
7 707 013
+0%
|
7 657 680
-1%
|
7 763 383
+1%
|
7 844 506
+1%
|
7 984 813
+2%
|
8 223 075
+3%
|
8 162 842
-1%
|
8 091 511
-1%
|
7 699 818
-5%
|
7 541 074
-2%
|
7 401 083
-2%
|
7 185 759
-3%
|
7 224 507
+1%
|
7 169 550
-1%
|
7 045 386
-2%
|
6 804 839
-3%
|
6 849 817
+1%
|
6 801 768
-1%
|
6 769 214
0%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(2 068 912)
|
(2 101 828)
|
(2 128 154)
|
(2 162 733)
|
(2 208 851)
|
(2 226 175)
|
(2 288 371)
|
(2 347 018)
|
(2 388 792)
|
(2 434 038)
|
(2 491 194)
|
(2 529 155)
|
(2 581 598)
|
(2 609 677)
|
(2 620 551)
|
(2 632 787)
|
(2 645 871)
|
(2 696 414)
|
(2 739 954)
|
(2 775 816)
|
(2 823 218)
|
(2 917 246)
|
(2 929 201)
|
(2 920 531)
|
(2 949 712)
|
(2 962 931)
|
(2 976 492)
|
(3 023 890)
|
(2 989 564)
|
(3 039 884)
|
(3 036 174)
|
(3 100 099)
|
(3 178 607)
|
(3 168 512)
|
(3 212 070)
|
(3 230 631)
|
(3 225 500)
|
(3 177 921)
|
(3 200 830)
|
(3 198 405)
|
(3 211 108)
|
|
Gross Profit |
2 458 869
N/A
|
2 575 181
+5%
|
2 722 418
+6%
|
2 856 527
+5%
|
2 966 795
+4%
|
3 102 317
+5%
|
3 257 555
+5%
|
3 441 766
+6%
|
3 576 653
+4%
|
3 660 021
+2%
|
3 642 126
0%
|
3 538 418
-3%
|
3 493 247
-1%
|
3 495 460
+0%
|
3 585 168
+3%
|
3 737 396
+4%
|
3 890 794
+4%
|
4 051 123
+4%
|
4 223 136
+4%
|
4 367 181
+3%
|
4 547 407
+4%
|
4 768 178
+5%
|
4 777 812
+0%
|
4 737 149
-1%
|
4 813 670
+2%
|
4 881 576
+1%
|
5 008 319
+3%
|
5 199 183
+4%
|
5 173 278
0%
|
5 051 628
-2%
|
4 663 644
-8%
|
4 440 976
-5%
|
4 222 476
-5%
|
4 017 247
-5%
|
4 012 438
0%
|
3 938 919
-2%
|
3 819 886
-3%
|
3 626 918
-5%
|
3 648 988
+1%
|
3 603 362
-1%
|
3 558 106
-1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(1 974 085)
|
(2 064 142)
|
(2 161 199)
|
(2 247 850)
|
(2 319 023)
|
(2 418 222)
|
(2 518 402)
|
(2 645 262)
|
(2 726 166)
|
(2 779 085)
|
(2 734 874)
|
(2 624 311)
|
(2 570 486)
|
(2 565 437)
|
(2 631 306)
|
(2 748 529)
|
(2 877 199)
|
(3 011 873)
|
(3 145 455)
|
(3 255 256)
|
(3 401 176)
|
(3 591 767)
|
(3 589 799)
|
(3 547 350)
|
(3 608 101)
|
(3 660 710)
|
(3 750 939)
|
(3 908 957)
|
(3 862 658)
|
(3 761 997)
|
(3 569 012)
|
(3 465 529)
|
(3 399 220)
|
(3 306 124)
|
(3 330 971)
|
(3 316 188)
|
(3 258 720)
|
(3 139 937)
|
(3 156 891)
|
(3 110 578)
|
(3 222 249)
|
|
Selling, General & Administrative |
(1 883 836)
|
(1 971 764)
|
(2 067 237)
|
(2 152 346)
|
(2 220 900)
|
(2 317 776)
|
(2 414 773)
|
(2 540 703)
|
(2 621 046)
|
(2 674 025)
|
(2 630 917)
|
(2 519 710)
|
(2 463 380)
|
(2 458 195)
|
(2 523 954)
|
(2 640 701)
|
(2 769 238)
|
(2 900 879)
|
(3 014 741)
|
(3 104 427)
|
(3 228 264)
|
(3 392 992)
|
(3 382 352)
|
(3 334 960)
|
(3 392 018)
|
(3 447 749)
|
(3 541 886)
|
(3 706 399)
|
(3 671 191)
|
(3 565 277)
|
(3 374 104)
|
(3 266 407)
|
(3 198 708)
|
(3 108 414)
|
(3 135 861)
|
(3 125 453)
|
(3 074 665)
|
(2 959 527)
|
(2 980 143)
|
(2 940 146)
|
(2 919 352)
|
|
Research & Development |
(10 587)
|
(11 270)
|
(11 965)
|
(14 022)
|
(15 781)
|
(18 005)
|
(20 783)
|
(22 462)
|
(23 571)
|
(23 862)
|
(23 056)
|
(22 421)
|
(22 939)
|
(21 650)
|
(20 619)
|
(20 044)
|
(19 847)
|
(21 171)
|
(22 946)
|
(23 811)
|
(24 424)
|
(26 047)
|
(28 403)
|
(30 760)
|
(32 917)
|
(34 058)
|
(32 982)
|
(28 348)
|
(25 542)
|
(24 734)
|
(23 578)
|
(27 340)
|
(28 559)
|
(25 356)
|
(24 738)
|
(22 938)
|
(22 482)
|
(25 849)
|
(27 167)
|
(25 696)
|
(24 600)
|
|
Depreciation & Amortization |
(79 661)
|
(81 108)
|
(81 996)
|
(82 352)
|
(82 341)
|
(82 441)
|
(82 846)
|
(82 097)
|
(81 549)
|
(81 198)
|
(80 900)
|
(82 179)
|
(84 167)
|
(85 592)
|
(86 734)
|
(87 785)
|
(88 114)
|
(89 823)
|
(107 768)
|
(127 018)
|
(148 489)
|
(172 728)
|
(179 045)
|
(181 632)
|
(183 166)
|
(178 904)
|
(175 711)
|
(174 208)
|
(171 680)
|
(171 986)
|
(171 330)
|
(171 782)
|
(171 953)
|
(172 354)
|
(170 372)
|
(167 797)
|
(161 573)
|
(154 561)
|
(149 581)
|
(144 736)
|
(143 788)
|
|
Other Operating Expenses |
0
|
0
|
0
|
870
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(360)
|
(2)
|
5 755
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(134 509)
|
|
Operating Income |
484 784
N/A
|
511 040
+5%
|
561 220
+10%
|
608 677
+8%
|
647 771
+6%
|
684 095
+6%
|
739 150
+8%
|
796 502
+8%
|
850 486
+7%
|
880 937
+4%
|
907 253
+3%
|
914 108
+1%
|
922 761
+1%
|
930 023
+1%
|
953 861
+3%
|
988 866
+4%
|
1 013 594
+3%
|
1 039 250
+3%
|
1 077 680
+4%
|
1 111 924
+3%
|
1 146 230
+3%
|
1 176 411
+3%
|
1 188 013
+1%
|
1 189 798
+0%
|
1 205 570
+1%
|
1 220 865
+1%
|
1 257 381
+3%
|
1 290 228
+3%
|
1 310 621
+2%
|
1 289 630
-2%
|
1 094 632
-15%
|
975 447
-11%
|
823 256
-16%
|
711 123
-14%
|
681 467
-4%
|
622 731
-9%
|
561 166
-10%
|
486 981
-13%
|
492 097
+1%
|
492 785
+0%
|
335 857
-32%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(19 736)
|
(22 818)
|
(20 078)
|
(20 181)
|
(25 590)
|
(24 487)
|
(21 446)
|
(19 630)
|
(14 993)
|
(8 838)
|
(11 204)
|
(7 785)
|
(1 970)
|
(13 372)
|
(6 534)
|
(12 166)
|
(16 944)
|
(8 592)
|
(7 096)
|
(883)
|
8 385
|
7 578
|
9 496
|
13 865
|
6 810
|
5 392
|
1 041
|
(5 639)
|
(2 971)
|
(2 478)
|
(1 048)
|
(8 028)
|
(4 468)
|
(9 642)
|
(7 065)
|
3 105
|
8 066
|
22 178
|
24 939
|
29 098
|
20 893
|
|
Non-Reccuring Items |
0
|
0
|
871
|
0
|
(825)
|
(1 313)
|
(9 377)
|
(11 217)
|
(9 380)
|
(79 404)
|
(73 032)
|
(71 543)
|
(71 688)
|
(8 645)
|
(11 657)
|
(18 292)
|
(18 335)
|
(40 761)
|
(43 612)
|
(37 179)
|
(46 597)
|
(51 216)
|
(47 869)
|
(47 158)
|
(37 707)
|
(3 739)
|
0
|
5 742
|
0
|
2 256
|
2 298
|
(3 962)
|
(3 963)
|
(196 777)
|
(194 756)
|
(197 188)
|
(197 328)
|
(133 664)
|
(135 727)
|
(134 650)
|
0
|
|
Gain/Loss on Disposition of Assets |
4 391
|
6 441
|
(242)
|
(361)
|
4 390
|
2 346
|
(329)
|
(1 940)
|
(6 622)
|
(7 547)
|
(7 075)
|
(6 305)
|
(8 174)
|
(7 431)
|
(5 696)
|
(5 114)
|
(2 472)
|
(8 499)
|
(9 959)
|
(8 195)
|
(8 295)
|
(2 799)
|
(2 521)
|
(3 242)
|
(3 991)
|
(4 969)
|
(3 944)
|
(3 832)
|
(3 061)
|
2 266
|
3 347
|
19 385
|
18 949
|
13 805
|
13 804
|
(3 864)
|
1 822
|
(308)
|
(1 788)
|
(2 967)
|
(8 326)
|
|
Total Other Income |
(13 476)
|
(14 451)
|
(15 511)
|
(18 231)
|
(15 028)
|
(15 865)
|
(12 868)
|
(18 192)
|
(24 453)
|
(32 412)
|
(36 850)
|
(35 514)
|
(34 421)
|
(39 497)
|
(47 121)
|
(35 968)
|
(33 400)
|
(25 393)
|
(21 488)
|
(37 200)
|
(38 691)
|
(37 893)
|
(41 236)
|
(58 184)
|
(61 074)
|
(96 475)
|
(99 306)
|
(102 767)
|
(109 733)
|
(104 310)
|
(106 337)
|
(99 641)
|
(105 426)
|
(100 740)
|
(105 382)
|
(99 749)
|
(99 392)
|
(98 804)
|
(85 790)
|
(73 450)
|
(57 788)
|
|
Pre-Tax Income |
455 964
N/A
|
480 212
+5%
|
526 260
+10%
|
569 904
+8%
|
610 717
+7%
|
644 777
+6%
|
695 131
+8%
|
745 524
+7%
|
795 038
+7%
|
752 736
-5%
|
779 093
+4%
|
792 961
+2%
|
806 509
+2%
|
861 079
+7%
|
882 852
+3%
|
917 325
+4%
|
942 443
+3%
|
956 005
+1%
|
995 525
+4%
|
1 028 468
+3%
|
1 061 033
+3%
|
1 092 081
+3%
|
1 105 884
+1%
|
1 095 081
-1%
|
1 109 609
+1%
|
1 121 074
+1%
|
1 155 174
+3%
|
1 183 733
+2%
|
1 194 856
+1%
|
1 187 365
-1%
|
992 891
-16%
|
883 200
-11%
|
728 349
-18%
|
417 769
-43%
|
388 068
-7%
|
325 035
-16%
|
274 334
-16%
|
276 383
+1%
|
293 730
+6%
|
310 815
+6%
|
290 635
-6%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(118 184)
|
(125 647)
|
(137 688)
|
(147 510)
|
(156 977)
|
(174 414)
|
(188 574)
|
(196 401)
|
(189 821)
|
(173 496)
|
(179 939)
|
(185 067)
|
(203 135)
|
(242 770)
|
(248 611)
|
(263 842)
|
(269 404)
|
(263 726)
|
(273 893)
|
(282 716)
|
(305 388)
|
(303 908)
|
(309 246)
|
(305 407)
|
(305 311)
|
(307 973)
|
(317 470)
|
(324 256)
|
(327 524)
|
(326 237)
|
(276 832)
|
(267 493)
|
(224 803)
|
(159 429)
|
(147 168)
|
(113 752)
|
(99 160)
|
(112 859)
|
(113 451)
|
(119 714)
|
(117 261)
|
|
Income from Continuing Operations |
337 780
|
354 565
|
388 571
|
422 393
|
453 739
|
470 362
|
506 557
|
549 124
|
605 219
|
579 240
|
599 155
|
607 894
|
603 374
|
618 308
|
634 242
|
653 484
|
673 039
|
692 279
|
721 632
|
745 753
|
755 646
|
788 173
|
796 639
|
789 674
|
804 298
|
813 101
|
837 702
|
859 475
|
867 330
|
861 128
|
716 059
|
615 708
|
503 545
|
258 340
|
240 900
|
211 283
|
175 174
|
163 524
|
180 280
|
191 101
|
173 374
|
|
Income to Minority Interest |
(5 882)
|
(5 133)
|
(5 364)
|
(5 861)
|
(8 978)
|
(10 011)
|
(10 669)
|
(11 588)
|
(10 246)
|
(11 019)
|
(12 277)
|
(12 885)
|
(12 741)
|
(11 896)
|
(11 075)
|
(10 080)
|
(10 243)
|
(9 536)
|
(9 136)
|
(9 718)
|
(10 148)
|
(10 075)
|
(11 423)
|
(12 763)
|
(13 491)
|
(15 472)
|
(15 736)
|
(15 600)
|
(15 938)
|
(16 604)
|
(16 932)
|
(19 022)
|
(21 073)
|
(21 768)
|
(22 493)
|
(22 979)
|
(23 162)
|
(20 769)
|
(22 363)
|
(22 066)
|
(20 752)
|
|
Net Income (Common) |
331 898
N/A
|
349 432
+5%
|
383 208
+10%
|
416 533
+9%
|
444 762
+7%
|
460 351
+4%
|
495 888
+8%
|
537 536
+8%
|
594 973
+11%
|
568 221
-4%
|
586 878
+3%
|
595 009
+1%
|
590 633
-1%
|
606 412
+3%
|
623 167
+3%
|
643 404
+3%
|
662 796
+3%
|
682 743
+3%
|
712 496
+4%
|
736 035
+3%
|
745 498
+1%
|
778 098
+4%
|
785 216
+1%
|
776 911
-1%
|
790 808
+2%
|
797 629
+1%
|
821 968
+3%
|
843 877
+3%
|
822 008
-3%
|
844 523
+3%
|
639 342
-24%
|
536 900
-16%
|
452 073
-16%
|
236 572
-48%
|
218 407
-8%
|
188 304
-14%
|
152 012
-19%
|
142 755
-6%
|
157 917
+11%
|
169 035
+7%
|
152 622
-10%
|
|
EPS (Diluted) |
19 523.41
N/A
|
20 554.82
+5%
|
22 541.64
+10%
|
24 501.94
+9%
|
26 162.47
+7%
|
27 079.47
+4%
|
29 169.88
+8%
|
31 619.76
+8%
|
34 998.41
+11%
|
33 424.76
-4%
|
34 522.23
+3%
|
35 000.52
+1%
|
34 743.11
-1%
|
35 671.29
+3%
|
36 656.88
+3%
|
37 847.29
+3%
|
38 988
+3%
|
40 161.35
+3%
|
41 911.52
+4%
|
43 296.17
+3%
|
43 852.82
+1%
|
45 770.47
+4%
|
46 189.17
+1%
|
45 700.64
-1%
|
46 518.11
+2%
|
46 919.35
+1%
|
48 351.05
+3%
|
50 362.55
+4%
|
49 057.37
-3%
|
50 401.13
+3%
|
38 155.92
-24%
|
32 042.18
-16%
|
26 979.68
-16%
|
14 118.63
-48%
|
13 034.54
-8%
|
11 237.97
-14%
|
9 072.05
-19%
|
8 519.64
-6%
|
9 424.46
+11%
|
10 088.03
+7%
|
9 108.49
-10%
|