LG H&H Co Ltd
KRX:051900
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
303 500
469 000
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
LG H&H Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
337 779
|
354 565
|
388 571
|
422 393
|
453 740
|
470 362
|
506 557
|
549 123
|
605 218
|
579 240
|
599 273
|
608 165
|
603 581
|
618 550
|
634 365
|
653 455
|
673 074
|
692 279
|
721 632
|
745 752
|
755 645
|
788 173
|
796 638
|
789 674
|
804 299
|
813 101
|
837 703
|
859 476
|
867 331
|
861 128
|
716 060
|
615 708
|
503 545
|
258 340
|
240 900
|
211 283
|
175 174
|
163 524
|
180 280
|
191 101
|
173 374
|
|
Depreciation & Amortization |
119 080
|
121 112
|
123 024
|
124 585
|
125 783
|
127 067
|
129 144
|
130 397
|
131 921
|
133 695
|
135 167
|
138 312
|
142 587
|
146 414
|
149 991
|
152 827
|
154 406
|
157 447
|
177 671
|
199 185
|
224 200
|
251 020
|
258 333
|
262 275
|
264 541
|
262 222
|
261 476
|
264 476
|
266 792
|
275 047
|
280 456
|
284 769
|
288 506
|
287 980
|
286 529
|
283 805
|
276 613
|
269 867
|
264 599
|
259 710
|
258 828
|
|
Other Non-Cash Items |
171 929
|
184 664
|
200 793
|
212 609
|
221 444
|
240 213
|
264 859
|
274 162
|
265 781
|
318 024
|
319 766
|
319 592
|
337 860
|
320 558
|
320 795
|
349 359
|
352 640
|
363 127
|
377 768
|
373 610
|
401 441
|
400 892
|
403 197
|
396 694
|
393 556
|
363 973
|
372 224
|
377 420
|
378 439
|
380 547
|
326 014
|
304 680
|
258 029
|
390 791
|
381 562
|
365 809
|
336 801
|
266 402
|
260 287
|
260 799
|
276 337
|
|
Cash Taxes Paid |
147 047
|
137 483
|
133 039
|
166 110
|
173 669
|
161 087
|
146 205
|
173 626
|
192 284
|
165 481
|
171 927
|
194 539
|
175 553
|
234 881
|
241 865
|
249 902
|
288 221
|
236 827
|
219 890
|
275 505
|
251 659
|
316 446
|
394 385
|
320 745
|
323 220
|
337 168
|
324 072
|
317 448
|
363 646
|
303 257
|
308 248
|
312 213
|
249 324
|
244 082
|
199 035
|
139 171
|
142 063
|
166 490
|
132 105
|
131 178
|
100 006
|
|
Cash Interest Paid |
32 703
|
30 444
|
30 060
|
31 530
|
31 625
|
30 132
|
29 179
|
26 392
|
23 419
|
20 708
|
17 784
|
17 764
|
15 969
|
14 364
|
14 455
|
12 982
|
11 319
|
11 629
|
9 369
|
10 076
|
11 068
|
10 180
|
10 675
|
9 271
|
9 067
|
8 700
|
7 891
|
7 120
|
6 926
|
7 982
|
7 575
|
10 126
|
10 810
|
11 779
|
13 754
|
13 686
|
15 381
|
16 147
|
14 853
|
17 755
|
19 138
|
|
Change in Working Capital |
(183 800)
|
(195 612)
|
(202 314)
|
(206 098)
|
(297 347)
|
(199 579)
|
(233 547)
|
(254 041)
|
(222 051)
|
(316 604)
|
(299 832)
|
(415 389)
|
(477 919)
|
(352 929)
|
(408 645)
|
(362 213)
|
(248 746)
|
(394 299)
|
(393 918)
|
(354 260)
|
(388 117)
|
(298 144)
|
(458 430)
|
(503 567)
|
(541 433)
|
(440 372)
|
(474 961)
|
(401 555)
|
(582 073)
|
(513 110)
|
(575 736)
|
(554 584)
|
(353 120)
|
(445 522)
|
(150 735)
|
(23 232)
|
36 156
|
(35 561)
|
(36 636)
|
(147 891)
|
(227 970)
|
|
Cash from Operating Activities |
444 990
N/A
|
464 728
+4%
|
510 072
+10%
|
553 487
+9%
|
503 618
-9%
|
638 062
+27%
|
667 013
+5%
|
699 642
+5%
|
780 868
+12%
|
714 354
-9%
|
754 373
+6%
|
650 679
-14%
|
606 108
-7%
|
732 593
+21%
|
696 506
-5%
|
793 428
+14%
|
931 374
+17%
|
818 554
-12%
|
883 153
+8%
|
964 287
+9%
|
993 169
+3%
|
1 141 941
+15%
|
999 738
-12%
|
945 075
-5%
|
920 963
-3%
|
998 924
+8%
|
996 443
0%
|
1 099 817
+10%
|
930 490
-15%
|
1 003 612
+8%
|
746 792
-26%
|
650 572
-13%
|
696 961
+7%
|
491 589
-29%
|
758 256
+54%
|
837 665
+10%
|
824 744
-2%
|
664 232
-19%
|
668 530
+1%
|
563 721
-16%
|
480 569
-15%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(177 073)
|
(192 869)
|
(197 362)
|
(216 822)
|
(239 594)
|
(308 342)
|
(337 247)
|
(371 944)
|
(370 177)
|
(339 630)
|
(344 603)
|
(328 546)
|
(318 662)
|
(290 807)
|
(323 636)
|
(350 478)
|
(332 327)
|
(364 128)
|
(321 351)
|
(286 115)
|
(314 585)
|
(335 063)
|
(391 481)
|
(431 225)
|
(464 658)
|
(518 872)
|
(497 339)
|
(469 275)
|
(430 544)
|
(332 187)
|
(291 416)
|
(252 162)
|
(207 275)
|
(166 437)
|
(146 190)
|
(153 260)
|
(162 787)
|
(163 514)
|
(179 644)
|
(163 468)
|
(149 881)
|
|
Other Items |
(58 523)
|
(84 693)
|
(57 517)
|
(60 253)
|
(42 611)
|
(38 665)
|
(48 746)
|
(44 704)
|
(59 791)
|
(65 901)
|
(52 700)
|
(46 154)
|
(51 385)
|
(42 991)
|
(30 869)
|
(37 018)
|
(103 995)
|
(66 165)
|
(113 015)
|
(104 615)
|
(140 480)
|
(126 318)
|
(52 230)
|
(226 047)
|
(132 342)
|
(227 011)
|
(295 707)
|
(116 700)
|
(214 988)
|
(132 935)
|
(15 223)
|
(150 919)
|
(37 956)
|
(30 947)
|
(104 391)
|
28 488
|
52 093
|
22 739
|
(50 841)
|
(601 377)
|
(412 079)
|
|
Cash from Investing Activities |
(235 596)
N/A
|
(277 562)
-18%
|
(254 878)
+8%
|
(277 074)
-9%
|
(282 206)
-2%
|
(347 007)
-23%
|
(385 993)
-11%
|
(416 649)
-8%
|
(429 967)
-3%
|
(405 532)
+6%
|
(397 303)
+2%
|
(374 701)
+6%
|
(370 048)
+1%
|
(333 799)
+10%
|
(354 507)
-6%
|
(387 497)
-9%
|
(436 323)
-13%
|
(430 292)
+1%
|
(434 366)
-1%
|
(390 729)
+10%
|
(455 064)
-16%
|
(461 381)
-1%
|
(443 710)
+4%
|
(657 272)
-48%
|
(597 000)
+9%
|
(745 884)
-25%
|
(793 048)
-6%
|
(585 976)
+26%
|
(645 533)
-10%
|
(465 122)
+28%
|
(306 638)
+34%
|
(403 081)
-31%
|
(245 231)
+39%
|
(197 384)
+20%
|
(250 581)
-27%
|
(124 772)
+50%
|
(110 694)
+11%
|
(140 775)
-27%
|
(230 484)
-64%
|
(764 845)
-232%
|
(561 960)
+27%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
120
|
120
|
120
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
(1 407)
|
71 589
|
156 171
|
(95 692)
|
(96 034)
|
(162 327)
|
(413 951)
|
(391 147)
|
(303 001)
|
(274 496)
|
(31 912)
|
(167 175)
|
(193 512)
|
(188 352)
|
(395 609)
|
(173 640)
|
(211 749)
|
(204 437)
|
576
|
(143 976)
|
(184 044)
|
(265 623)
|
(405 892)
|
(262 487)
|
(252 262)
|
(269 324)
|
(122 558)
|
(197 826)
|
(123 955)
|
(37 615)
|
(79 630)
|
29 223
|
(30 799)
|
(160 745)
|
(130 001)
|
(261 823)
|
(262 346)
|
(171 060)
|
(163 375)
|
(123 966)
|
(34 125)
|
|
Cash Paid for Dividends |
(63 318)
|
(63 882)
|
0
|
(68 213)
|
(68 224)
|
(67 659)
|
0
|
(93 083)
|
(93 334)
|
(93 333)
|
0
|
(130 594)
|
(133 584)
|
(133 964)
|
0
|
(164 991)
|
(162 613)
|
(161 724)
|
(161 728)
|
(155 736)
|
(158 132)
|
(158 591)
|
(158 591)
|
(199 912)
|
(196 362)
|
(196 413)
|
0
|
(184 421)
|
(186 136)
|
(186 136)
|
0
|
(202 878)
|
(201 164)
|
(201 164)
|
0
|
(97 125)
|
(97 125)
|
(97 125)
|
0
|
(58 747)
|
(59 752)
|
|
Other |
(3)
|
(3)
|
0
|
(9)
|
(9)
|
(1 527)
|
(1 085)
|
(817)
|
(816)
|
779
|
(19 663)
|
(28 172)
|
(28 173)
|
(28 806)
|
(8 825)
|
(3 136)
|
(3 136)
|
(11 876)
|
0
|
(14 486)
|
(14 486)
|
(5 190)
|
0
|
0
|
0
|
0
|
0
|
(14 770)
|
(14 770)
|
(14 770)
|
(25 904)
|
(11 724)
|
(11 724)
|
(11 724)
|
0
|
588
|
33
|
(17)
|
(75)
|
(737)
|
(170)
|
|
Cash from Financing Activities |
(81 229)
N/A
|
7 704
N/A
|
92 286
+1 098%
|
(163 914)
N/A
|
(164 266)
0%
|
(231 513)
-41%
|
(482 695)
-108%
|
(485 047)
0%
|
(397 152)
+18%
|
(367 050)
+8%
|
(144 908)
+61%
|
(325 942)
-125%
|
(355 269)
-9%
|
(351 122)
+1%
|
(538 398)
-53%
|
(341 766)
+37%
|
(377 498)
-10%
|
(378 037)
0%
|
(173 008)
+54%
|
(314 198)
-82%
|
(356 662)
-14%
|
(429 404)
-20%
|
(569 675)
-33%
|
(462 399)
+19%
|
(448 624)
+3%
|
(465 738)
-4%
|
(318 967)
+32%
|
(396 899)
-24%
|
(324 742)
+18%
|
(238 400)
+27%
|
(291 550)
-22%
|
(185 379)
+36%
|
(243 687)
-31%
|
(373 633)
-53%
|
(331 755)
+11%
|
(358 360)
-8%
|
(359 438)
0%
|
(268 202)
+25%
|
(260 574)
+3%
|
(183 450)
+30%
|
(94 047)
+49%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(108)
|
152
|
328
|
515
|
987
|
(672)
|
(974)
|
(1 026)
|
(2 179)
|
143
|
(82)
|
191
|
766
|
(331)
|
(27)
|
81
|
(240)
|
225
|
342
|
(1 062)
|
1 565
|
(696)
|
(294)
|
352
|
(1 951)
|
(301)
|
(636)
|
(257)
|
(135)
|
326
|
79
|
568
|
1 156
|
(0)
|
228
|
(388)
|
0
|
0
|
3 947
|
9 101
|
7 979
|
|
Net Change in Cash |
128 057
N/A
|
195 022
+52%
|
347 808
+78%
|
113 014
-68%
|
58 133
-49%
|
58 870
+1%
|
(202 649)
N/A
|
(203 080)
0%
|
(48 430)
+76%
|
(58 085)
-20%
|
212 080
N/A
|
(49 773)
N/A
|
(118 443)
-138%
|
47 341
N/A
|
(196 426)
N/A
|
64 246
N/A
|
117 313
+83%
|
10 450
-91%
|
276 121
+2 542%
|
258 298
-6%
|
183 008
-29%
|
250 460
+37%
|
(13 941)
N/A
|
(174 244)
-1 150%
|
(126 612)
+27%
|
(212 999)
-68%
|
(116 208)
+45%
|
116 685
N/A
|
(39 920)
N/A
|
300 415
N/A
|
148 683
-51%
|
62 679
-58%
|
209 200
+234%
|
(79 428)
N/A
|
176 148
N/A
|
354 145
+101%
|
354 612
+0%
|
255 255
-28%
|
181 418
-29%
|
(375 473)
N/A
|
(167 459)
+55%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
267 917
N/A
|
271 859
+1%
|
312 710
+15%
|
336 665
+8%
|
264 024
-22%
|
329 720
+25%
|
329 766
+0%
|
327 698
-1%
|
410 691
+25%
|
374 724
-9%
|
409 770
+9%
|
322 133
-21%
|
287 446
-11%
|
441 786
+54%
|
372 870
-16%
|
442 950
+19%
|
599 047
+35%
|
454 426
-24%
|
561 802
+24%
|
678 172
+21%
|
678 584
+0%
|
806 878
+19%
|
608 257
-25%
|
513 850
-16%
|
456 305
-11%
|
480 052
+5%
|
499 104
+4%
|
630 542
+26%
|
499 946
-21%
|
671 425
+34%
|
455 376
-32%
|
398 410
-13%
|
489 686
+23%
|
325 152
-34%
|
612 067
+88%
|
684 405
+12%
|
661 957
-3%
|
500 718
-24%
|
488 886
-2%
|
400 253
-18%
|
330 687
-17%
|