LG H&H Co Ltd
KRX:051900

Watchlist Manager
LG H&H Co Ltd Logo
LG H&H Co Ltd
KRX:051900
Watchlist
Price: 312 000 KRW -0.48% Market Closed
Market Cap: 4.6T KRW
Have any thoughts about
LG H&H Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
LG H&H Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
337 779
354 565
388 571
422 393
453 740
470 362
506 557
549 123
605 218
579 240
599 273
608 165
603 581
618 550
634 365
653 455
673 074
692 279
721 632
745 752
755 645
788 173
796 638
789 674
804 299
813 101
837 703
859 476
867 331
861 128
716 060
615 708
503 545
258 340
240 900
211 283
175 174
163 524
180 280
191 101
173 374
Depreciation & Amortization
119 080
121 112
123 024
124 585
125 783
127 067
129 144
130 397
131 921
133 695
135 167
138 312
142 587
146 414
149 991
152 827
154 406
157 447
177 671
199 185
224 200
251 020
258 333
262 275
264 541
262 222
261 476
264 476
266 792
275 047
280 456
284 769
288 506
287 980
286 529
283 805
276 613
269 867
264 599
259 710
258 828
Other Non-Cash Items
171 929
184 664
200 793
212 609
221 444
240 213
264 859
274 162
265 781
318 024
319 766
319 592
337 860
320 558
320 795
349 359
352 640
363 127
377 768
373 610
401 441
400 892
403 197
396 694
393 556
363 973
372 224
377 420
378 439
380 547
326 014
304 680
258 029
390 791
381 562
365 809
336 801
266 402
260 287
260 799
276 337
Cash Taxes Paid
147 047
137 483
133 039
166 110
173 669
161 087
146 205
173 626
192 284
165 481
171 927
194 539
175 553
234 881
241 865
249 902
288 221
236 827
219 890
275 505
251 659
316 446
394 385
320 745
323 220
337 168
324 072
317 448
363 646
303 257
308 248
312 213
249 324
244 082
199 035
139 171
142 063
166 490
132 105
131 178
100 006
Cash Interest Paid
32 703
30 444
30 060
31 530
31 625
30 132
29 179
26 392
23 419
20 708
17 784
17 764
15 969
14 364
14 455
12 982
11 319
11 629
9 369
10 076
11 068
10 180
10 675
9 271
9 067
8 700
7 891
7 120
6 926
7 982
7 575
10 126
10 810
11 779
13 754
13 686
15 381
16 147
14 853
17 755
19 138
Change in Working Capital
(183 800)
(195 612)
(202 314)
(206 098)
(297 347)
(199 579)
(233 547)
(254 041)
(222 051)
(316 604)
(299 832)
(415 389)
(477 919)
(352 929)
(408 645)
(362 213)
(248 746)
(394 299)
(393 918)
(354 260)
(388 117)
(298 144)
(458 430)
(503 567)
(541 433)
(440 372)
(474 961)
(401 555)
(582 073)
(513 110)
(575 736)
(554 584)
(353 120)
(445 522)
(150 735)
(23 232)
36 156
(35 561)
(36 636)
(147 891)
(227 970)
Cash from Operating Activities
444 990
N/A
464 728
+4%
510 072
+10%
553 487
+9%
503 618
-9%
638 062
+27%
667 013
+5%
699 642
+5%
780 868
+12%
714 354
-9%
754 373
+6%
650 679
-14%
606 108
-7%
732 593
+21%
696 506
-5%
793 428
+14%
931 374
+17%
818 554
-12%
883 153
+8%
964 287
+9%
993 169
+3%
1 141 941
+15%
999 738
-12%
945 075
-5%
920 963
-3%
998 924
+8%
996 443
0%
1 099 817
+10%
930 490
-15%
1 003 612
+8%
746 792
-26%
650 572
-13%
696 961
+7%
491 589
-29%
758 256
+54%
837 665
+10%
824 744
-2%
664 232
-19%
668 530
+1%
563 721
-16%
480 569
-15%
Investing Cash Flow
Capital Expenditures
(177 073)
(192 869)
(197 362)
(216 822)
(239 594)
(308 342)
(337 247)
(371 944)
(370 177)
(339 630)
(344 603)
(328 546)
(318 662)
(290 807)
(323 636)
(350 478)
(332 327)
(364 128)
(321 351)
(286 115)
(314 585)
(335 063)
(391 481)
(431 225)
(464 658)
(518 872)
(497 339)
(469 275)
(430 544)
(332 187)
(291 416)
(252 162)
(207 275)
(166 437)
(146 190)
(153 260)
(162 787)
(163 514)
(179 644)
(163 468)
(149 881)
Other Items
(58 523)
(84 693)
(57 517)
(60 253)
(42 611)
(38 665)
(48 746)
(44 704)
(59 791)
(65 901)
(52 700)
(46 154)
(51 385)
(42 991)
(30 869)
(37 018)
(103 995)
(66 165)
(113 015)
(104 615)
(140 480)
(126 318)
(52 230)
(226 047)
(132 342)
(227 011)
(295 707)
(116 700)
(214 988)
(132 935)
(15 223)
(150 919)
(37 956)
(30 947)
(104 391)
28 488
52 093
22 739
(50 841)
(601 377)
(412 079)
Cash from Investing Activities
(235 596)
N/A
(277 562)
-18%
(254 878)
+8%
(277 074)
-9%
(282 206)
-2%
(347 007)
-23%
(385 993)
-11%
(416 649)
-8%
(429 967)
-3%
(405 532)
+6%
(397 303)
+2%
(374 701)
+6%
(370 048)
+1%
(333 799)
+10%
(354 507)
-6%
(387 497)
-9%
(436 323)
-13%
(430 292)
+1%
(434 366)
-1%
(390 729)
+10%
(455 064)
-16%
(461 381)
-1%
(443 710)
+4%
(657 272)
-48%
(597 000)
+9%
(745 884)
-25%
(793 048)
-6%
(585 976)
+26%
(645 533)
-10%
(465 122)
+28%
(306 638)
+34%
(403 081)
-31%
(245 231)
+39%
(197 384)
+20%
(250 581)
-27%
(124 772)
+50%
(110 694)
+11%
(140 775)
-27%
(230 484)
-64%
(764 845)
-232%
(561 960)
+27%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
120
120
120
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(1 407)
71 589
156 171
(95 692)
(96 034)
(162 327)
(413 951)
(391 147)
(303 001)
(274 496)
(31 912)
(167 175)
(193 512)
(188 352)
(395 609)
(173 640)
(211 749)
(204 437)
576
(143 976)
(184 044)
(265 623)
(405 892)
(262 487)
(252 262)
(269 324)
(122 558)
(197 826)
(123 955)
(37 615)
(79 630)
29 223
(30 799)
(160 745)
(130 001)
(261 823)
(262 346)
(171 060)
(163 375)
(123 966)
(34 125)
Cash Paid for Dividends
(63 318)
(63 882)
0
(68 213)
(68 224)
(67 659)
0
(93 083)
(93 334)
(93 333)
0
(130 594)
(133 584)
(133 964)
0
(164 991)
(162 613)
(161 724)
(161 728)
(155 736)
(158 132)
(158 591)
(158 591)
(199 912)
(196 362)
(196 413)
0
(184 421)
(186 136)
(186 136)
0
(202 878)
(201 164)
(201 164)
0
(97 125)
(97 125)
(97 125)
0
(58 747)
(59 752)
Other
(3)
(3)
0
(9)
(9)
(1 527)
(1 085)
(817)
(816)
779
(19 663)
(28 172)
(28 173)
(28 806)
(8 825)
(3 136)
(3 136)
(11 876)
0
(14 486)
(14 486)
(5 190)
0
0
0
0
0
(14 770)
(14 770)
(14 770)
(25 904)
(11 724)
(11 724)
(11 724)
0
588
33
(17)
(75)
(737)
(170)
Cash from Financing Activities
(81 229)
N/A
7 704
N/A
92 286
+1 098%
(163 914)
N/A
(164 266)
0%
(231 513)
-41%
(482 695)
-108%
(485 047)
0%
(397 152)
+18%
(367 050)
+8%
(144 908)
+61%
(325 942)
-125%
(355 269)
-9%
(351 122)
+1%
(538 398)
-53%
(341 766)
+37%
(377 498)
-10%
(378 037)
0%
(173 008)
+54%
(314 198)
-82%
(356 662)
-14%
(429 404)
-20%
(569 675)
-33%
(462 399)
+19%
(448 624)
+3%
(465 738)
-4%
(318 967)
+32%
(396 899)
-24%
(324 742)
+18%
(238 400)
+27%
(291 550)
-22%
(185 379)
+36%
(243 687)
-31%
(373 633)
-53%
(331 755)
+11%
(358 360)
-8%
(359 438)
0%
(268 202)
+25%
(260 574)
+3%
(183 450)
+30%
(94 047)
+49%
Change in Cash
Effect of Foreign Exchange Rates
(108)
152
328
515
987
(672)
(974)
(1 026)
(2 179)
143
(82)
191
766
(331)
(27)
81
(240)
225
342
(1 062)
1 565
(696)
(294)
352
(1 951)
(301)
(636)
(257)
(135)
326
79
568
1 156
(0)
228
(388)
0
0
3 947
9 101
7 979
Net Change in Cash
128 057
N/A
195 022
+52%
347 808
+78%
113 014
-68%
58 133
-49%
58 870
+1%
(202 649)
N/A
(203 080)
0%
(48 430)
+76%
(58 085)
-20%
212 080
N/A
(49 773)
N/A
(118 443)
-138%
47 341
N/A
(196 426)
N/A
64 246
N/A
117 313
+83%
10 450
-91%
276 121
+2 542%
258 298
-6%
183 008
-29%
250 460
+37%
(13 941)
N/A
(174 244)
-1 150%
(126 612)
+27%
(212 999)
-68%
(116 208)
+45%
116 685
N/A
(39 920)
N/A
300 415
N/A
148 683
-51%
62 679
-58%
209 200
+234%
(79 428)
N/A
176 148
N/A
354 145
+101%
354 612
+0%
255 255
-28%
181 418
-29%
(375 473)
N/A
(167 459)
+55%
Free Cash Flow
Free Cash Flow
267 917
N/A
271 859
+1%
312 710
+15%
336 665
+8%
264 024
-22%
329 720
+25%
329 766
+0%
327 698
-1%
410 691
+25%
374 724
-9%
409 770
+9%
322 133
-21%
287 446
-11%
441 786
+54%
372 870
-16%
442 950
+19%
599 047
+35%
454 426
-24%
561 802
+24%
678 172
+21%
678 584
+0%
806 878
+19%
608 257
-25%
513 850
-16%
456 305
-11%
480 052
+5%
499 104
+4%
630 542
+26%
499 946
-21%
671 425
+34%
455 376
-32%
398 410
-13%
489 686
+23%
325 152
-34%
612 067
+88%
684 405
+12%
661 957
-3%
500 718
-24%
488 886
-2%
400 253
-18%
330 687
-17%

See Also

Discover More