KEPCO Plant Service & Engineering Co Ltd
KRX:051600

Watchlist Manager
KEPCO Plant Service & Engineering Co Ltd Logo
KEPCO Plant Service & Engineering Co Ltd
KRX:051600
Watchlist
Price: 46 900 KRW -0.64% Market Closed
Market Cap: 2.1T KRW
Have any thoughts about
KEPCO Plant Service & Engineering Co Ltd?
Write Note

Relative Value

The Relative Value of one KEPCO Plant Service & Engineering Co Ltd stock under the Base Case scenario is 42 232 KRW. Compared to the current market price of 46 900 KRW, KEPCO Plant Service & Engineering Co Ltd is Overvalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
42 232 KRW
Overvaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
42
Median 3Y
1.1
Median 5Y
1.1
Industry
1.2
Forward
1.3
vs History
47
vs Industry
43
Median 3Y
12.4
Median 5Y
11.5
Industry
16.1
Forward
12.3
vs History
90
vs Industry
14
Median 3Y
12.5
Median 5Y
12.4
Industry
9.6
vs History
80
vs Industry
4
Median 3Y
15.5
Median 5Y
15.6
Industry
15.9
vs History
7
vs Industry
43
Median 3Y
1.3
Median 5Y
1.3
Industry
1.6
vs History
7
vs Industry
49
Median 3Y
1
Median 5Y
1
Industry
1.4
Forward
1.1
vs History
34
vs Industry
32
Median 3Y
5.7
Median 5Y
5.3
Industry
4.2
vs History
41
vs Industry
42
Median 3Y
6.5
Median 5Y
5.9
Industry
8.5
Forward
6.6
vs History
42
vs Industry
45
Median 3Y
8.3
Median 5Y
7.5
Industry
11.8
Forward
8.2
vs History
90
vs Industry
17
Median 3Y
10.9
Median 5Y
10.6
Industry
10.1
vs History
80
vs Industry
7
Median 3Y
12.9
Median 5Y
13.1
Industry
13.8
vs History
4
vs Industry
41
Median 3Y
1
Median 5Y
1
Industry
1.1

Multiples Across Competitors

Competitors Multiples
KEPCO Plant Service & Engineering Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
KEPCO Plant Service & Engineering Co Ltd
KRX:051600
2.1T KRW 1.3 11.5 6.2 7.9
US
Cintas Corp
NASDAQ:CTAS
74.9B USD 6.2 37.2 25.1 29.4
US
Copart Inc
NASDAQ:CPRT
55.9B USD 12.8 40.2 29.2 32.9
AU
Brambles Ltd
ASX:BXB
26.8B AUD 2.6 21.5 15.1 15.1
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
24.1B CAD 4 49 15.7 24.6
US
Aurora Innovation Inc
NASDAQ:AUR
11.7B USD 0 -14.8 -13.2 -12.8
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
630.6B INR 14.4 53.1 40.4 42
US
IAA Inc
F:3NI
4.9B EUR 2.4 17.6 11.5 14.5
FR
Spie SA
PAR:SPIE
4.9B EUR 0.5 22.1 8 13.5
UK
HomeServe PLC
LSE:HSV
4B GBP 2.6 29.9 13.7 21.1
P/E Multiple
Earnings Growth P/E to Growth
KR
KEPCO Plant Service & Engineering Co Ltd
KRX:051600
Average P/E: 31.4
11.5
15%
0.8
US
Cintas Corp
NASDAQ:CTAS
37.2
36%
1
US
Copart Inc
NASDAQ:CPRT
40.2
46%
0.9
AU
Brambles Ltd
ASX:BXB
21.5
36%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
49
342%
0.1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -14.8 N/A N/A
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
53.1
63%
0.8
US
I
IAA Inc
F:3NI
17.6
N/A N/A
FR
Spie SA
PAR:SPIE
22.1
117%
0.2
UK
HomeServe PLC
LSE:HSV
29.9
81%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
KEPCO Plant Service & Engineering Co Ltd
KRX:051600
Average EV/EBITDA: 18.3
6.2
14%
0.4
US
Cintas Corp
NASDAQ:CTAS
25.1
31%
0.8
US
Copart Inc
NASDAQ:CPRT
29.2
45%
0.6
AU
Brambles Ltd
ASX:BXB
15.1
114%
0.1
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
15.7
38%
0.4
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -13.2 N/A N/A
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
40.4
50%
0.8
US
I
IAA Inc
F:3NI
11.5
N/A N/A
FR
Spie SA
PAR:SPIE
8
42%
0.2
UK
HomeServe PLC
LSE:HSV
13.7
35%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
KEPCO Plant Service & Engineering Co Ltd
KRX:051600
Average EV/EBIT: 22.3
7.9
18%
0.4
US
Cintas Corp
NASDAQ:CTAS
29.4
33%
0.9
US
Copart Inc
NASDAQ:CPRT
32.9
46%
0.7
AU
Brambles Ltd
ASX:BXB
15.1
27%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
24.6
44%
0.6
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -12.8 N/A N/A
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
42
50%
0.8
US
I
IAA Inc
F:3NI
14.5
N/A N/A
FR
Spie SA
PAR:SPIE
13.5
59%
0.2
UK
HomeServe PLC
LSE:HSV
21.1
59%
0.4

See Also

Discover More
Back to Top