KEPCO Plant Service & Engineering Co Ltd
KRX:051600
KEPCO Plant Service & Engineering Co Ltd
KRX:051600
Price:
57 000
KRW
-1.38%
Market Closed
Market Cap:
₩2.6T
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
KEPCO Plant Service & Engineering Co Ltd
57000
-800 (-1.38%)
| 52 Week Range |
38 200
63 300
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
KEPCO Plant Service & Engineering Co Ltd
KEPCO Plant Service & Engineering Co Ltd
Income Statement
KEPCO Plant Service & Engineering Co Ltd
KEPCO Plant Service & Engineering Co Ltd
Currency: KRW
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
0
|
0
|
0
|
0
|
112
|
294
|
375
|
547
|
475
|
325
|
417
|
414
|
548
|
682
|
653
|
747
|
776
|
821
|
887
|
866
|
880
|
892
|
873
|
817
|
835
|
805
|
771
|
700
|
590
|
0
|
0
|
|
| Revenue |
1 125 802
N/A
|
1 139 598
+1%
|
1 094 832
-4%
|
1 085 200
-1%
|
1 085 531
+0%
|
1 105 505
+2%
|
1 122 229
+2%
|
1 158 761
+3%
|
1 179 715
+2%
|
1 188 010
+1%
|
1 212 456
+2%
|
1 212 759
+0%
|
1 223 106
+1%
|
1 246 916
+2%
|
1 261 880
+1%
|
1 264 601
+0%
|
1 236 779
-2%
|
1 215 179
-2%
|
1 212 639
0%
|
1 198 597
-1%
|
1 242 452
+4%
|
1 234 608
-1%
|
1 223 646
-1%
|
1 255 321
+3%
|
1 246 950
-1%
|
1 254 910
+1%
|
1 254 587
0%
|
1 281 154
+2%
|
1 303 202
+2%
|
1 373 756
+5%
|
1 413 720
+3%
|
1 401 123
-1%
|
1 380 553
-1%
|
1 361 920
-1%
|
1 379 567
+1%
|
1 410 100
+2%
|
1 429 075
+1%
|
1 477 174
+3%
|
1 501 584
+2%
|
1 491 941
-1%
|
1 533 851
+3%
|
1 525 588
-1%
|
1 544 161
+1%
|
1 566 313
+1%
|
1 557 086
-1%
|
1 502 251
-4%
|
1 527 638
+2%
|
1 566 884
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(884 960)
|
(887 206)
|
(854 482)
|
(829 453)
|
(807 862)
|
(821 376)
|
(829 607)
|
(854 265)
|
(931 047)
|
(947 528)
|
(977 171)
|
(991 073)
|
(1 030 419)
|
(1 043 617)
|
(1 047 155)
|
(1 046 416)
|
(985 956)
|
(977 576)
|
(971 615)
|
(973 582)
|
(973 617)
|
(969 100)
|
(967 085)
|
(965 286)
|
(971 923)
|
(975 208)
|
(996 002)
|
(1 028 897)
|
(1 091 748)
|
(1 128 041)
|
(1 162 790)
|
(1 163 378)
|
(1 163 498)
|
(1 175 968)
|
(1 197 976)
|
(1 224 229)
|
(1 203 485)
|
(1 220 251)
|
(1 224 020)
|
(1 215 913)
|
(1 250 926)
|
(1 249 092)
|
(1 241 723)
|
(1 254 265)
|
(1 261 731)
|
(1 246 225)
|
(1 283 051)
|
(1 316 896)
|
|
| Gross Profit |
240 841
N/A
|
252 392
+5%
|
240 350
-5%
|
255 746
+6%
|
277 668
+9%
|
284 130
+2%
|
292 623
+3%
|
304 497
+4%
|
248 668
-18%
|
240 481
-3%
|
235 284
-2%
|
221 685
-6%
|
192 688
-13%
|
203 298
+6%
|
214 724
+6%
|
218 185
+2%
|
250 823
+15%
|
237 603
-5%
|
241 024
+1%
|
225 015
-7%
|
268 835
+19%
|
265 508
-1%
|
256 561
-3%
|
290 035
+13%
|
275 027
-5%
|
279 702
+2%
|
258 585
-8%
|
252 258
-2%
|
211 454
-16%
|
245 716
+16%
|
250 932
+2%
|
237 745
-5%
|
217 055
-9%
|
185 952
-14%
|
181 591
-2%
|
185 871
+2%
|
225 590
+21%
|
256 923
+14%
|
277 564
+8%
|
276 028
-1%
|
282 925
+2%
|
276 496
-2%
|
302 438
+9%
|
312 048
+3%
|
295 355
-5%
|
256 026
-13%
|
244 587
-4%
|
249 988
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(56 864)
|
(56 824)
|
(57 088)
|
(56 216)
|
(61 862)
|
(70 605)
|
(66 622)
|
(77 361)
|
(73 491)
|
(75 054)
|
(77 361)
|
(79 112)
|
(85 812)
|
(86 728)
|
(87 114)
|
(88 172)
|
(83 354)
|
(83 340)
|
(81 854)
|
(81 915)
|
(76 819)
|
(78 291)
|
(78 487)
|
(75 198)
|
(81 087)
|
(79 215)
|
(75 985)
|
(75 515)
|
(76 052)
|
(65 337)
|
(85 053)
|
(88 429)
|
(93 066)
|
(96 264)
|
(99 061)
|
(102 750)
|
(94 538)
|
(94 604)
|
(94 891)
|
(87 943)
|
(82 909)
|
(79 784)
|
(80 180)
|
(84 218)
|
(85 104)
|
(90 956)
|
(88 293)
|
(88 249)
|
|
| Selling, General & Administrative |
(51 658)
|
(52 400)
|
(53 280)
|
(52 485)
|
(57 905)
|
(59 422)
|
(60 944)
|
(64 224)
|
(66 397)
|
(67 855)
|
(70 285)
|
(71 796)
|
(78 279)
|
(78 968)
|
(77 790)
|
(76 062)
|
(67 764)
|
(68 284)
|
(66 368)
|
(65 629)
|
(58 939)
|
(60 059)
|
(61 421)
|
(60 904)
|
(67 975)
|
(64 419)
|
(63 899)
|
(63 821)
|
(65 699)
|
(70 772)
|
(74 438)
|
(77 603)
|
(80 791)
|
(83 655)
|
(85 722)
|
(88 889)
|
(82 129)
|
(81 486)
|
(83 076)
|
(76 733)
|
(71 639)
|
(68 413)
|
(68 828)
|
(72 852)
|
(72 790)
|
(78 787)
|
(76 424)
|
(76 763)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 359)
|
(4 084)
|
(7 488)
|
(6 876)
|
(7 208)
|
(7 859)
|
(9 357)
|
(9 387)
|
(8 361)
|
(5 831)
|
(4 795)
|
(4 747)
|
(4 474)
|
(4 130)
|
(2 898)
|
(2 684)
|
(3 041)
|
(3 272)
|
(4 769)
|
(4 764)
|
(5 905)
|
(6 356)
|
(4 785)
|
(4 791)
|
(3 558)
|
(3 147)
|
(3 726)
|
(3 751)
|
(3 722)
|
(3 717)
|
(4 779)
|
(5 073)
|
(5 070)
|
(4 996)
|
|
| Depreciation & Amortization |
(5 205)
|
(4 423)
|
(3 808)
|
(3 731)
|
(3 957)
|
(4 789)
|
(5 678)
|
(6 556)
|
(7 095)
|
(7 047)
|
(7 111)
|
(7 316)
|
(7 533)
|
(7 759)
|
(7 963)
|
(8 024)
|
(8 101)
|
(8 178)
|
(8 278)
|
(8 427)
|
(8 523)
|
(8 846)
|
(8 705)
|
(8 462)
|
(8 318)
|
(7 758)
|
(7 612)
|
(7 564)
|
(7 454)
|
(7 516)
|
(7 572)
|
(7 554)
|
(7 506)
|
(7 445)
|
(7 433)
|
(7 505)
|
(7 623)
|
(7 678)
|
(7 660)
|
(7 615)
|
(7 543)
|
(7 620)
|
(7 630)
|
(7 648)
|
(7 535)
|
(7 096)
|
(6 798)
|
(6 491)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(6 394)
|
0
|
(6 581)
|
0
|
(152)
|
35
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 291)
|
0
|
0
|
0
|
15 635
|
0
|
0
|
0
|
(399)
|
0
|
0
|
0
|
(650)
|
(597)
|
(449)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
183 978
N/A
|
195 569
+6%
|
183 262
-6%
|
199 531
+9%
|
215 806
+8%
|
213 525
-1%
|
226 002
+6%
|
227 136
+1%
|
175 177
-23%
|
165 427
-6%
|
157 921
-5%
|
142 572
-10%
|
106 876
-25%
|
116 570
+9%
|
127 612
+9%
|
130 014
+2%
|
167 469
+29%
|
154 264
-8%
|
159 170
+3%
|
143 100
-10%
|
192 016
+34%
|
187 216
-2%
|
178 073
-5%
|
214 836
+21%
|
193 940
-10%
|
200 486
+3%
|
182 599
-9%
|
176 742
-3%
|
135 402
-23%
|
180 379
+33%
|
165 879
-8%
|
149 316
-10%
|
123 989
-17%
|
89 689
-28%
|
82 530
-8%
|
83 121
+1%
|
131 052
+58%
|
162 319
+24%
|
182 673
+13%
|
188 085
+3%
|
200 016
+6%
|
196 712
-2%
|
222 258
+13%
|
227 830
+3%
|
210 251
-8%
|
165 070
-21%
|
156 294
-5%
|
161 739
+3%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
8 554
|
8 173
|
5 859
|
7 757
|
8 580
|
7 779
|
9 429
|
10 007
|
8 242
|
7 823
|
7 430
|
4 530
|
7 294
|
5 892
|
6 468
|
7 741
|
4 015
|
5 572
|
5 757
|
4 926
|
6 619
|
6 758
|
5 737
|
7 371
|
6 399
|
6 458
|
6 372
|
4 245
|
2 223
|
1 773
|
1 722
|
4 659
|
6 549
|
7 559
|
10 693
|
11 323
|
7 372
|
7 904
|
6 101
|
5 469
|
10 443
|
10 809
|
11 484
|
10 803
|
18 553
|
20 484
|
17 171
|
20 906
|
|
| Non-Reccuring Items |
(253)
|
310
|
509
|
513
|
(5 853)
|
0
|
(6 579)
|
0
|
(152)
|
0
|
0
|
(67)
|
(1 399)
|
(1 952)
|
(2 230)
|
(2 265)
|
(4 167)
|
(3 587)
|
(3 642)
|
(3 339)
|
9 783
|
10 179
|
10 246
|
7 536
|
(1 997)
|
0
|
13 595
|
16 166
|
16 442
|
0
|
1 666
|
(227)
|
(664)
|
0
|
(2 102)
|
(385)
|
(1 594)
|
0
|
0
|
0
|
320
|
870
|
713
|
78
|
(1 311)
|
(901)
|
(1 025)
|
(2 138)
|
|
| Gain/Loss on Disposition of Assets |
4 998
|
5 054
|
4 911
|
4 908
|
594
|
606
|
744
|
36 425
|
37 786
|
38 143
|
37 819
|
2 083
|
1 079
|
1 016
|
1 648
|
2 529
|
3 383
|
3 643
|
3 348
|
1 969
|
80
|
(402)
|
(427)
|
(517)
|
221
|
148
|
2 527
|
3 302
|
3 243
|
4 112
|
4 526
|
5 640
|
5 720
|
5 371
|
2 622
|
662
|
(38)
|
(147)
|
202
|
1 055
|
2 215
|
1 980
|
1 937
|
1 605
|
1 389
|
2 179
|
2 130
|
1 885
|
|
| Total Other Income |
1 685
|
1 836
|
2 469
|
2 389
|
2 047
|
1 556
|
1 157
|
1 323
|
221
|
620
|
789
|
1 230
|
(984)
|
(214)
|
256
|
112
|
4 480
|
5 135
|
4 138
|
4 346
|
2 002
|
739
|
1 079
|
167
|
(56)
|
656
|
167
|
(44 393)
|
(46 323)
|
(46 520)
|
(46 296)
|
(1 297)
|
347
|
604
|
605
|
(2 334)
|
(2 194)
|
(2 296)
|
(1 171)
|
376
|
(2 077)
|
(3 045)
|
(3 797)
|
(3 032)
|
(3 637)
|
(2 315)
|
(3 292)
|
(3 519)
|
|
| Pre-Tax Income |
198 962
N/A
|
210 941
+6%
|
197 010
-7%
|
215 098
+9%
|
221 174
+3%
|
223 466
+1%
|
230 752
+3%
|
274 891
+19%
|
221 274
-20%
|
212 013
-4%
|
203 960
-4%
|
150 348
-26%
|
112 866
-25%
|
121 312
+7%
|
133 754
+10%
|
138 132
+3%
|
175 180
+27%
|
165 029
-6%
|
168 773
+2%
|
151 002
-11%
|
210 501
+39%
|
204 490
-3%
|
194 708
-5%
|
229 394
+18%
|
198 507
-13%
|
207 748
+5%
|
205 261
-1%
|
156 062
-24%
|
110 987
-29%
|
139 744
+26%
|
127 496
-9%
|
158 091
+24%
|
135 941
-14%
|
103 222
-24%
|
94 349
-9%
|
92 387
-2%
|
134 600
+46%
|
167 781
+25%
|
187 805
+12%
|
194 985
+4%
|
210 917
+8%
|
207 326
-2%
|
232 595
+12%
|
237 284
+2%
|
225 245
-5%
|
184 517
-18%
|
171 279
-7%
|
178 873
+4%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(46 923)
|
(50 059)
|
(46 213)
|
(50 984)
|
(52 879)
|
(53 428)
|
(55 339)
|
(64 919)
|
(51 339)
|
(47 675)
|
(45 398)
|
(33 048)
|
(24 583)
|
(27 285)
|
(29 563)
|
(30 805)
|
(39 222)
|
(36 958)
|
(38 154)
|
(33 676)
|
(49 170)
|
(48 662)
|
(46 048)
|
(54 042)
|
(45 175)
|
(47 205)
|
(46 324)
|
(34 835)
|
(23 928)
|
(31 820)
|
(29 806)
|
(37 283)
|
(37 261)
|
(27 778)
|
(26 541)
|
(26 824)
|
(34 418)
|
(42 436)
|
(46 221)
|
(47 627)
|
(48 240)
|
(47 104)
|
(53 517)
|
(54 208)
|
(52 804)
|
(44 400)
|
(39 833)
|
(38 602)
|
|
| Income from Continuing Operations |
152 039
|
160 884
|
150 799
|
164 115
|
168 296
|
170 038
|
175 413
|
209 972
|
169 935
|
164 339
|
158 563
|
117 302
|
88 283
|
94 027
|
104 191
|
107 326
|
135 959
|
128 071
|
130 619
|
117 326
|
161 331
|
155 829
|
148 662
|
175 354
|
153 331
|
160 544
|
158 937
|
121 227
|
87 058
|
107 923
|
97 689
|
120 807
|
98 680
|
75 444
|
67 808
|
65 563
|
100 182
|
125 345
|
141 584
|
147 358
|
162 677
|
160 221
|
179 079
|
183 076
|
172 441
|
140 117
|
131 446
|
140 270
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(13)
|
(7)
|
(4)
|
|
| Net Income (Common) |
152 039
N/A
|
160 884
+6%
|
150 799
-6%
|
164 115
+9%
|
168 296
+3%
|
170 038
+1%
|
175 413
+3%
|
209 972
+20%
|
169 935
-19%
|
164 339
-3%
|
158 563
-4%
|
117 302
-26%
|
88 283
-25%
|
94 027
+7%
|
104 191
+11%
|
107 326
+3%
|
135 959
+27%
|
128 071
-6%
|
130 619
+2%
|
117 326
-10%
|
161 331
+38%
|
155 829
-3%
|
148 662
-5%
|
175 354
+18%
|
153 331
-13%
|
160 544
+5%
|
158 937
-1%
|
121 227
-24%
|
87 058
-28%
|
107 923
+24%
|
97 689
-9%
|
120 807
+24%
|
98 680
-18%
|
75 444
-24%
|
67 808
-10%
|
65 563
-3%
|
100 182
+53%
|
125 345
+25%
|
141 584
+13%
|
147 358
+4%
|
162 677
+10%
|
160 221
-2%
|
179 079
+12%
|
183 076
+2%
|
172 439
-6%
|
140 104
-19%
|
131 439
-6%
|
140 267
+7%
|
|
| EPS (Diluted) |
3 378.65
N/A
|
3 575.19
+6%
|
3 351.07
-6%
|
3 646.99
+9%
|
3 739.9
+3%
|
3 778.62
+1%
|
3 898.06
+3%
|
4 666.03
+20%
|
3 776.34
-19%
|
3 651.97
-3%
|
3 523.62
-4%
|
2 606.71
-26%
|
1 961.83
-25%
|
2 089.49
+7%
|
2 315.36
+11%
|
2 385.03
+3%
|
3 021.31
+27%
|
2 846.02
-6%
|
2 902.63
+2%
|
2 607.23
-10%
|
3 585.13
+38%
|
3 462.86
-3%
|
3 303.58
-5%
|
3 896.75
+18%
|
3 407.35
-13%
|
3 567.64
+5%
|
3 531.93
-1%
|
2 693.93
-24%
|
1 934.63
-28%
|
2 398.29
+24%
|
2 170.87
-9%
|
2 684.59
+24%
|
2 192.89
-18%
|
1 676.53
-24%
|
1 506.85
-10%
|
1 456.95
-3%
|
2 226.26
+53%
|
2 785.45
+25%
|
3 146.31
+13%
|
3 274.63
+4%
|
3 615.05
+10%
|
3 560.47
-2%
|
3 979.52
+12%
|
4 068.35
+2%
|
3 831.97
-6%
|
3 113.41
-19%
|
2 920.87
-6%
|
3 117.03
+7%
|
|
Switch to:
Switch to:
See Also
Discover More
