KEPCO Plant Service & Engineering Co Ltd
KRX:051600
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
33 100
45 350
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
KEPCO Plant Service & Engineering Co Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
150 798
|
164 114
|
168 296
|
170 039
|
175 414
|
209 973
|
169 935
|
164 338
|
158 562
|
117 300
|
88 283
|
94 027
|
104 191
|
107 327
|
135 959
|
128 072
|
130 620
|
117 326
|
161 331
|
155 710
|
148 660
|
175 353
|
153 331
|
160 661
|
158 937
|
121 227
|
87 058
|
107 923
|
97 689
|
120 807
|
98 680
|
75 444
|
67 808
|
65 563
|
100 182
|
125 345
|
141 584
|
147 358
|
162 677
|
160 221
|
179 079
|
|
Depreciation & Amortization |
28 475
|
28 298
|
28 691
|
30 072
|
31 630
|
33 069
|
34 091
|
34 360
|
34 785
|
35 409
|
35 844
|
36 180
|
36 542
|
36 758
|
37 122
|
37 726
|
38 330
|
38 905
|
39 505
|
41 123
|
41 669
|
43 003
|
43 832
|
43 125
|
43 297
|
43 127
|
43 018
|
43 344
|
43 820
|
44 069
|
44 518
|
45 014
|
45 780
|
46 647
|
47 605
|
48 358
|
49 373
|
50 476
|
51 897
|
55 326
|
58 319
|
|
Other Non-Cash Items |
104 116
|
124 559
|
123 427
|
125 233
|
130 196
|
106 254
|
132 876
|
132 349
|
134 729
|
163 773
|
202 203
|
209 802
|
211 299
|
212 989
|
167 386
|
163 359
|
155 153
|
147 460
|
115 520
|
112 062
|
110 679
|
117 816
|
138 071
|
135 423
|
119 621
|
155 050
|
185 647
|
197 044
|
215 216
|
179 069
|
183 853
|
177 278
|
183 345
|
182 454
|
179 062
|
187 263
|
182 706
|
178 675
|
167 349
|
165 628
|
180 657
|
|
Cash Taxes Paid |
43 449
|
47 923
|
50 430
|
50 680
|
53 495
|
56 125
|
54 293
|
51 645
|
47 837
|
47 788
|
47 287
|
43 451
|
38 921
|
32 858
|
33 145
|
37 157
|
40 825
|
40 300
|
40 514
|
41 782
|
44 587
|
48 634
|
50 836
|
50 866
|
52 198
|
53 059
|
51 820
|
41 859
|
28 149
|
18 341
|
18 039
|
27 626
|
34 046
|
40 621
|
39 961
|
47 312
|
57 951
|
62 405
|
63 302
|
52 532
|
51 286
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
0
|
0
|
0
|
0
|
102
|
294
|
375
|
547
|
485
|
325
|
274
|
127
|
119
|
116
|
138
|
150
|
176
|
213
|
232
|
246
|
257
|
278
|
269
|
287
|
371
|
413
|
|
Change in Working Capital |
(187 454)
|
(165 280)
|
(135 727)
|
(158 249)
|
(115 778)
|
(178 969)
|
(197 040)
|
(220 641)
|
(331 450)
|
(226 786)
|
(202 877)
|
(156 953)
|
(192 664)
|
(216 245)
|
(209 471)
|
(266 267)
|
(236 647)
|
(192 969)
|
(186 142)
|
(85 422)
|
(170 863)
|
(153 077)
|
(174 970)
|
(190 042)
|
(151 495)
|
(244 511)
|
(243 461)
|
(271 526)
|
(221 268)
|
(207 474)
|
(192 756)
|
(141 739)
|
(261 532)
|
(274 893)
|
(245 876)
|
(314 359)
|
(235 911)
|
(281 853)
|
(420 444)
|
(302 299)
|
(191 474)
|
|
Cash from Operating Activities |
95 937
N/A
|
151 694
+58%
|
184 687
+22%
|
167 095
-10%
|
221 461
+33%
|
170 326
-23%
|
139 863
-18%
|
110 407
-21%
|
(3 374)
N/A
|
89 697
N/A
|
123 453
+38%
|
183 057
+48%
|
159 369
-13%
|
140 829
-12%
|
130 996
-7%
|
62 889
-52%
|
87 455
+39%
|
110 722
+27%
|
130 213
+18%
|
223 473
+72%
|
130 146
-42%
|
183 095
+41%
|
160 263
-12%
|
149 164
-7%
|
170 358
+14%
|
74 891
-56%
|
72 261
-4%
|
76 786
+6%
|
135 456
+76%
|
136 469
+1%
|
134 296
-2%
|
155 996
+16%
|
35 402
-77%
|
19 771
-44%
|
80 973
+310%
|
46 607
-42%
|
137 751
+196%
|
94 657
-31%
|
(38 522)
N/A
|
78 877
N/A
|
226 581
+187%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(83 308)
|
(94 810)
|
(96 169)
|
(90 758)
|
(87 404)
|
(71 431)
|
(62 422)
|
(66 013)
|
(67 181)
|
(56 721)
|
(62 252)
|
(60 401)
|
(74 063)
|
(82 303)
|
(74 706)
|
(74 441)
|
(59 205)
|
(57 509)
|
(50 079)
|
(48 956)
|
(42 024)
|
(28 061)
|
(31 628)
|
(32 797)
|
(39 484)
|
(48 530)
|
(52 077)
|
(51 909)
|
(45 064)
|
(38 208)
|
(32 842)
|
(42 475)
|
(44 212)
|
(41 360)
|
(40 327)
|
(31 559)
|
(35 173)
|
(37 598)
|
(43 847)
|
(49 245)
|
(44 956)
|
|
Other Items |
111 731
|
30 233
|
26 274
|
(58 900)
|
(59 818)
|
(22 863)
|
(42 224)
|
11 138
|
89 805
|
190 596
|
142 066
|
102 291
|
(67 756)
|
(137 707)
|
(118 650)
|
(98 363)
|
(8 755)
|
(24 936)
|
(73 598)
|
(82 080)
|
7 236
|
(43 188)
|
(57 032)
|
(60 425)
|
(57 804)
|
17 287
|
79 124
|
73 892
|
(42 157)
|
(19 645)
|
(6 936)
|
(49 312)
|
88 939
|
107 044
|
67 613
|
89 338
|
42 297
|
6 580
|
74 128
|
92 439
|
40 038
|
|
Cash from Investing Activities |
28 423
N/A
|
(64 577)
N/A
|
(69 895)
-8%
|
(149 658)
-114%
|
(147 222)
+2%
|
(94 294)
+36%
|
(104 646)
-11%
|
(54 875)
+48%
|
22 624
N/A
|
133 875
+492%
|
79 814
-40%
|
41 890
-48%
|
(141 819)
N/A
|
(220 011)
-55%
|
(193 356)
+12%
|
(172 804)
+11%
|
(67 960)
+61%
|
(82 445)
-21%
|
(123 677)
-50%
|
(131 036)
-6%
|
(34 789)
+73%
|
(71 248)
-105%
|
(88 661)
-24%
|
(93 223)
-5%
|
(97 288)
-4%
|
(31 244)
+68%
|
27 047
N/A
|
21 983
-19%
|
(87 221)
N/A
|
(57 853)
+34%
|
(39 778)
+31%
|
(91 787)
-131%
|
44 728
N/A
|
65 683
+47%
|
27 286
-58%
|
57 779
+112%
|
7 125
-88%
|
(31 018)
N/A
|
30 281
N/A
|
43 195
+43%
|
(4 918)
N/A
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 503)
|
(1 390)
|
(2 281)
|
(3 248)
|
(2 900)
|
(3 878)
|
(3 856)
|
(3 752)
|
(3 739)
|
(3 796)
|
(4 121)
|
(4 334)
|
(4 537)
|
(5 089)
|
(5 387)
|
(5 766)
|
(6 177)
|
(6 326)
|
(6 366)
|
(6 526)
|
(13 684)
|
(13 769)
|
|
Cash Paid for Dividends |
(68 400)
|
(68 400)
|
(68 400)
|
0
|
(75 150)
|
(75 150)
|
(75 150)
|
0
|
(76 050)
|
(76 050)
|
(76 050)
|
0
|
(30 600)
|
(30 600)
|
(30 600)
|
0
|
(66 150)
|
(66 150)
|
(66 150)
|
0
|
(80 550)
|
(80 550)
|
(80 550)
|
0
|
(86 400)
|
(86 400)
|
(86 400)
|
0
|
(51 570)
|
(51 570)
|
(51 570)
|
0
|
(53 955)
|
(53 955)
|
(53 955)
|
0
|
(58 725)
|
(58 725)
|
(58 725)
|
0
|
(97 110)
|
|
Cash from Financing Activities |
(68 400)
N/A
|
(68 400)
N/A
|
(68 400)
N/A
|
0
N/A
|
(75 150)
N/A
|
(75 150)
N/A
|
(75 150)
N/A
|
0
N/A
|
(76 050)
N/A
|
(76 050)
N/A
|
(76 050)
N/A
|
0
N/A
|
(30 600)
N/A
|
(30 600)
N/A
|
(30 600)
N/A
|
0
N/A
|
(66 150)
N/A
|
(66 150)
N/A
|
(66 150)
N/A
|
(67 653)
-2%
|
(81 940)
-21%
|
(82 831)
-1%
|
(83 798)
-1%
|
(83 450)
+0%
|
(90 278)
-8%
|
(90 256)
+0%
|
(90 152)
+0%
|
(90 139)
+0%
|
(55 366)
+39%
|
(55 691)
-1%
|
(55 904)
0%
|
(56 107)
0%
|
(59 044)
-5%
|
(59 342)
-1%
|
(59 721)
-1%
|
(60 132)
-1%
|
(65 051)
-8%
|
(65 091)
0%
|
(65 251)
0%
|
(72 409)
-11%
|
(110 879)
-53%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(774)
|
(73)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Change in Cash |
55 186
N/A
|
18 644
-66%
|
46 392
+149%
|
(51 091)
N/A
|
(911)
+98%
|
882
N/A
|
(39 933)
N/A
|
(19 618)
+51%
|
(56 800)
-190%
|
147 522
N/A
|
127 217
-14%
|
148 896
+17%
|
(13 050)
N/A
|
(109 782)
-741%
|
(92 960)
+15%
|
(140 514)
-51%
|
(46 655)
+67%
|
(37 873)
+19%
|
(59 614)
-57%
|
24 784
N/A
|
13 417
-46%
|
29 016
+116%
|
(12 196)
N/A
|
(27 509)
-126%
|
(17 208)
+37%
|
(46 609)
-171%
|
9 156
N/A
|
8 630
-6%
|
(7 131)
N/A
|
22 925
N/A
|
38 614
+68%
|
8 101
-79%
|
21 086
+160%
|
26 113
+24%
|
48 538
+86%
|
44 255
-9%
|
79 825
+80%
|
(1 452)
N/A
|
(73 492)
-4 962%
|
49 662
N/A
|
110 784
+123%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
12 629
N/A
|
56 884
+350%
|
88 518
+56%
|
76 337
-14%
|
134 057
+76%
|
98 895
-26%
|
77 441
-22%
|
44 394
-43%
|
(70 555)
N/A
|
32 976
N/A
|
61 201
+86%
|
122 656
+100%
|
85 306
-30%
|
58 526
-31%
|
56 290
-4%
|
(11 552)
N/A
|
28 250
N/A
|
53 213
+88%
|
80 134
+51%
|
174 517
+118%
|
88 122
-50%
|
155 034
+76%
|
128 635
-17%
|
116 367
-10%
|
130 874
+12%
|
26 361
-80%
|
20 184
-23%
|
24 877
+23%
|
90 392
+263%
|
98 261
+9%
|
101 454
+3%
|
113 520
+12%
|
(8 810)
N/A
|
(21 589)
-145%
|
40 646
N/A
|
15 049
-63%
|
102 579
+582%
|
57 058
-44%
|
(82 368)
N/A
|
29 632
N/A
|
181 625
+513%
|