Korea Aerospace Industries Ltd
KRX:047810

Watchlist Manager
Korea Aerospace Industries Ltd Logo
Korea Aerospace Industries Ltd
KRX:047810
Watchlist
Price: 171 700 KRW 0.18% Market Closed
Market Cap: ₩16.7T

EV/FCFF

-17
Current
121%
More Expensive
vs 3-y average of -7.7

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
-17
=
Enterprise Value
₩20.7T
/
Free Cash Flow to Firm
₩-1.1T

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
-17
=
Enterprise Value
₩20.7T
/
Free Cash Flow to Firm
₩-1.1T

Valuation Scenarios

Korea Aerospace Industries Ltd is trading above its industry average

If EV/FCFF returns to its Industry Average (51.1), the stock would be worth ₩-517 538.04 (401% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-401%
Maximum Upside
No Upside Scenarios
Average Downside
294%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple -17 ₩171 700
0%
Industry Average 51.1 ₩-517 538.04
-401%
Country Average 14.8 ₩-150 054.9
-187%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
KR
Korea Aerospace Industries Ltd
KRX:047810
16.7T KRW -17 89.2
US
RTX Corp
LSE:0R2N
232.3B USD 32.5 32
US
Raytheon Technologies Corp
NYSE:RTX
236.6B USD 33 32.6
US
Boeing Co
NYSE:BA
181.8B USD -195.5 94.5
NL
Airbus SE
PAR:AIR
130.8B EUR 31 25
FR
Safran SA
PAR:SAF
113.1B EUR 27.2 15.8
UK
Rolls-Royce Holdings PLC
LSE:RR
95.8B GBP 25.7 16.4
US
Lockheed Martin Corp
NYSE:LMT
117.3B USD 24 24.5
US
Howmet Aerospace Inc
NYSE:HWM
97.1B USD 68.8 64.1
US
General Dynamics Corp
NYSE:GD
84.8B USD 22.8 20.1
UK
BAE Systems PLC
LSE:BA
61.4B GBP 28.6 29.8

Market Distribution

Lower than 100% of companies in Korea
Percentile
0th
Based on 743 companies
0th percentile
-17
Low
0 — 8.7
Typical Range
8.7 — 28.4
High
28.4 —
Distribution Statistics
Korea
Min 0
30th Percentile 8.7
Median 14.8
70th Percentile 28.4
Max 4 181.4

Korea Aerospace Industries Ltd
Glance View

Market Cap
16.7T KRW
Industry
Aerospace & Defense

Korea Aerospace Industries Ltd. (KAI) emerged as a formidable player in the global aerospace sector, largely due to a strategic amalgamation of South Korea's leading aerospace divisions. Formed in 1999 through the consolidation of Samsung Aerospace, Daewoo Heavy Industries' Aerospace Division, and Hyundai Space and Aircraft Company, KAI has built a solid foundation in aircraft development, production, and maintenance. The company thrives on its diverse portfolio, which spans military aircraft, civil aircraft, helicopters, and satellites. A significant portion of KAI's revenue is driven by defense contracts, both domestic and international, as the company has expertly positioned itself as South Korea's leading defense contractor, providing an array of sophisticated fighter jets and trainer aircraft. This focus on defense, however, is not its sole avenue of income. Simultaneously, KAI demonstrates commercial acumen by venturing into the civilian sector. They've crafted a niche in the production of civil aircraft structures and components, leveraging their advanced engineering capacities. The company's growth trajectory includes supplying aerostructures to major global aerospace giants like Boeing and Airbus, cementing its position as a crucial link in the global supply chain. KAI's innovation also extends into unmanned aerial vehicles (UAVs) and urban air mobility solutions, which represent exciting avenues for future diversification. Through this dual focus on military and civilian aerospace ventures, KAI has ensured a robust revenue stream while charting a dynamic growth path in the ever-evolving aerospace landscape.

Intrinsic Value
81 835.95 KRW
Overvaluation 52%
Intrinsic Value
Price ₩171 700
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett