Korea Aerospace Industries Ltd
KRX:047810

Watchlist Manager
Korea Aerospace Industries Ltd Logo
Korea Aerospace Industries Ltd
KRX:047810
Watchlist
Price: 182 500 KRW -2.3%
Market Cap: ₩17.8T

EV/EBIT

72.8
Current
127%
More Expensive
vs 3-y average of 32

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
72.8
=
Enterprise Value
₩20.7T
/
EBIT
₩269.2B

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
72.8
=
Enterprise Value
₩20.7T
/
EBIT
₩269.2B

Valuation Scenarios

Korea Aerospace Industries Ltd is trading above its 3-year average

If EV/EBIT returns to its 3-Year Average (32), the stock would be worth ₩80 322.63 (56% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-83%
Maximum Upside
No Upside Scenarios
Average Downside
60%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 72.8 ₩182 500
0%
3-Year Average 32 ₩80 322.63
-56%
5-Year Average 41.6 ₩104 366.26
-43%
Industry Average 29.5 ₩73 934.82
-59%
Country Average 12.5 ₩31 456.77
-83%

Forward EV/EBIT
Today’s price vs future ebit

Today's Enterprise Value EBIT Forward EV/EBIT
₩20.7T
/
Jan 2026
₩269.2B
=
72.8
Current
₩20.7T
/
Dec 2026
₩502B
=
41.3
Forward
₩20.7T
/
Dec 2027
₩674B
=
30.8
Forward
₩20.7T
/
Dec 2028
₩776.7B
=
26.7
Forward

Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
KR
Korea Aerospace Industries Ltd
KRX:047810
17.8T KRW 72.8 94.9
US
Raytheon Technologies Corp
NYSE:RTX
251B USD 30 37.3
US
RTX Corp
LSE:0R2N
252.1B USD 30 37.4
US
Boeing Co
NYSE:BA
172B USD -34.8 91
NL
Airbus SE
PAR:AIR
134.2B EUR 22.3 25.7
FR
Safran SA
PAR:SAF
118.6B EUR 26.1 16.5
UK
Rolls-Royce Holdings PLC
LSE:RR
99.7B GBP 21.8 17.1
US
Lockheed Martin Corp
NYSE:LMT
131B USD 18.9 26.1
US
Howmet Aerospace Inc
NYSE:HWM
99.5B USD 47.6 66.1
US
Northrop Grumman Corp
NYSE:NOC
86.8B USD 22.7 20.8
UK
BAE Systems PLC
LSE:BA
64.4B GBP 25.8 31.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
Korea Aerospace Industries Ltd
KRX:047810
Average EV/EBIT: 31.8
72.8
42%
1.7
US
Raytheon Technologies Corp
NYSE:RTX
30
17%
1.8
US
RTX Corp
LSE:0R2N
30
17%
1.8
US
Boeing Co
NYSE:BA
Negative Multiple: -34.8 N/A N/A
NL
Airbus SE
PAR:AIR
22.3
25%
0.9
FR
Safran SA
PAR:SAF
26.1
20%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
21.8
4%
5.4
US
Lockheed Martin Corp
NYSE:LMT
18.9
11%
1.7
US
Howmet Aerospace Inc
NYSE:HWM
47.6
17%
2.8
US
Northrop Grumman Corp
NYSE:NOC
22.7
8%
2.8
UK
BAE Systems PLC
LSE:BA
25.8
19%
1.4

Market Distribution

Higher than 90% of companies in Korea
Percentile
90th
Based on 1 022 companies
90th percentile
72.8
Low
0 — 7.8
Typical Range
7.8 — 23.2
High
23.2 —
Distribution Statistics
Korea
Min 0
30th Percentile 7.8
Median 12.5
70th Percentile 23.2
Max 13 874.5

Korea Aerospace Industries Ltd
Glance View

Market Cap
17.8T KRW
Industry
Aerospace & Defense

Korea Aerospace Industries Ltd. (KAI) emerged as a formidable player in the global aerospace sector, largely due to a strategic amalgamation of South Korea's leading aerospace divisions. Formed in 1999 through the consolidation of Samsung Aerospace, Daewoo Heavy Industries' Aerospace Division, and Hyundai Space and Aircraft Company, KAI has built a solid foundation in aircraft development, production, and maintenance. The company thrives on its diverse portfolio, which spans military aircraft, civil aircraft, helicopters, and satellites. A significant portion of KAI's revenue is driven by defense contracts, both domestic and international, as the company has expertly positioned itself as South Korea's leading defense contractor, providing an array of sophisticated fighter jets and trainer aircraft. This focus on defense, however, is not its sole avenue of income. Simultaneously, KAI demonstrates commercial acumen by venturing into the civilian sector. They've crafted a niche in the production of civil aircraft structures and components, leveraging their advanced engineering capacities. The company's growth trajectory includes supplying aerostructures to major global aerospace giants like Boeing and Airbus, cementing its position as a crucial link in the global supply chain. KAI's innovation also extends into unmanned aerial vehicles (UAVs) and urban air mobility solutions, which represent exciting avenues for future diversification. Through this dual focus on military and civilian aerospace ventures, KAI has ensured a robust revenue stream while charting a dynamic growth path in the ever-evolving aerospace landscape.

Intrinsic Value
81 835.95 KRW
Overvaluation 55%
Intrinsic Value
Price ₩182 500
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett