Korea Aerospace Industries Ltd
KRX:047810

Watchlist Manager
Korea Aerospace Industries Ltd Logo
Korea Aerospace Industries Ltd
KRX:047810
Watchlist
Price: 82 000 KRW -2.26% Market Closed
Market Cap: 8T KRW
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one Korea Aerospace Industries Ltd stock under the Base Case scenario is 115 194.77 KRW. Compared to the current market price of 82 000 KRW, Korea Aerospace Industries Ltd is Undervalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
115 194.77 KRW
Undervaluation 29%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.2
P/S
P/S
Price to Sales
2.2
vs History
3
vs Industry
59
Median 3Y
1.6
Median 5Y
1.3
Industry
3.9
Forward
1.9
More Details
46.5
P/E
P/E
Price to Earnings
46.5
vs History
38
vs Industry
24
Median 3Y
39.9
Median 5Y
39.9
Industry
34.1
Forward
29.3
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
51
Median 3Y
5.1
Median 5Y
5.2
Industry
22.3
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
35
Median 3Y
-3.5
Median 5Y
4.1
Industry
30.5
More Details
4.7
P/B
P/B
Price to Book Value
4.7
vs History
0
vs Industry
29
Median 3Y
3.3
Median 5Y
3.1
Industry
3.6
More Details
2.4
EV/S
EV/S
Enterprise Value to Sales
2.4
vs History
0
vs Industry
56
Median 3Y
1.4
Median 5Y
1.3
Industry
3.8
Forward
2.1
More Details
18.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
18.5
vs History
1
vs Industry
30
Median 3Y
11.3
Median 5Y
10.5
Industry
12.9
More Details
25.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
25.8
vs History
4
vs Industry
28
Median 3Y
15.9
Median 5Y
14.5
Industry
22.3
Forward
18.6
More Details
36.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
36.9
vs History
38
vs Industry
24
Median 3Y
29.7
Median 5Y
29.1
Industry
28.9
Forward
26.4
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
52
Median 3Y
3.9
Median 5Y
4.7
Industry
23.9
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
40
Median 3Y
-5.1
Median 5Y
-6.3
Industry
32.4
More Details
1.2
EV/IC
EV/IC
Enterprise Value to IC
1.2
vs History
0
vs Industry
72
Median 3Y
0.8
Median 5Y
0.7
Industry
2.6
More Details

Multiples Across Competitors

Competitors Multiples
Korea Aerospace Industries Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Korea Aerospace Industries Ltd
KRX:047810
8T KRW 2.2 46.5 25.8 36.9
US
RTX Corp
LSE:0R2N
180.8B USD 2.2 37.9 20.6 35.5
US
Raytheon Technologies Corp
NYSE:RTX
180.7B USD 2.2 37.9 20.6 35.5
NL
Airbus SE
PAR:AIR
135.8B EUR 2 32.1 16.7 26.4
US
Boeing Co
NYSE:BA
136.8B USD 2.1 -11.5 -18.1 -15.1
FR
Safran SA
PAR:SAF
105.8B EUR 3.8 -158.6 19.5 26.3
US
Lockheed Martin Corp
NYSE:LMT
104.3B USD 1.5 19.6 14.1 17.1
UK
Rolls-Royce Holdings PLC
LSE:RR
68.2B GBP 3.6 27 19.5 24.3
US
TransDigm Group Inc
NYSE:TDG
78.2B USD 9.6 47.6 24.1 26.2
US
Northrop Grumman Corp
NYSE:NOC
73.4B USD 1.8 17.6 14.6 19.2
US
General Dynamics Corp
NYSE:GD
72.3B USD 1.5 19.1 13.8 16.3
P/E Multiple
Earnings Growth PEG
KR
Korea Aerospace Industries Ltd
KRX:047810
Average P/E: 31.7
46.5
35%
1.3
US
RTX Corp
LSE:0R2N
37.9
28%
1.4
US
Raytheon Technologies Corp
NYSE:RTX
37.9
28%
1.4
NL
Airbus SE
PAR:AIR
32.1
24%
1.3
US
Boeing Co
NYSE:BA
Negative Multiple: -11.5 N/A N/A
FR
Safran SA
PAR:SAF
Negative Multiple: -158.6 N/A N/A
US
Lockheed Martin Corp
NYSE:LMT
19.6
12%
1.6
UK
Rolls-Royce Holdings PLC
LSE:RR
27
-2%
N/A
US
TransDigm Group Inc
NYSE:TDG
47.6
24%
2
US
Northrop Grumman Corp
NYSE:NOC
17.6
3%
5.9
US
General Dynamics Corp
NYSE:GD
19.1
10%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
Korea Aerospace Industries Ltd
KRX:047810
Average EV/EBITDA: 18.9
25.8
27%
1
US
RTX Corp
LSE:0R2N
20.6
17%
1.2
US
Raytheon Technologies Corp
NYSE:RTX
20.6
17%
1.2
NL
Airbus SE
PAR:AIR
16.7
20%
0.8
US
Boeing Co
NYSE:BA
Negative Multiple: -18.1 N/A N/A
FR
Safran SA
PAR:SAF
19.5
13%
1.5
US
Lockheed Martin Corp
NYSE:LMT
14.1
10%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
19.5
10%
2
US
TransDigm Group Inc
NYSE:TDG
24.1
13%
1.9
US
Northrop Grumman Corp
NYSE:NOC
14.6
5%
2.9
US
General Dynamics Corp
NYSE:GD
13.8
8%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
Korea Aerospace Industries Ltd
KRX:047810
Average EV/EBIT: 26.4
36.9
33%
1.1
US
RTX Corp
LSE:0R2N
35.5
27%
1.3
US
Raytheon Technologies Corp
NYSE:RTX
35.5
27%
1.3
NL
Airbus SE
PAR:AIR
26.4
28%
0.9
US
Boeing Co
NYSE:BA
Negative Multiple: -15.1 N/A N/A
FR
Safran SA
PAR:SAF
26.3
17%
1.5
US
Lockheed Martin Corp
NYSE:LMT
17.1
12%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
24.3
9%
2.7
US
TransDigm Group Inc
NYSE:TDG
26.2
12%
2.2
US
Northrop Grumman Corp
NYSE:NOC
19.2
5%
3.8
US
General Dynamics Corp
NYSE:GD
16.3
9%
1.8

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 241,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.