Korea Aerospace Industries Ltd
KRX:047810

Watchlist Manager
Korea Aerospace Industries Ltd Logo
Korea Aerospace Industries Ltd
KRX:047810
Watchlist
Price: 82 500 KRW 0.49% Market Closed
Market Cap: 8T KRW

Relative Value

The Relative Value of one Korea Aerospace Industries Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 82 500 KRW, Korea Aerospace Industries Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Korea Aerospace Industries Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
59
Median 3Y
1.6
Median 5Y
1.3
Industry
3.8
Forward
1.9
vs History
38
vs Industry
24
Median 3Y
39.9
Median 5Y
41.2
Industry
32.4
Forward
30.4
vs History
vs Industry
51
Median 3Y
3.3
Median 5Y
5.1
Industry
21.1
vs History
vs Industry
35
Median 3Y
-4.4
Median 5Y
4.1
Industry
27.9
vs History
0
vs Industry
29
Median 3Y
3.3
Median 5Y
3.1
Industry
3.5
vs History
0
vs Industry
56
Median 3Y
1.4
Median 5Y
1.3
Industry
3.6
Forward
2.1
vs History
1
vs Industry
30
Median 3Y
11.3
Median 5Y
10.8
Industry
12.2
vs History
4
vs Industry
28
Median 3Y
15.9
Median 5Y
14.9
Industry
20.1
Forward
18.8
vs History
38
vs Industry
24
Median 3Y
29.7
Median 5Y
29.3
Industry
26.5
Forward
26.6
vs History
vs Industry
52
Median 3Y
2.3
Median 5Y
4.5
Industry
22.3
vs History
vs Industry
40
Median 3Y
-6.3
Median 5Y
-6.3
Industry
29.7
vs History
0
vs Industry
72
Median 3Y
0.8
Median 5Y
0.7
Industry
2.5

Multiples Across Competitors

Competitors Multiples
Korea Aerospace Industries Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Korea Aerospace Industries Ltd
KRX:047810
8T KRW 2.2 46.7 25.9 37.1
US
Raytheon Technologies Corp
NYSE:RTX
167.3B USD 2 36.4 19 32.3
US
RTX Corp
LSE:0R2N
165.3B USD 2 35.9 18.8 32
US
Boeing Co
NYSE:BA
134.1B USD 1.9 -11.5 -18.7 -15.3
NL
Airbus SE
PAR:AIR
110.8B EUR 1.6 26.2 13.9 21.9
US
Lockheed Martin Corp
NYSE:LMT
111.3B USD 1.5 20.2 14.3 17.4
FR
Safran SA
PAR:SAF
95.9B EUR 3.5 -143.8 17.3 23.4
UK
Rolls-Royce Holdings PLC
LSE:RR
64.2B GBP 3.4 25.5 19.4 26.8
US
TransDigm Group Inc
NYSE:TDG
77.3B USD 9.5 47 23.9 25.9
US
General Dynamics Corp
NYSE:GD
73B USD 1.5 18.4 13.3 15.7
DE
Rheinmetall AG
XETRA:RHM
60.2B EUR 6.2 84 33.7 43.4
P/E Multiple
Earnings Growth PEG
KR
Korea Aerospace Industries Ltd
KRX:047810
Average P/E: 37.8
46.7
45%
1
US
Raytheon Technologies Corp
NYSE:RTX
36.4
28%
1.3
US
RTX Corp
LSE:0R2N
35.9
28%
1.3
US
Boeing Co
NYSE:BA
Negative Multiple: -11.5 N/A N/A
NL
Airbus SE
PAR:AIR
26.2
22%
1.2
US
Lockheed Martin Corp
NYSE:LMT
20.2
12%
1.7
FR
Safran SA
PAR:SAF
Negative Multiple: -143.8 N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
25.5
3%
8.5
US
TransDigm Group Inc
NYSE:TDG
47
24%
2
US
General Dynamics Corp
NYSE:GD
18.4
10%
1.8
DE
Rheinmetall AG
XETRA:RHM
84
56%
1.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
Korea Aerospace Industries Ltd
KRX:047810
Average EV/EBITDA: 20
25.9
29%
0.9
US
Raytheon Technologies Corp
NYSE:RTX
19
17%
1.1
US
RTX Corp
LSE:0R2N
18.8
17%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -18.7 N/A N/A
NL
Airbus SE
PAR:AIR
13.9
20%
0.7
US
Lockheed Martin Corp
NYSE:LMT
14.3
10%
1.4
FR
Safran SA
PAR:SAF
17.3
13%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
19.4
12%
1.6
US
TransDigm Group Inc
NYSE:TDG
23.9
13%
1.8
US
General Dynamics Corp
NYSE:GD
13.3
8%
1.7
DE
Rheinmetall AG
XETRA:RHM
33.7
36%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
Korea Aerospace Industries Ltd
KRX:047810
Average EV/EBIT: 27.6
37.1
33%
1.1
US
Raytheon Technologies Corp
NYSE:RTX
32.3
27%
1.2
US
RTX Corp
LSE:0R2N
32
27%
1.2
US
Boeing Co
NYSE:BA
Negative Multiple: -15.3 N/A N/A
NL
Airbus SE
PAR:AIR
21.9
28%
0.8
US
Lockheed Martin Corp
NYSE:LMT
17.4
12%
1.5
FR
Safran SA
PAR:SAF
23.4
17%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
26.8
15%
1.8
US
TransDigm Group Inc
NYSE:TDG
25.9
12%
2.2
US
General Dynamics Corp
NYSE:GD
15.7
9%
1.7
DE
Rheinmetall AG
XETRA:RHM
43.4
39%
1.1