Korea Aerospace Industries Ltd
KRX:047810
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
48 350
69 700
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Korea Aerospace Industries Ltd
Revenue
|
4T
KRW
|
Cost of Revenue
|
-3.5T
KRW
|
Gross Profit
|
577.3B
KRW
|
Operating Expenses
|
-240B
KRW
|
Operating Income
|
337.3B
KRW
|
Other Expenses
|
-47.6B
KRW
|
Net Income
|
289.7B
KRW
|
Income Statement
Korea Aerospace Industries Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
2 316 267
N/A
|
2 314 884
0%
|
2 432 966
+5%
|
2 513 457
+3%
|
2 700 049
+7%
|
2 901 032
+7%
|
2 967 923
+2%
|
3 011 124
+1%
|
3 113 254
+3%
|
2 946 331
-5%
|
2 845 422
-3%
|
2 668 335
-6%
|
2 339 459
-12%
|
2 072 249
-11%
|
2 126 169
+3%
|
2 420 111
+14%
|
2 381 949
-2%
|
2 786 024
+17%
|
2 775 745
0%
|
2 742 012
-1%
|
2 870 642
+5%
|
3 110 158
+8%
|
3 306 955
+6%
|
3 222 765
-3%
|
3 169 658
-2%
|
2 825 136
-11%
|
2 609 188
-8%
|
2 596 583
0%
|
2 527 123
-3%
|
2 562 284
+1%
|
2 591 209
+1%
|
2 551 144
-2%
|
2 714 952
+6%
|
2 786 888
+3%
|
2 714 963
-3%
|
2 779 942
+2%
|
3 178 110
+14%
|
3 819 344
+20%
|
3 990 521
+4%
|
4 148 880
+4%
|
4 048 973
-2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(2 025 035)
|
(2 026 762)
|
(2 118 455)
|
(2 169 976)
|
(2 313 331)
|
(2 486 702)
|
(2 534 512)
|
(2 550 246)
|
(2 633 563)
|
(2 489 732)
|
(2 435 427)
|
(2 373 675)
|
(2 211 473)
|
(2 097 187)
|
(2 126 020)
|
(2 349 594)
|
(2 200 496)
|
(2 411 539)
|
(2 401 686)
|
(2 293 122)
|
(2 402 681)
|
(2 630 154)
|
(2 803 716)
|
(2 783 545)
|
(2 752 153)
|
(2 493 250)
|
(2 321 843)
|
(2 288 763)
|
(2 237 977)
|
(2 255 327)
|
(2 254 668)
|
(2 250 178)
|
(2 372 040)
|
(2 413 061)
|
(2 366 141)
|
(2 458 436)
|
(2 824 605)
|
(3 355 494)
|
(3 494 109)
|
(3 577 465)
|
(3 471 672)
|
|
Gross Profit |
291 233
N/A
|
288 122
-1%
|
314 511
+9%
|
343 480
+9%
|
386 718
+13%
|
414 330
+7%
|
433 410
+5%
|
460 877
+6%
|
479 690
+4%
|
456 598
-5%
|
409 996
-10%
|
294 662
-28%
|
127 986
-57%
|
(24 938)
N/A
|
149
N/A
|
70 517
+47 227%
|
181 455
+157%
|
374 484
+106%
|
374 060
0%
|
448 892
+20%
|
467 962
+4%
|
480 004
+3%
|
503 239
+5%
|
439 218
-13%
|
417 503
-5%
|
331 886
-21%
|
287 344
-13%
|
307 821
+7%
|
289 146
-6%
|
306 957
+6%
|
336 541
+10%
|
300 966
-11%
|
342 912
+14%
|
373 827
+9%
|
348 822
-7%
|
321 506
-8%
|
353 504
+10%
|
463 850
+31%
|
496 412
+7%
|
571 415
+15%
|
577 301
+1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(148 113)
|
(126 870)
|
(125 468)
|
(123 469)
|
(126 813)
|
(128 675)
|
(132 491)
|
(135 442)
|
(168 858)
|
(136 507)
|
(167 030)
|
(175 313)
|
(191 377)
|
(183 936)
|
(178 985)
|
(177 796)
|
(197 803)
|
(228 102)
|
(235 246)
|
(226 730)
|
(197 625)
|
(204 439)
|
(337 704)
|
(186 341)
|
(320 042)
|
(192 361)
|
(205 557)
|
(272 890)
|
(228 745)
|
(248 697)
|
(261 473)
|
(237 436)
|
(251 741)
|
(232 210)
|
(227 389)
|
(225 925)
|
(224 547)
|
(216 340)
|
(235 877)
|
(244 972)
|
(239 960)
|
|
Selling, General & Administrative |
(111 392)
|
(112 728)
|
(110 839)
|
(108 514)
|
(109 173)
|
(108 205)
|
(109 293)
|
(111 309)
|
(112 126)
|
(100 919)
|
(111 859)
|
(117 972)
|
(128 478)
|
(122 633)
|
(119 499)
|
(133 238)
|
(159 897)
|
(176 552)
|
(176 729)
|
(162 157)
|
(125 553)
|
(141 509)
|
(136 494)
|
(133 017)
|
(141 824)
|
(144 492)
|
(154 954)
|
(174 533)
|
(172 089)
|
(192 515)
|
(191 243)
|
(178 906)
|
(183 433)
|
(138 471)
|
(135 740)
|
(137 735)
|
(143 127)
|
(141 316)
|
(146 273)
|
(149 369)
|
(142 383)
|
|
Research & Development |
(5 764)
|
(6 140)
|
(6 525)
|
(6 785)
|
(9 473)
|
(12 500)
|
(15 408)
|
(16 915)
|
(23 619)
|
(29 644)
|
(32 821)
|
(50 143)
|
(55 833)
|
(53 419)
|
(53 499)
|
(38 455)
|
(30 931)
|
(42 013)
|
(46 962)
|
(52 925)
|
(58 669)
|
(49 859)
|
(47 164)
|
(43 789)
|
(40 753)
|
(43 286)
|
(45 623)
|
(47 350)
|
(51 026)
|
(48 391)
|
(48 490)
|
(51 096)
|
(61 200)
|
(88 856)
|
(86 618)
|
(83 315)
|
(74 881)
|
(70 082)
|
(69 125)
|
(75 087)
|
(77 183)
|
|
Depreciation & Amortization |
(8 420)
|
(8 002)
|
(8 103)
|
(8 169)
|
(8 167)
|
(7 969)
|
(7 789)
|
(7 217)
|
(6 550)
|
(5 943)
|
(6 032)
|
(7 198)
|
(7 067)
|
(7 883)
|
(5 990)
|
(6 106)
|
(6 978)
|
(9 537)
|
(11 556)
|
(11 650)
|
(13 406)
|
(13 072)
|
(11 287)
|
(9 536)
|
(6 862)
|
(4 584)
|
(4 978)
|
(5 374)
|
(5 629)
|
(7 791)
|
(7 717)
|
(7 434)
|
(7 108)
|
(4 883)
|
(4 677)
|
(4 712)
|
(4 837)
|
(4 942)
|
(4 891)
|
(4 928)
|
(4 805)
|
|
Other Operating Expenses |
(22 537)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(26 563)
|
0
|
(16 318)
|
0
|
0
|
0
|
3
|
3
|
3
|
0
|
0
|
0
|
3
|
0
|
(142 759)
|
0
|
(130 603)
|
0
|
0
|
(45 633)
|
(2)
|
0
|
(14 023)
|
0
|
0
|
0
|
(354)
|
(163)
|
(1 702)
|
0
|
(15 589)
|
(15 589)
|
(15 589)
|
|
Operating Income |
143 121
N/A
|
161 251
+13%
|
189 044
+17%
|
220 012
+16%
|
259 905
+18%
|
285 656
+10%
|
300 919
+5%
|
325 435
+8%
|
310 832
-4%
|
320 092
+3%
|
242 965
-24%
|
119 347
-51%
|
(63 392)
N/A
|
(208 873)
-229%
|
(178 837)
+14%
|
(107 280)
+40%
|
(16 349)
+85%
|
146 383
N/A
|
138 813
-5%
|
222 160
+60%
|
270 334
+22%
|
275 565
+2%
|
165 534
-40%
|
252 877
+53%
|
97 462
-61%
|
139 525
+43%
|
81 787
-41%
|
34 931
-57%
|
60 401
+73%
|
58 259
-4%
|
75 067
+29%
|
63 530
-15%
|
91 171
+44%
|
141 618
+55%
|
121 433
-14%
|
95 582
-21%
|
128 958
+35%
|
247 510
+92%
|
260 535
+5%
|
326 443
+25%
|
337 341
+3%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(17 422)
|
(7 809)
|
(7 743)
|
9 362
|
24 041
|
13 072
|
7 041
|
7 012
|
(42 555)
|
8 812
|
(32 965)
|
(33 880)
|
(2 188)
|
(88 876)
|
(40 875)
|
(47 418)
|
(54 562)
|
(18 145)
|
(17 556)
|
(11 964)
|
3 883
|
(4 333)
|
8 046
|
(3 848)
|
(23 364)
|
(33 964)
|
(37 238)
|
(37 153)
|
(14 910)
|
7 657
|
(923)
|
32 321
|
53 642
|
(23 315)
|
(5 086)
|
(25 394)
|
(57 123)
|
25 211
|
2 496
|
(8 215)
|
(11 097)
|
|
Non-Reccuring Items |
0
|
(11 964)
|
0
|
0
|
0
|
(8 645)
|
(10 245)
|
(26 562)
|
0
|
(17 917)
|
0
|
0
|
0
|
(3 711)
|
(4 316)
|
(4 475)
|
(44 479)
|
(44 039)
|
(43 980)
|
(46 600)
|
(16 097)
|
(143 307)
|
0
|
(140 103)
|
0
|
(45 753)
|
(45 752)
|
0
|
(45 631)
|
(14 023)
|
0
|
(14 213)
|
(12 674)
|
(354)
|
0
|
0
|
0
|
(15 589)
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
(24)
|
(15)
|
16
|
28
|
29
|
16
|
361
|
634
|
(1 269)
|
(1 444)
|
(1 967)
|
(2 253)
|
(347)
|
(320)
|
(129)
|
(165)
|
(486)
|
(583)
|
(192)
|
(983)
|
(673)
|
(637)
|
(1 060)
|
(28)
|
(16)
|
172
|
231
|
25
|
13
|
26
|
(5)
|
16
|
845
|
903
|
967
|
1 016
|
183
|
145
|
181
|
1 674
|
|
Total Other Income |
(10 589)
|
(794)
|
(1 287)
|
(8 341)
|
(58 191)
|
(50 769)
|
(50 981)
|
(35 398)
|
13 291
|
7 416
|
7 182
|
(2 234)
|
(15 274)
|
(18 475)
|
(17 110)
|
(13 514)
|
(6 842)
|
(4 053)
|
(4 201)
|
(1 954)
|
4 789
|
2 202
|
23 338
|
16 464
|
15 244
|
22 698
|
150
|
9 897
|
11 033
|
2 500
|
7 517
|
3 502
|
3 992
|
3 328
|
(264)
|
(3 781)
|
(5 204)
|
11 400
|
10 850
|
10 500
|
15 544
|
|
Pre-Tax Income |
115 110
N/A
|
140 661
+22%
|
179 999
+28%
|
221 050
+23%
|
225 785
+2%
|
239 342
+6%
|
246 750
+3%
|
270 849
+10%
|
282 202
+4%
|
317 134
+12%
|
215 739
-32%
|
81 266
-62%
|
(83 106)
N/A
|
(320 282)
-285%
|
(241 457)
+25%
|
(172 815)
+28%
|
(122 397)
+29%
|
79 660
N/A
|
72 492
-9%
|
161 449
+123%
|
261 926
+62%
|
129 453
-51%
|
196 282
+52%
|
124 332
-37%
|
89 315
-28%
|
82 489
-8%
|
(880)
N/A
|
7 905
N/A
|
10 918
+38%
|
54 406
+398%
|
81 686
+50%
|
85 136
+4%
|
136 147
+60%
|
122 122
-10%
|
116 986
-4%
|
67 374
-42%
|
67 646
+0%
|
268 716
+297%
|
274 026
+2%
|
328 909
+20%
|
343 463
+4%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(16 961)
|
(29 588)
|
(43 016)
|
(53 849)
|
(56 251)
|
(58 777)
|
(41 628)
|
(48 828)
|
(52 330)
|
(52 333)
|
(47 060)
|
(1 655)
|
37 384
|
85 096
|
65 951
|
39 792
|
19 217
|
(24 121)
|
(6 127)
|
(29 593)
|
(41 964)
|
38 839
|
8 957
|
29 875
|
40 662
|
(10 175)
|
5 672
|
8 952
|
535
|
(1 133)
|
(3 611)
|
(10 703)
|
(16 531)
|
(6 203)
|
(8 136)
|
1 156
|
1 638
|
(47 315)
|
(47 080)
|
(56 391)
|
(55 992)
|
|
Income from Continuing Operations |
98 150
|
111 073
|
136 983
|
167 200
|
169 534
|
180 566
|
205 121
|
222 019
|
229 870
|
264 801
|
168 678
|
79 611
|
(45 723)
|
(235 186)
|
(175 506)
|
(133 023)
|
(103 179)
|
55 539
|
66 364
|
131 855
|
219 961
|
168 292
|
205 240
|
154 207
|
129 977
|
72 314
|
4 790
|
16 856
|
11 453
|
53 273
|
78 076
|
74 432
|
119 616
|
115 919
|
108 851
|
68 530
|
69 285
|
221 401
|
226 946
|
272 518
|
287 471
|
|
Income to Minority Interest |
(409)
|
37
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
500
|
1 649
|
2 263
|
2 724
|
2 780
|
2 111
|
2 017
|
2 054
|
2 378
|
2 305
|
2 872
|
2 815
|
2 842
|
10 628
|
10 297
|
10 406
|
9 962
|
2 543
|
2 737
|
2 994
|
2 831
|
2 621
|
3 072
|
2 098
|
2 278
|
|
Net Income (Common) |
97 739
N/A
|
111 109
+14%
|
136 983
+23%
|
167 200
+22%
|
169 534
+1%
|
180 566
+7%
|
205 121
+14%
|
222 019
+8%
|
229 870
+4%
|
264 801
+15%
|
168 678
-36%
|
79 610
-53%
|
(45 724)
N/A
|
(235 186)
-414%
|
(175 507)
+25%
|
(133 023)
+24%
|
(102 680)
+23%
|
57 188
N/A
|
68 627
+20%
|
134 579
+96%
|
222 742
+66%
|
170 403
-23%
|
207 256
+22%
|
156 260
-25%
|
132 353
-15%
|
74 619
-44%
|
7 662
-90%
|
19 671
+157%
|
14 296
-27%
|
63 900
+347%
|
88 373
+38%
|
84 838
-4%
|
129 578
+53%
|
118 463
-9%
|
111 587
-6%
|
71 524
-36%
|
72 116
+1%
|
224 022
+211%
|
230 018
+3%
|
274 616
+19%
|
289 749
+6%
|
|
EPS (Diluted) |
1 007.61
N/A
|
1 145.45
+14%
|
1 412.19
+23%
|
1 723.71
+22%
|
1 747.77
+1%
|
1 861.5
+7%
|
2 114.64
+14%
|
2 288.85
+8%
|
2 369.79
+4%
|
2 729.9
+15%
|
1 738.94
-36%
|
820.72
-53%
|
-471.38
N/A
|
-2 424.59
-414%
|
-1 809.35
+25%
|
-1 371.37
+24%
|
-1 058.55
+23%
|
589.56
N/A
|
707.49
+20%
|
1 387.41
+96%
|
2 296.3
+66%
|
1 756.73
-23%
|
2 136.65
+22%
|
1 610.92
-25%
|
1 364.46
-15%
|
769.26
-44%
|
78.98
-90%
|
201.8
+156%
|
146.66
-27%
|
655.56
+347%
|
906.62
+38%
|
870.35
-4%
|
1 329.35
+53%
|
1 215.31
-9%
|
1 144.78
-6%
|
733.77
-36%
|
739.84
+1%
|
2 298.25
+211%
|
2 359.77
+3%
|
2 817.3
+19%
|
2 972.54
+6%
|