Korea Aerospace Industries Ltd
KRX:047810

Watchlist Manager
Korea Aerospace Industries Ltd Logo
Korea Aerospace Industries Ltd
KRX:047810
Watchlist
Price: 58 500 KRW -2.5%
Market Cap: 5.7T KRW
Have any thoughts about
Korea Aerospace Industries Ltd?
Write Note

Income Statement

Earnings Waterfall
Korea Aerospace Industries Ltd

Revenue
4.1T KRW
Cost of Revenue
-3.6T KRW
Gross Profit
571.4B KRW
Operating Expenses
-245B KRW
Operating Income
326.4B KRW
Other Expenses
-51.8B KRW
Net Income
274.6B KRW

Income Statement
Korea Aerospace Industries Ltd

Rotate your device to view
Income Statement
Currency: KRW
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
2 259 025
N/A
2 316 267
+3%
2 314 884
0%
2 432 966
+5%
2 513 457
+3%
2 700 049
+7%
2 901 032
+7%
2 967 923
+2%
3 011 124
+1%
3 113 254
+3%
2 946 331
-5%
2 845 422
-3%
2 668 335
-6%
2 339 459
-12%
2 072 249
-11%
2 126 169
+3%
2 420 111
+14%
2 381 949
-2%
2 786 024
+17%
2 775 745
0%
2 742 012
-1%
2 870 642
+5%
3 110 158
+8%
3 306 955
+6%
3 222 765
-3%
3 169 658
-2%
2 825 136
-11%
2 609 188
-8%
2 596 583
0%
2 527 123
-3%
2 562 284
+1%
2 591 209
+1%
2 551 144
-2%
2 714 952
+6%
2 786 888
+3%
2 714 963
-3%
2 779 942
+2%
3 178 110
+14%
3 819 344
+20%
3 990 521
+4%
4 148 880
+4%
Gross Profit
Cost of Revenue
(1 968 396)
(2 025 035)
(2 026 762)
(2 118 455)
(2 169 976)
(2 313 331)
(2 486 702)
(2 534 512)
(2 550 246)
(2 633 563)
(2 489 732)
(2 435 427)
(2 373 675)
(2 211 473)
(2 097 187)
(2 126 020)
(2 349 594)
(2 200 496)
(2 411 539)
(2 401 686)
(2 293 122)
(2 402 681)
(2 630 154)
(2 803 716)
(2 783 545)
(2 752 153)
(2 493 250)
(2 321 843)
(2 288 763)
(2 237 977)
(2 255 327)
(2 254 668)
(2 250 178)
(2 372 040)
(2 413 061)
(2 366 141)
(2 458 436)
(2 824 605)
(3 355 494)
(3 494 109)
(3 577 465)
Gross Profit
290 630
N/A
291 233
+0%
288 122
-1%
314 511
+9%
343 480
+9%
386 718
+13%
414 330
+7%
433 410
+5%
460 877
+6%
479 690
+4%
456 598
-5%
409 996
-10%
294 662
-28%
127 986
-57%
(24 938)
N/A
149
N/A
70 517
+47 227%
181 455
+157%
374 484
+106%
374 060
0%
448 892
+20%
467 962
+4%
480 004
+3%
503 239
+5%
439 218
-13%
417 503
-5%
331 886
-21%
287 344
-13%
307 821
+7%
289 146
-6%
306 957
+6%
336 541
+10%
300 966
-11%
342 912
+14%
373 827
+9%
348 822
-7%
321 506
-8%
353 504
+10%
463 850
+31%
496 412
+7%
571 415
+15%
Operating Income
Operating Expenses
(125 538)
(148 113)
(126 870)
(125 468)
(123 469)
(126 813)
(128 675)
(132 491)
(135 442)
(168 858)
(136 507)
(167 030)
(175 313)
(191 377)
(183 936)
(178 985)
(177 796)
(197 803)
(228 102)
(235 246)
(226 730)
(197 625)
(204 439)
(337 704)
(186 341)
(320 042)
(192 361)
(205 557)
(272 890)
(228 745)
(248 697)
(261 473)
(237 436)
(251 741)
(232 210)
(227 389)
(225 925)
(224 547)
(216 340)
(235 877)
(244 972)
Selling, General & Administrative
(109 239)
(111 392)
(112 728)
(110 839)
(108 514)
(109 173)
(108 205)
(109 293)
(111 309)
(112 126)
(100 919)
(111 859)
(117 972)
(128 478)
(122 633)
(119 499)
(133 238)
(159 897)
(176 552)
(176 729)
(162 157)
(125 553)
(141 509)
(136 494)
(133 017)
(141 824)
(144 492)
(154 954)
(174 533)
(172 089)
(192 515)
(191 243)
(178 906)
(183 433)
(138 471)
(135 740)
(137 735)
(143 127)
(141 316)
(146 273)
(149 369)
Research & Development
(7 488)
(5 764)
(6 140)
(6 525)
(6 785)
(9 473)
(12 500)
(15 408)
(16 915)
(23 619)
(29 644)
(32 821)
(50 143)
(55 833)
(53 419)
(53 499)
(38 455)
(30 931)
(42 013)
(46 962)
(52 925)
(58 669)
(49 859)
(47 164)
(43 789)
(40 753)
(43 286)
(45 623)
(47 350)
(51 026)
(48 391)
(48 490)
(51 096)
(61 200)
(88 856)
(86 618)
(83 315)
(74 881)
(70 082)
(69 125)
(75 087)
Depreciation & Amortization
(8 809)
(8 420)
(8 002)
(8 103)
(8 169)
(8 167)
(7 969)
(7 789)
(7 217)
(6 550)
(5 943)
(6 032)
(7 198)
(7 067)
(7 883)
(5 990)
(6 106)
(6 978)
(9 537)
(11 556)
(11 650)
(13 406)
(13 072)
(11 287)
(9 536)
(6 862)
(4 584)
(4 978)
(5 374)
(5 629)
(7 791)
(7 717)
(7 434)
(7 108)
(4 883)
(4 677)
(4 712)
(4 837)
(4 942)
(4 891)
(4 928)
Other Operating Expenses
0
(22 537)
0
0
0
0
0
0
0
(26 563)
0
(16 318)
0
0
0
3
3
3
0
0
0
3
0
(142 759)
0
(130 603)
0
0
(45 633)
(2)
0
(14 023)
0
0
0
(354)
(163)
(1 702)
0
(15 589)
(15 589)
Operating Income
165 093
N/A
143 121
-13%
161 251
+13%
189 044
+17%
220 012
+16%
259 905
+18%
285 656
+10%
300 919
+5%
325 435
+8%
310 832
-4%
320 092
+3%
242 965
-24%
119 347
-51%
(63 392)
N/A
(208 873)
-229%
(178 837)
+14%
(107 280)
+40%
(16 349)
+85%
146 383
N/A
138 813
-5%
222 160
+60%
270 334
+22%
275 565
+2%
165 534
-40%
252 877
+53%
97 462
-61%
139 525
+43%
81 787
-41%
34 931
-57%
60 401
+73%
58 259
-4%
75 067
+29%
63 530
-15%
91 171
+44%
141 618
+55%
121 433
-14%
95 582
-21%
128 958
+35%
247 510
+92%
260 535
+5%
326 443
+25%
Pre-Tax Income
Interest Income Expense
(29 419)
(17 422)
(7 809)
(7 743)
9 362
24 041
13 072
7 041
7 012
(42 555)
8 812
(32 965)
(33 880)
(2 188)
(88 876)
(40 875)
(47 418)
(54 562)
(18 145)
(17 556)
(11 964)
3 883
(4 333)
8 046
(3 848)
(23 364)
(33 964)
(37 238)
(37 153)
(14 910)
7 657
(923)
32 321
53 642
(23 315)
(5 086)
(25 394)
(57 123)
25 211
2 496
(8 215)
Non-Reccuring Items
(22 535)
0
(11 964)
0
0
0
(8 645)
(10 245)
(26 562)
0
(17 917)
0
0
0
(3 711)
(4 316)
(4 475)
(44 479)
(44 039)
(43 980)
(46 600)
(16 097)
(143 307)
0
(140 103)
0
(45 753)
(45 752)
0
(45 631)
(14 023)
0
(14 213)
(12 674)
(354)
0
0
0
(15 589)
0
0
Gain/Loss on Disposition of Assets
474
0
(24)
(15)
16
28
29
16
361
634
(1 269)
(1 444)
(1 967)
(2 253)
(347)
(320)
(129)
(165)
(486)
(583)
(192)
(983)
(673)
(637)
(1 060)
(28)
(16)
172
231
25
13
26
(5)
16
845
903
967
1 016
183
145
181
Total Other Income
(11 682)
(10 589)
(794)
(1 287)
(8 341)
(58 191)
(50 769)
(50 981)
(35 398)
13 291
7 416
7 182
(2 234)
(15 274)
(18 475)
(17 110)
(13 514)
(6 842)
(4 053)
(4 201)
(1 954)
4 789
2 202
23 338
16 464
15 244
22 698
150
9 897
11 033
2 500
7 517
3 502
3 992
3 328
(264)
(3 781)
(5 204)
11 400
10 850
10 500
Pre-Tax Income
101 931
N/A
115 110
+13%
140 661
+22%
179 999
+28%
221 050
+23%
225 785
+2%
239 342
+6%
246 750
+3%
270 849
+10%
282 202
+4%
317 134
+12%
215 739
-32%
81 266
-62%
(83 106)
N/A
(320 282)
-285%
(241 457)
+25%
(172 815)
+28%
(122 397)
+29%
79 660
N/A
72 492
-9%
161 449
+123%
261 926
+62%
129 453
-51%
196 282
+52%
124 332
-37%
89 315
-28%
82 489
-8%
(880)
N/A
7 905
N/A
10 918
+38%
54 406
+398%
81 686
+50%
85 136
+4%
136 147
+60%
122 122
-10%
116 986
-4%
67 374
-42%
67 646
+0%
268 716
+297%
274 026
+2%
328 909
+20%
Net Income
Tax Provision
(32 689)
(16 961)
(29 588)
(43 016)
(53 849)
(56 251)
(58 777)
(41 628)
(48 828)
(52 330)
(52 333)
(47 060)
(1 655)
37 384
85 096
65 951
39 792
19 217
(24 121)
(6 127)
(29 593)
(41 964)
38 839
8 957
29 875
40 662
(10 175)
5 672
8 952
535
(1 133)
(3 611)
(10 703)
(16 531)
(6 203)
(8 136)
1 156
1 638
(47 315)
(47 080)
(56 391)
Income from Continuing Operations
69 244
98 150
111 073
136 983
167 200
169 534
180 566
205 121
222 019
229 870
264 801
168 678
79 611
(45 723)
(235 186)
(175 506)
(133 023)
(103 179)
55 539
66 364
131 855
219 961
168 292
205 240
154 207
129 977
72 314
4 790
16 856
11 453
53 273
78 076
74 432
119 616
115 919
108 851
68 530
69 285
221 401
226 946
272 518
Income to Minority Interest
0
(409)
37
0
0
0
0
0
0
0
0
0
0
0
0
0
0
500
1 649
2 263
2 724
2 780
2 111
2 017
2 054
2 378
2 305
2 872
2 815
2 842
10 628
10 297
10 406
9 962
2 543
2 737
2 994
2 831
2 621
3 072
2 098
Net Income (Common)
68 881
N/A
97 739
+42%
111 109
+14%
136 983
+23%
167 200
+22%
169 534
+1%
180 566
+7%
205 121
+14%
222 019
+8%
229 870
+4%
264 801
+15%
168 678
-36%
79 610
-53%
(45 724)
N/A
(235 186)
-414%
(175 507)
+25%
(133 023)
+24%
(102 680)
+23%
57 188
N/A
68 627
+20%
134 579
+96%
222 742
+66%
170 403
-23%
207 256
+22%
156 260
-25%
132 353
-15%
74 619
-44%
7 662
-90%
19 671
+157%
14 296
-27%
63 900
+347%
88 373
+38%
84 838
-4%
129 578
+53%
118 463
-9%
111 587
-6%
71 524
-36%
72 116
+1%
224 022
+211%
230 018
+3%
274 616
+19%
EPS (Diluted)
710.11
N/A
1 007.61
+42%
1 145.45
+14%
1 412.19
+23%
1 723.71
+22%
1 747.77
+1%
1 861.5
+7%
2 114.64
+14%
2 288.85
+8%
2 369.79
+4%
2 729.9
+15%
1 738.94
-36%
820.72
-53%
-471.38
N/A
-2 424.59
-414%
-1 809.35
+25%
-1 371.37
+24%
-1 058.55
+23%
589.56
N/A
707.49
+20%
1 387.41
+96%
2 296.3
+66%
1 756.73
-23%
2 136.65
+22%
1 610.92
-25%
1 364.46
-15%
769.26
-44%
78.98
-90%
201.8
+156%
146.66
-27%
655.56
+347%
906.62
+38%
870.35
-4%
1 329.35
+53%
1 215.31
-9%
1 144.78
-6%
733.77
-36%
739.84
+1%
2 298.25
+211%
2 359.77
+3%
2 817.3
+19%

See Also

Discover More