Korea Aerospace Industries Ltd
KRX:047810
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
48 350
69 700
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Korea Aerospace Industries Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
98 149
|
111 073
|
136 983
|
167 200
|
169 534
|
180 566
|
212 273
|
222 021
|
234 012
|
268 113
|
164 840
|
82 922
|
(46 551)
|
(235 186)
|
(175 507)
|
(133 023)
|
(103 180)
|
55 539
|
66 364
|
131 855
|
219 961
|
168 292
|
205 240
|
154 207
|
129 977
|
72 314
|
4 790
|
16 856
|
11 453
|
53 273
|
78 076
|
74 432
|
119 616
|
115 919
|
108 851
|
68 530
|
69 285
|
221 401
|
226 946
|
272 518
|
287 471
|
|
Depreciation & Amortization |
94 465
|
88 767
|
84 475
|
87 671
|
91 308
|
94 925
|
98 407
|
98 433
|
103 264
|
109 587
|
104 505
|
101 893
|
93 732
|
83 643
|
83 388
|
85 759
|
88 346
|
92 542
|
99 266
|
103 729
|
109 358
|
116 489
|
121 554
|
125 471
|
129 195
|
134 345
|
140 706
|
148 125
|
154 732
|
148 777
|
143 395
|
136 275
|
128 528
|
135 178
|
133 544
|
130 710
|
128 577
|
121 011
|
117 876
|
116 263
|
113 532
|
|
Other Non-Cash Items |
101 597
|
107 075
|
113 817
|
126 241
|
184 446
|
189 974
|
196 455
|
176 816
|
198 824
|
175 002
|
214 400
|
229 352
|
204 488
|
312 464
|
254 316
|
251 119
|
290 927
|
198 224
|
194 640
|
212 557
|
102 665
|
201 332
|
221 829
|
217 682
|
221 042
|
238 068
|
216 365
|
203 343
|
206 779
|
114 180
|
119 530
|
83 254
|
56 172
|
40 485
|
24 001
|
74 392
|
120 096
|
149 600
|
174 407
|
181 256
|
201 814
|
|
Cash Taxes Paid |
61 646
|
24 666
|
36 747
|
47 183
|
58 883
|
58 838
|
23 522
|
62 329
|
77 927
|
77 607
|
96 260
|
90 097
|
53 760
|
53 733
|
53 775
|
12
|
28 599
|
28 345
|
28 391
|
72 722
|
63 527
|
65 786
|
50 616
|
(23 155)
|
(34 916)
|
(29 577)
|
(3 601)
|
41 910
|
46 396
|
39 172
|
30 651
|
19 974
|
16 536
|
17 453
|
17 704
|
3 628
|
(3 807)
|
(1 307)
|
(3 195)
|
(1 989)
|
(2 848)
|
|
Cash Interest Paid |
11 863
|
9 818
|
11 598
|
11 245
|
0
|
12 713
|
18 752
|
18 406
|
21 875
|
12 836
|
13 761
|
14 849
|
21 916
|
26 499
|
25 756
|
24 663
|
15 008
|
14 129
|
14 218
|
14 869
|
18 971
|
15 605
|
19 821
|
20 384
|
20 770
|
19 787
|
16 539
|
16 133
|
16 284
|
18 749
|
20 275
|
22 479
|
22 744
|
23 500
|
23 443
|
23 257
|
21 771
|
19 879
|
17 340
|
14 787
|
16 079
|
|
Change in Working Capital |
(41 854)
|
(420 397)
|
(510 407)
|
(500 472)
|
(539 690)
|
(405 612)
|
(156 207)
|
(368 049)
|
(502 146)
|
(407 417)
|
(769 123)
|
(513 267)
|
(126 651)
|
(56 279)
|
197 646
|
127 884
|
183 463
|
(208 643)
|
196 863
|
(68 485)
|
(220 566)
|
(131 574)
|
(462 136)
|
261 202
|
(35 884)
|
287 681
|
499 111
|
(24 769)
|
(37 837)
|
123 735
|
(96 485)
|
(32 604)
|
(93 776)
|
1 201 053
|
635 594
|
574 631
|
418 927
|
(1 192 419)
|
(953 292)
|
(971 516)
|
(878 345)
|
|
Cash from Operating Activities |
252 357
N/A
|
(113 483)
N/A
|
(175 133)
-54%
|
(119 359)
+32%
|
(94 402)
+21%
|
59 852
N/A
|
350 928
+486%
|
129 218
-63%
|
33 951
-74%
|
145 285
+328%
|
(285 379)
N/A
|
(99 098)
+65%
|
125 018
N/A
|
104 642
-16%
|
359 844
+244%
|
331 737
-8%
|
459 557
+39%
|
137 663
-70%
|
557 133
+305%
|
379 658
-32%
|
211 419
-44%
|
354 539
+68%
|
86 487
-76%
|
758 563
+777%
|
444 329
-41%
|
732 408
+65%
|
860 972
+18%
|
343 554
-60%
|
335 128
-2%
|
439 965
+31%
|
244 517
-44%
|
261 356
+7%
|
210 539
-19%
|
1 492 635
+609%
|
901 990
-40%
|
848 263
-6%
|
736 885
-13%
|
(700 407)
N/A
|
(434 064)
+38%
|
(401 479)
+8%
|
(275 528)
+31%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(163 896)
|
(105 919)
|
(102 812)
|
(112 252)
|
(135 438)
|
(139 048)
|
(168 444)
|
(189 172)
|
(173 815)
|
(182 461)
|
(173 605)
|
(193 841)
|
(218 832)
|
(274 303)
|
(269 682)
|
(250 714)
|
(266 139)
|
(74 476)
|
(84 131)
|
(151 653)
|
(174 489)
|
(382 936)
|
(431 516)
|
(391 305)
|
(454 017)
|
(461 726)
|
(463 575)
|
(441 153)
|
(340 585)
|
(269 238)
|
(270 255)
|
(247 337)
|
(229 800)
|
(229 685)
|
(145 024)
|
(168 038)
|
(163 727)
|
(175 767)
|
(187 313)
|
(214 724)
|
(241 308)
|
|
Other Items |
2 000
|
26 015
|
(7 596)
|
1 689
|
2 866
|
15 813
|
17 201
|
19 467
|
18 927
|
23 736
|
49 557
|
52 795
|
57 029
|
58 471
|
68 160
|
53 527
|
3 469
|
(13 763)
|
(67 725)
|
(51 579)
|
(689)
|
(3 619)
|
93 770
|
73 660
|
95 872
|
108 389
|
56 517
|
(9 609)
|
(32 475)
|
(146 735)
|
(238 679)
|
46 216
|
(24 413)
|
25 616
|
255 838
|
(309 159)
|
(263 951)
|
67 829
|
(206 675)
|
350 948
|
330 193
|
|
Cash from Investing Activities |
(161 897)
N/A
|
(79 905)
+51%
|
(110 408)
-38%
|
(110 564)
0%
|
(132 573)
-20%
|
(123 235)
+7%
|
(151 242)
-23%
|
(169 706)
-12%
|
(154 888)
+9%
|
(158 725)
-2%
|
(124 049)
+22%
|
(141 045)
-14%
|
(161 802)
-15%
|
(215 832)
-33%
|
(201 523)
+7%
|
(197 187)
+2%
|
(262 671)
-33%
|
(88 239)
+66%
|
(151 855)
-72%
|
(203 232)
-34%
|
(175 178)
+14%
|
(386 556)
-121%
|
(337 747)
+13%
|
(317 646)
+6%
|
(358 145)
-13%
|
(353 337)
+1%
|
(407 058)
-15%
|
(450 762)
-11%
|
(373 061)
+17%
|
(415 973)
-12%
|
(508 935)
-22%
|
(201 121)
+60%
|
(254 212)
-26%
|
(204 069)
+20%
|
110 815
N/A
|
(477 197)
N/A
|
(427 678)
+10%
|
(107 938)
+75%
|
(393 989)
-265%
|
136 225
N/A
|
88 885
-35%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
45 350
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
36 546
|
85 991
|
199 216
|
212 864
|
164 115
|
85 709
|
(40 992)
|
152 288
|
151 200
|
95 111
|
319 042
|
177 434
|
542 035
|
353 060
|
(4 784)
|
(29 431)
|
(430 836)
|
(179 688)
|
(106 649)
|
(267 280)
|
(171 789)
|
(24 699)
|
291 870
|
472 522
|
165 084
|
255 487
|
(140 964)
|
299 341
|
302 741
|
220 163
|
380 738
|
(66 035)
|
33 817
|
(83 346)
|
(89 113)
|
(289 785)
|
(289 524)
|
(522 055)
|
(511 882)
|
(266 265)
|
(186 388)
|
|
Cash Paid for Dividends |
(19 494)
|
(19 495)
|
(19 495)
|
(24 369)
|
(24 369)
|
(24 368)
|
(24 368)
|
(38 990)
|
(38 990)
|
(38 990)
|
0
|
(66 283)
|
(66 283)
|
(66 283)
|
0
|
0
|
0
|
0
|
0
|
(19 495)
|
(19 495)
|
(19 495)
|
0
|
(38 990)
|
(38 990)
|
(38 990)
|
0
|
(19 495)
|
(19 495)
|
(19 495)
|
0
|
(19 495)
|
(19 495)
|
(19 495)
|
0
|
(24 369)
|
(24 369)
|
(24 369)
|
0
|
(48 738)
|
(48 738)
|
|
Other |
12 426
|
1 960
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
45 132
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Financing Activities |
29 478
N/A
|
68 456
+132%
|
181 681
+165%
|
190 455
+5%
|
141 706
-26%
|
61 341
-57%
|
(65 360)
N/A
|
113 298
N/A
|
112 210
-1%
|
56 121
-50%
|
280 052
+399%
|
111 151
-60%
|
475 752
+328%
|
286 778
-40%
|
(71 066)
N/A
|
(29 430)
+59%
|
(385 485)
-1 210%
|
(134 556)
+65%
|
(61 517)
+54%
|
(241 643)
-293%
|
(191 502)
+21%
|
(44 194)
+77%
|
272 375
N/A
|
433 532
+59%
|
126 094
-71%
|
216 497
+72%
|
(179 954)
N/A
|
279 846
N/A
|
283 246
+1%
|
200 668
-29%
|
361 243
+80%
|
(85 530)
N/A
|
14 322
N/A
|
(102 842)
N/A
|
(108 608)
-6%
|
(314 154)
-189%
|
(313 892)
+0%
|
(546 424)
-74%
|
(536 251)
+2%
|
(315 003)
+41%
|
(235 126)
+25%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
99
|
(29)
|
(182)
|
89
|
501
|
203
|
181
|
42
|
192
|
167
|
112
|
292
|
530
|
(2 066)
|
(2 171)
|
(2 187)
|
(3 152)
|
1 864
|
2 731
|
3 936
|
4 101
|
1 779
|
1 405
|
(1 438)
|
(2 180)
|
(3 081)
|
(2 843)
|
(2 436)
|
(1 294)
|
40
|
(626)
|
4 841
|
9 857
|
(48 596)
|
(53 985)
|
(59 360)
|
(65 934)
|
(10 828)
|
(4 116)
|
(2 633)
|
(2 511)
|
|
Net Change in Cash |
120 037
N/A
|
(124 961)
N/A
|
(104 042)
+17%
|
(39 379)
+62%
|
(84 768)
-115%
|
(1 839)
+98%
|
134 507
N/A
|
72 852
-46%
|
(8 535)
N/A
|
42 848
N/A
|
(129 264)
N/A
|
(128 700)
+0%
|
439 498
N/A
|
173 522
-61%
|
85 084
-51%
|
102 933
+21%
|
(191 751)
N/A
|
(83 268)
+57%
|
346 492
N/A
|
(61 281)
N/A
|
(151 160)
-147%
|
(74 432)
+51%
|
22 520
N/A
|
873 011
+3 777%
|
210 098
-76%
|
592 487
+182%
|
271 117
-54%
|
170 202
-37%
|
244 019
+43%
|
224 699
-8%
|
96 199
-57%
|
(20 454)
N/A
|
(19 494)
+5%
|
1 137 129
N/A
|
850 212
-25%
|
(2 447)
N/A
|
(70 619)
-2 786%
|
(1 365 596)
-1 834%
|
(1 368 420)
0%
|
(582 891)
+57%
|
(424 279)
+27%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
88 461
N/A
|
(219 402)
N/A
|
(277 945)
-27%
|
(231 611)
+17%
|
(229 840)
+1%
|
(79 196)
+66%
|
182 484
N/A
|
(59 954)
N/A
|
(139 864)
-133%
|
(37 176)
+73%
|
(458 984)
-1 135%
|
(292 939)
+36%
|
(93 814)
+68%
|
(169 661)
-81%
|
90 162
N/A
|
81 023
-10%
|
193 418
+139%
|
63 187
-67%
|
473 002
+649%
|
228 005
-52%
|
36 930
-84%
|
(28 397)
N/A
|
(345 029)
-1 115%
|
367 258
N/A
|
(9 688)
N/A
|
270 682
N/A
|
397 397
+47%
|
(97 599)
N/A
|
(5 457)
+94%
|
170 727
N/A
|
(25 738)
N/A
|
14 019
N/A
|
(19 261)
N/A
|
1 262 950
N/A
|
756 966
-40%
|
680 225
-10%
|
573 158
-16%
|
(876 174)
N/A
|
(621 377)
+29%
|
(616 203)
+1%
|
(516 836)
+16%
|