Balance Sheet

Assets

+65%

+108%

10Y

Currency: KRW

	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	14 334	7 137	143 952	16 177	43 888	65 951	223 403	137 531	12 570	10 731	53 579	227 100	143 832	69 401	661 888	886 587	2 023 716	658 120	114 716
Cash Equivalents	14 334	7 137	143 952	16 177	43 888	65 951	223 403	137 531	12 570	10 731	53 579	227 100	143 832	69 401	661 888	886 587	2 023 716	658 120	114 716
Short-Term Investments	25 803	49 250	11 130	16 784	19 240	13 162	14 480	53 043	22 017	17 380	16 090	6 255	96 018	121 160	18 020	189 354	165 970	101 962	27 132
Total Receivables	481 824	316 714	128 163	248 224	478 554	615 035	397 335	393 866	585 249	1 098 342	1 113 520	842 396	302 914	577 875	432 546	363 854	431 842	567 253	898 231
Accounts Receivables	140 183	105 079	71 940	80 879	468 302	601 823	369 131	342 188	526 378	1 075 277	1 087 065	831 864	281 184	514 689	400 573	356 271	415 101	515 240	880 526
Other Receivables	341 641	211 635	56 223	167 345	10 252	13 212	28 204	51 678	58 871	23 065	26 455	10 532	21 730	63 186	31 973	7 584	16 741	52 013	17 705
Inventory	151 156	171 152	232 348	247 457	255 234	286 285	349 712	359 325	433 095	466 849	506 266	464 116	1 290 888	1 200 362	1 197 137	1 324 666	1 593 079	1 736 484	2 359 035
Other Current Assets	14 771	29 550	36 589	182 377	82 149	93 893	197 778	200 898	190 633	204 664	334 456	461 836	575 892	685 984	842 692	916 526	1 174 577	1 617 149	2 039 895
Total Current Assets	687 889	573 805	552 181	711 018	879 066	1 074 325	1 182 707	1 144 663	1 243 564	1 797 964	2 023 912	2 001 705	2 409 544	2 654 781	3 152 282	3 680 987	5 389 183	4 680 967	5 439 008
PP&E Net	366 238	332 865	358 077	374 392	369 926	375 382	401 684	493 689	494 496	506 943	522 063	547 325	571 369	746 252	917 149	865 262	827 057	814 610	912 526
PP&E Gross	366 238	332 865	358 077	374 392	369 926	375 382	401 684	493 689	494 496	506 943	0	547 325	571 369	746 252	917 149	865 262	827 057	814 610	912 526
Accumulated Depreciation	227 709	258 111	291 348	322 578	203 614	388 614	427 701	470 063	512 649	559 849	0	670 072	719 229	800 083	897 474	988 113	1 044 794	1 122 238	1 194 761
Intangible Assets	97 235	124 185	84 548	115 614	171 334	210 038	220 272	222 976	225 015	235 202	246 031	359 959	447 940	408 557	509 333	621 459	741 655	800 012	844 144
Goodwill	0	0	0	0	0	0	0	0	0	0	0	0	2 640	4 186	4 186	4 186	4 186	4 186	1 546
Note Receivable	72 222	42 224	32 997	21 195	4 982	8 806	7 318	5 029	3 702	1 891	1 896	3 499	576	2 950	47 754	123 418	62 116	53 115	34 162
Long-Term Investments	24 866	25 197	24 579	30 505	20 578	23 698	22 951	23 308	23 869	29 430	32 870	37 441	37 807	49 785	70 102	79 017	83 174	80 315	94 359
Other Long-Term Assets	3 570	3 705	2 582	22 239	49 781	63 228	57 591	86 406	110 653	140 865	154 068	243 474	285 986	500 627	458 264	480 894	665 035	706 372	699 794
Other Assets	0	0	0	0	0	0	0	0	0	0	0	0	2 640	4 186	4 186	4 186	4 186	4 186	1 546
Total Assets	1 252 020 N/A	1 101 980 -12%	1 054 964 -4%	1 274 962 +21%	1 495 667 +17%	1 755 476 +17%	1 892 522 +8%	1 976 071 +4%	2 101 299 +6%	2 712 295 +29%	2 980 840 +10%	3 193 403 +7%	3 755 864 +18%	4 367 136 +16%	5 159 071 +18%	5 855 224 +13%	7 772 407 +33%	7 139 577 -8%	8 025 538 +12%
Liabilities
Accounts Payable	102 191	67 388	78 382	86 609	45 398	133 953	137 915	121 028	145 005	231 546	280 803	133 632	289 490	219 029	211 930	192 149	243 117	353 107	503 925
Accrued Liabilities	21 750	25 821	27 366	30 061	53 003	55 690	54 654	70 044	107 993	85 178	91 958	135 372	100 736	184 219	136 501	110 604	219 048	230 523	324 797
Short-Term Debt	89 064	0	0	32 287	220 324	139 668	657	50 000	50 000	102 040	0	454 000	161 300	278 141	255 500	6 500	18 900	21 400	413 870
Current Portion of Long-Term Debt	88 640	183 135	59 146	39 835	105 308	78 313	55 465	136 179	53 007	23 248	299 522	16 374	216 503	117 637	81 230	95 698	529 879	382 244	34 361
Other Current Liabilities	73 887	78 585	165 752	242 034	182 726	86 393	324 046	344 458	186 902	426 165	267 628	468 418	899 779	1 403 866	1 938 256	2 395 119	4 044 417	3 413 035	3 637 790
Total Current Liabilities	375 531	354 929	330 647	430 826	606 759	494 017	572 738	721 708	542 906	868 177	939 910	1 207 795	1 667 808	2 202 892	2 623 417	2 800 070	5 055 361	4 400 308	4 914 743
Long-Term Debt	309 981	153 157	133 194	124 550	156 829	273 472	261 133	90 965	261 500	325 627	245 164	429 400	343 532	326 393	671 259	1 126 329	603 906	233 108	626 320
Deferred Income Tax	0	0	0	0	0	0	0	0	0	0	0	0	86	2 447	2 374	2 397	1 999	477	0
Minority Interest	0	0	0	0	41	151	227	73	0	0	0	0	43 484	41 304	38 849	28 019	25 414	22 528	21 320
Other Liabilities	135 078	158 343	136 513	170 025	125 331	142 420	171 315	201 836	260 163	346 639	350 190	415 803	691 532	652 244	627 741	628 985	657 924	885 743	757 299
Total Liabilities	820 591 N/A	666 429 -19%	600 354 -10%	725 401 +21%	888 960 +23%	909 758 +2%	1 004 960 +10%	1 014 582 +1%	1 064 569 +5%	1 540 443 +45%	1 535 265 0%	2 052 998 +34%	2 746 441 +34%	3 225 279 +17%	3 963 639 +23%	4 585 799 +16%	6 344 604 +38%	5 542 164 -13%	6 319 681 +14%
Equity
Common Stock	429 860	429 860	429 860	429 860	429 860	487 376	487 376	487 376	487 376	487 376	487 376	487 376	487 376	487 376	487 376	487 376	487 376	487 376	487 376
Retained Earnings	253 107	4 210	23 269	113 476	171 595	225 840	267 083	340 544	415 242	549 910	823 269	517 210	415 993	548 292	600 939	674 842	833 139	1 002 626	1 111 014
Additional Paid In Capital	254 676	1 569	1 569	1 569	1 569	128 156	128 216	128 131	128 131	128 131	128 131	128 131	128 131	128 131	128 131	128 131	128 131	128 131	128 131
Unrealized Security Profit/Loss	0	0	0	4 744	3 784	4 173	4 758	5 365	5 856	6 280	6 633	7 572	873	987	987	987	994	1 096	942
Treasury Stock	0	88	88	88	88	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Equity	0	0	0	0	14	174	129	74	126	155	168	117	22 950	22 930	22 001	21 910	21 836	21 815	21 605
Total Equity	431 429 N/A	435 551 +1%	454 610 +4%	549 561 +21%	606 707 +10%	845 719 +39%	887 562 +5%	961 489 +8%	1 036 731 +8%	1 171 852 +13%	1 445 576 +23%	1 140 405 -21%	1 009 422 -11%	1 141 856 +13%	1 195 431 +5%	1 269 425 +6%	1 427 803 +12%	1 597 413 +12%	1 705 857 +7%
Total Liabilities & Equity	1 252 020 N/A	1 101 980 -12%	1 054 964 -4%	1 274 962 +21%	1 495 667 +17%	1 755 476 +17%	1 892 522 +8%	1 976 071 +4%	2 101 299 +6%	2 712 295 +29%	2 980 840 +10%	3 193 403 +7%	3 755 864 +18%	4 367 136 +16%	5 159 071 +18%	5 855 224 +13%	7 772 407 +33%	7 139 577 -8%	8 025 538 +12%
Shares Outstanding
Common Shares Outstanding	97	97	97	97	97	97	97	97	97	97	97	97	97	97	97	97	97	97	97

Income Statement Balance Sheet Cash Flow Statement

Korea Aerospace Industries Ltd
KRX:047810

Balance Sheet

Balance Sheet Decomposition
Korea Aerospace Industries Ltd

Balance Sheet
Korea Aerospace Industries Ltd

See Also

Company

Help

Tools

Stocks

Korea Aerospace Industries Ltd KRX:047810

Balance Sheet

Balance Sheet Decomposition Korea Aerospace Industries Ltd

Balance Sheet Korea Aerospace Industries Ltd

See Also

Company

Help

Tools

Stocks

Korea Aerospace Industries Ltd
KRX:047810

Balance Sheet Decomposition
Korea Aerospace Industries Ltd

Balance Sheet
Korea Aerospace Industries Ltd