
Daewoo Engineering & Construction Co Ltd
KRX:047040

Intrinsic Value
The intrinsic value of one
Daewoo Engineering & Construction Co Ltd
stock under the Base Case scenario is
5 056.07
KRW.
Compared to the current market price of 3 210 KRW,
Daewoo Engineering & Construction Co Ltd
is
Undervalued by 37%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Daewoo Engineering & Construction Co Ltd
Fundamental Analysis



Revenue & Expenses Breakdown
Daewoo Engineering & Construction Co Ltd
Balance Sheet Decomposition
Daewoo Engineering & Construction Co Ltd
Current Assets | 9.6T |
Cash & Short-Term Investments | 1.9T |
Receivables | 4.8T |
Other Current Assets | 2.8T |
Non-Current Assets | 3.1T |
Long-Term Investments | 695.2B |
PP&E | 546.5B |
Intangibles | 63.3B |
Other Non-Current Assets | 1.8T |
Free Cash Flow Analysis
Daewoo Engineering & Construction Co Ltd
KRW | |
Free Cash Flow | KRW |
Earnings Waterfall
Daewoo Engineering & Construction Co Ltd
Revenue
|
10.5T
KRW
|
Cost of Revenue
|
-9.6T
KRW
|
Gross Profit
|
927.5B
KRW
|
Operating Expenses
|
-524.4B
KRW
|
Operating Income
|
403.1B
KRW
|
Other Expenses
|
-169B
KRW
|
Net Income
|
234.1B
KRW
|
Profitability Score
Profitability Due Diligence
Daewoo Engineering & Construction Co Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Score
Daewoo Engineering & Construction Co Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Daewoo Engineering & Construction Co Ltd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Score
Daewoo Engineering & Construction Co Ltd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Daewoo Engineering & Construction Co Ltd
According to Wall Street analysts, the average 1-year price target for
Daewoo Engineering & Construction Co Ltd
is 4 109.14 KRW
with a low forecast of 3 434 KRW and a high forecast of 5 040 KRW.
Dividends
Current shareholder yield for Daewoo Engineering & Construction Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Daewoo Engineering & Construction Co Ltd
stock under the Base Case scenario is
5 056.07
KRW.
Compared to the current market price of 3 210 KRW,
Daewoo Engineering & Construction Co Ltd
is
Undervalued by 37%.