Daewoo Engineering & Construction Co Ltd
KRX:047040

Watchlist Manager
Daewoo Engineering & Construction Co Ltd Logo
Daewoo Engineering & Construction Co Ltd
KRX:047040
Watchlist
Price: 3 310 KRW -0.75% Market Closed
Market Cap: 1.4T KRW
Have any thoughts about
Daewoo Engineering & Construction Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Daewoo Engineering & Construction Co Ltd

Revenue
10.6T KRW
Cost of Revenue
-9.7T KRW
Gross Profit
955.7B KRW
Operating Expenses
-595.8B KRW
Operating Income
359.8B KRW
Other Expenses
-32B KRW
Net Income
327.8B KRW

Income Statement
Daewoo Engineering & Construction Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
9 483 906
N/A
9 995 023
+5%
10 023 450
+0%
10 055 145
+0%
10 014 181
0%
9 889 965
-1%
10 255 073
+4%
10 706 109
+4%
10 946 835
+2%
11 105 930
+1%
11 164 721
+1%
11 250 164
+1%
11 542 133
+3%
11 766 840
+2%
11 779 521
+0%
11 629 370
-1%
11 259 833
-3%
10 605 494
-6%
9 983 543
-6%
9 250 469
-7%
8 602 821
-7%
8 651 852
+1%
8 606 804
-1%
8 339 182
-3%
8 154 597
-2%
8 136 706
0%
8 089 842
-1%
8 334 026
+3%
8 537 877
+2%
8 685 208
+2%
8 995 726
+4%
9 229 221
+3%
9 649 610
+5%
10 419 213
+8%
10 777 849
+3%
11 608 361
+8%
12 077 958
+4%
11 647 801
-4%
11 527 021
-1%
11 077 091
-4%
10 634 795
-4%
Gross Profit
Cost of Revenue
(9 218 057)
(9 231 385)
(9 337 128)
(9 348 939)
(9 242 387)
(9 331 162)
(9 669 647)
(10 080 607)
(10 298 843)
(11 010 874)
(10 901 825)
(10 901 634)
(11 234 816)
(10 935 114)
(10 979 008)
(10 870 597)
(10 427 560)
(9 575 386)
(9 018 512)
(8 323 345)
(7 751 125)
(7 796 798)
(7 747 924)
(7 531 906)
(7 349 853)
(7 136 415)
(6 966 574)
(7 091 863)
(7 264 962)
(7 446 343)
(7 762 121)
(8 096 336)
(8 422 278)
(9 165 520)
(9 572 114)
(10 277 932)
(10 785 772)
(10 436 072)
(10 387 205)
(9 994 815)
(9 679 144)
Gross Profit
265 848
N/A
763 637
+187%
686 321
-10%
706 206
+3%
771 795
+9%
558 803
-28%
585 428
+5%
625 504
+7%
647 992
+4%
95 056
-85%
262 896
+177%
348 530
+33%
307 318
-12%
831 727
+171%
800 513
-4%
758 773
-5%
832 273
+10%
1 030 108
+24%
965 031
-6%
927 124
-4%
851 697
-8%
855 054
+0%
858 881
+0%
807 277
-6%
804 744
0%
1 000 291
+24%
1 123 267
+12%
1 242 162
+11%
1 272 914
+2%
1 238 865
-3%
1 233 605
0%
1 132 885
-8%
1 227 332
+8%
1 253 693
+2%
1 205 735
-4%
1 330 429
+10%
1 292 185
-3%
1 211 728
-6%
1 139 816
-6%
1 082 276
-5%
955 651
-12%
Operating Income
Operating Expenses
(496 734)
(336 665)
(331 478)
(360 875)
(400 240)
(389 868)
(393 117)
(424 798)
(461 051)
(562 299)
(554 251)
(506 725)
(458 160)
(402 700)
(410 569)
(452 954)
(448 607)
(401 374)
(419 787)
(441 820)
(438 862)
(490 993)
(472 408)
(441 432)
(454 979)
(442 033)
(456 588)
(464 298)
(485 683)
(500 551)
(512 246)
(508 505)
(509 750)
(493 687)
(490 339)
(483 809)
(468 154)
(549 211)
(539 186)
(594 556)
(595 842)
Selling, General & Administrative
(486 359)
(307 203)
(302 522)
(332 608)
(370 255)
(359 880)
(362 974)
(394 199)
(432 223)
(533 584)
(527 474)
(480 935)
(433 291)
(378 425)
(386 203)
(428 125)
(423 745)
(374 839)
(384 901)
(397 784)
(385 750)
(431 843)
(410 452)
(377 784)
(389 205)
(372 884)
(389 490)
(399 762)
(423 063)
(439 238)
(442 314)
(447 177)
(449 166)
(433 880)
(431 563)
(426 934)
(405 575)
(495 344)
(488 374)
(543 644)
(544 689)
Research & Development
(13 460)
(12 683)
(13 056)
(12 762)
(14 451)
(14 357)
(14 697)
(15 309)
(13 720)
(13 958)
(12 913)
(12 002)
(11 346)
(11 102)
(10 939)
(11 901)
(12 173)
(12 667)
(13 606)
(14 684)
(14 428)
(13 768)
(13 131)
(12 101)
(13 200)
(13 905)
(13 914)
(13 471)
(13 139)
(14 921)
(15 671)
(16 176)
(16 696)
(15 752)
(14 818)
(13 949)
(12 539)
(11 715)
(10 354)
(10 607)
(11 107)
Depreciation & Amortization
3 084
(16 779)
(15 900)
(15 505)
(15 533)
(15 631)
(15 446)
(15 291)
(15 109)
(14 756)
(13 866)
(13 789)
(13 524)
(13 173)
(13 427)
(12 928)
(12 689)
(13 868)
(21 281)
(29 353)
(38 685)
(45 382)
(48 825)
(51 547)
(52 574)
(55 245)
(53 184)
(51 065)
(49 481)
(46 392)
(45 389)
(45 152)
(43 888)
(44 055)
(43 958)
(42 926)
(42 696)
(42 152)
(40 458)
(40 305)
(40 046)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(8 872)
0
0
0
0
0
(7 344)
0
0
0
0
Operating Income
(230 888)
N/A
426 972
N/A
354 842
-17%
345 330
-3%
371 555
+8%
168 935
-55%
192 311
+14%
200 706
+4%
186 941
-7%
(467 243)
N/A
(291 357)
+38%
(158 197)
+46%
(150 844)
+5%
429 026
N/A
389 943
-9%
305 819
-22%
383 666
+25%
628 734
+64%
545 245
-13%
485 304
-11%
412 835
-15%
364 061
-12%
386 474
+6%
365 846
-5%
349 766
-4%
558 258
+60%
666 679
+19%
777 864
+17%
787 231
+1%
738 313
-6%
721 359
-2%
624 380
-13%
717 582
+15%
760 007
+6%
715 397
-6%
846 619
+18%
824 031
-3%
662 518
-20%
600 630
-9%
487 721
-19%
359 809
-26%
Pre-Tax Income
Interest Income Expense
(6 809)
26 966
114 029
47 332
(37 320)
46 288
(44 846)
(3 127)
73 871
(31 845)
(7 767)
(48 861)
(83 258)
(91 359)
(119 882)
(62 128)
(65 622)
(50 173)
(13 575)
(7 699)
19 996
72 915
87 310
58 823
24 689
(70 354)
(98 726)
(77 108)
967
(16 791)
19 087
21 787
29 124
98 954
50 804
152 840
81 476
154 747
236 125
179 543
213 026
Non-Reccuring Items
57 453
(41 263)
(39 883)
(21 771)
(39 866)
(36 061)
(50 364)
(59 873)
(58 520)
(148 604)
(146 666)
(141 162)
(134 939)
(39 734)
(43 791)
(56 518)
(54 662)
(64 519)
(76 290)
(59 904)
(62 270)
(54 118)
(47 981)
(46 940)
(42 998)
(20 566)
(14 120)
(14 875)
(12 859)
(9 337)
0
(16 269)
(29 108)
(24 699)
(28 497)
(20 252)
0
(3 332)
466
488
1 695
Gain/Loss on Disposition of Assets
3 462
1 192
1 469
1 719
2 327
2 465
2 415
2 394
1 745
2 447
1 571
885
1 150
856
1 541
1 949
2 398
3 025
2 719
2 439
1 196
5 336
5 735
6 519
9 212
5 586
5 674
5 940
4 058
2 717
2 786
2 783
3 426
4 563
5 348
4 132
3 323
1 097
169
139
7
Total Other Income
(689 660)
(230 084)
(311 327)
(220 232)
(117 783)
(62 157)
(14 876)
(65 131)
(79 151)
(365 892)
(269 379)
(255 721)
(198 475)
14 852
11 532
(21 631)
(70 163)
(85 271)
(97 580)
(50 736)
(72 918)
(80 919)
(127 678)
(121 698)
(89 792)
(95 518)
(58 501)
(77 317)
(103 095)
(116 509)
(107 695)
(115 722)
(89 134)
(125 327)
(134 102)
(132 299)
(150 528)
(70 063)
(85 928)
(91 411)
(84 666)
Pre-Tax Income
(866 440)
N/A
183 783
N/A
119 130
-35%
152 379
+28%
178 913
+17%
119 470
-33%
84 641
-29%
74 969
-11%
124 888
+67%
(1 011 137)
N/A
(713 596)
+29%
(603 056)
+15%
(566 364)
+6%
313 641
N/A
239 345
-24%
167 491
-30%
195 616
+17%
431 796
+121%
360 518
-17%
369 404
+2%
298 840
-19%
307 275
+3%
303 859
-1%
262 549
-14%
250 877
-4%
377 406
+50%
501 008
+33%
614 505
+23%
676 303
+10%
598 393
-12%
635 537
+6%
516 959
-19%
631 891
+22%
713 498
+13%
608 949
-15%
851 040
+40%
758 302
-11%
744 967
-2%
751 463
+1%
576 480
-23%
489 872
-15%
Net Income
Tax Provision
129 955
(54 073)
(37 423)
(23 039)
(27 173)
(14 822)
(8 256)
(22 911)
(25 593)
256 210
211 837
178 190
162 782
(55 748)
(61 994)
(34 060)
(83 746)
(134 466)
(125 138)
(138 161)
(87 780)
(106 035)
(90 106)
(79 004)
(58 850)
(94 802)
(132 483)
(159 344)
(187 697)
(113 467)
(124 852)
(96 873)
(126 881)
(205 487)
(176 306)
(262 766)
(234 462)
(223 487)
(236 755)
(169 295)
(152 271)
Income from Continuing Operations
(736 486)
129 710
81 707
129 340
151 740
104 648
76 384
52 056
99 293
(754 927)
(501 760)
(424 866)
(403 582)
257 894
177 351
133 431
111 870
297 330
235 380
231 244
211 061
201 240
213 754
183 545
192 026
282 604
368 524
455 160
488 606
484 927
510 685
420 086
505 009
508 010
432 644
588 274
523 840
521 479
514 708
407 185
337 601
Income to Minority Interest
(131)
2 693
2 813
4 597
4 482
1 255
1 832
510
520
19 080
18 814
19 198
19 247
1 043
1 044
1 459
1 437
1 356
8 183
7 579
7 416
7 376
297
181
497
1 208
1 344
1 197
563
(242)
(435)
(99)
(2 821)
(4 003)
(5 067)
(10 029)
(8 442)
(9 769)
(11 695)
(8 948)
(9 809)
Net Income (Common)
(736 617)
N/A
132 403
N/A
84 521
-36%
133 937
+58%
156 223
+17%
105 903
-32%
78 217
-26%
52 567
-33%
99 813
+90%
(735 847)
N/A
(482 946)
+34%
(405 668)
+16%
(384 335)
+5%
258 937
N/A
178 395
-31%
134 890
-24%
113 307
-16%
298 686
+164%
243 563
-18%
238 822
-2%
218 476
-9%
208 615
-5%
214 049
+3%
183 726
-14%
192 524
+5%
283 811
+47%
369 870
+30%
456 359
+23%
489 169
+7%
484 685
-1%
510 249
+5%
419 986
-18%
502 188
+20%
504 007
+0%
427 577
-15%
578 244
+35%
515 398
-11%
511 710
-1%
503 012
-2%
398 236
-21%
327 792
-18%
EPS (Diluted)
-1 792.25
N/A
322.14
N/A
205.64
-36%
325.88
+58%
380.1
+17%
257.67
-32%
190.3
-26%
127.9
-33%
242.85
+90%
-1 790.38
N/A
-1 175.05
+34%
-987.02
+16%
-935.12
+5%
630.01
N/A
434.05
-31%
328.19
-24%
275.68
-16%
726.72
+164%
592.61
-18%
581.07
-2%
531.57
-9%
507.57
-5%
520.8
+3%
447.02
-14%
468.42
+5%
690.53
+47%
899.92
+30%
1 109.23
+23%
1 189.04
+7%
1 178.14
-1%
1 240.28
+5%
1 020.88
-18%
1 220.69
+20%
1 225.12
+0%
1 039.33
-15%
1 405.57
+35%
1 252.8
-11%
1 245.38
-1%
1 222.69
-2%
968.01
-21%
796.78
-18%

See Also

Discover More