Daewoo Engineering & Construction Co Ltd
KRX:047040
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
3 180
4 260
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Daewoo Engineering & Construction Co Ltd
Revenue
|
10.6T
KRW
|
Cost of Revenue
|
-9.7T
KRW
|
Gross Profit
|
955.7B
KRW
|
Operating Expenses
|
-595.8B
KRW
|
Operating Income
|
359.8B
KRW
|
Other Expenses
|
-32B
KRW
|
Net Income
|
327.8B
KRW
|
Income Statement
Daewoo Engineering & Construction Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
9 483 906
N/A
|
9 995 023
+5%
|
10 023 450
+0%
|
10 055 145
+0%
|
10 014 181
0%
|
9 889 965
-1%
|
10 255 073
+4%
|
10 706 109
+4%
|
10 946 835
+2%
|
11 105 930
+1%
|
11 164 721
+1%
|
11 250 164
+1%
|
11 542 133
+3%
|
11 766 840
+2%
|
11 779 521
+0%
|
11 629 370
-1%
|
11 259 833
-3%
|
10 605 494
-6%
|
9 983 543
-6%
|
9 250 469
-7%
|
8 602 821
-7%
|
8 651 852
+1%
|
8 606 804
-1%
|
8 339 182
-3%
|
8 154 597
-2%
|
8 136 706
0%
|
8 089 842
-1%
|
8 334 026
+3%
|
8 537 877
+2%
|
8 685 208
+2%
|
8 995 726
+4%
|
9 229 221
+3%
|
9 649 610
+5%
|
10 419 213
+8%
|
10 777 849
+3%
|
11 608 361
+8%
|
12 077 958
+4%
|
11 647 801
-4%
|
11 527 021
-1%
|
11 077 091
-4%
|
10 634 795
-4%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(9 218 057)
|
(9 231 385)
|
(9 337 128)
|
(9 348 939)
|
(9 242 387)
|
(9 331 162)
|
(9 669 647)
|
(10 080 607)
|
(10 298 843)
|
(11 010 874)
|
(10 901 825)
|
(10 901 634)
|
(11 234 816)
|
(10 935 114)
|
(10 979 008)
|
(10 870 597)
|
(10 427 560)
|
(9 575 386)
|
(9 018 512)
|
(8 323 345)
|
(7 751 125)
|
(7 796 798)
|
(7 747 924)
|
(7 531 906)
|
(7 349 853)
|
(7 136 415)
|
(6 966 574)
|
(7 091 863)
|
(7 264 962)
|
(7 446 343)
|
(7 762 121)
|
(8 096 336)
|
(8 422 278)
|
(9 165 520)
|
(9 572 114)
|
(10 277 932)
|
(10 785 772)
|
(10 436 072)
|
(10 387 205)
|
(9 994 815)
|
(9 679 144)
|
|
Gross Profit |
265 848
N/A
|
763 637
+187%
|
686 321
-10%
|
706 206
+3%
|
771 795
+9%
|
558 803
-28%
|
585 428
+5%
|
625 504
+7%
|
647 992
+4%
|
95 056
-85%
|
262 896
+177%
|
348 530
+33%
|
307 318
-12%
|
831 727
+171%
|
800 513
-4%
|
758 773
-5%
|
832 273
+10%
|
1 030 108
+24%
|
965 031
-6%
|
927 124
-4%
|
851 697
-8%
|
855 054
+0%
|
858 881
+0%
|
807 277
-6%
|
804 744
0%
|
1 000 291
+24%
|
1 123 267
+12%
|
1 242 162
+11%
|
1 272 914
+2%
|
1 238 865
-3%
|
1 233 605
0%
|
1 132 885
-8%
|
1 227 332
+8%
|
1 253 693
+2%
|
1 205 735
-4%
|
1 330 429
+10%
|
1 292 185
-3%
|
1 211 728
-6%
|
1 139 816
-6%
|
1 082 276
-5%
|
955 651
-12%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(496 734)
|
(336 665)
|
(331 478)
|
(360 875)
|
(400 240)
|
(389 868)
|
(393 117)
|
(424 798)
|
(461 051)
|
(562 299)
|
(554 251)
|
(506 725)
|
(458 160)
|
(402 700)
|
(410 569)
|
(452 954)
|
(448 607)
|
(401 374)
|
(419 787)
|
(441 820)
|
(438 862)
|
(490 993)
|
(472 408)
|
(441 432)
|
(454 979)
|
(442 033)
|
(456 588)
|
(464 298)
|
(485 683)
|
(500 551)
|
(512 246)
|
(508 505)
|
(509 750)
|
(493 687)
|
(490 339)
|
(483 809)
|
(468 154)
|
(549 211)
|
(539 186)
|
(594 556)
|
(595 842)
|
|
Selling, General & Administrative |
(486 359)
|
(307 203)
|
(302 522)
|
(332 608)
|
(370 255)
|
(359 880)
|
(362 974)
|
(394 199)
|
(432 223)
|
(533 584)
|
(527 474)
|
(480 935)
|
(433 291)
|
(378 425)
|
(386 203)
|
(428 125)
|
(423 745)
|
(374 839)
|
(384 901)
|
(397 784)
|
(385 750)
|
(431 843)
|
(410 452)
|
(377 784)
|
(389 205)
|
(372 884)
|
(389 490)
|
(399 762)
|
(423 063)
|
(439 238)
|
(442 314)
|
(447 177)
|
(449 166)
|
(433 880)
|
(431 563)
|
(426 934)
|
(405 575)
|
(495 344)
|
(488 374)
|
(543 644)
|
(544 689)
|
|
Research & Development |
(13 460)
|
(12 683)
|
(13 056)
|
(12 762)
|
(14 451)
|
(14 357)
|
(14 697)
|
(15 309)
|
(13 720)
|
(13 958)
|
(12 913)
|
(12 002)
|
(11 346)
|
(11 102)
|
(10 939)
|
(11 901)
|
(12 173)
|
(12 667)
|
(13 606)
|
(14 684)
|
(14 428)
|
(13 768)
|
(13 131)
|
(12 101)
|
(13 200)
|
(13 905)
|
(13 914)
|
(13 471)
|
(13 139)
|
(14 921)
|
(15 671)
|
(16 176)
|
(16 696)
|
(15 752)
|
(14 818)
|
(13 949)
|
(12 539)
|
(11 715)
|
(10 354)
|
(10 607)
|
(11 107)
|
|
Depreciation & Amortization |
3 084
|
(16 779)
|
(15 900)
|
(15 505)
|
(15 533)
|
(15 631)
|
(15 446)
|
(15 291)
|
(15 109)
|
(14 756)
|
(13 866)
|
(13 789)
|
(13 524)
|
(13 173)
|
(13 427)
|
(12 928)
|
(12 689)
|
(13 868)
|
(21 281)
|
(29 353)
|
(38 685)
|
(45 382)
|
(48 825)
|
(51 547)
|
(52 574)
|
(55 245)
|
(53 184)
|
(51 065)
|
(49 481)
|
(46 392)
|
(45 389)
|
(45 152)
|
(43 888)
|
(44 055)
|
(43 958)
|
(42 926)
|
(42 696)
|
(42 152)
|
(40 458)
|
(40 305)
|
(40 046)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8 872)
|
0
|
0
|
0
|
0
|
0
|
(7 344)
|
0
|
0
|
0
|
0
|
|
Operating Income |
(230 888)
N/A
|
426 972
N/A
|
354 842
-17%
|
345 330
-3%
|
371 555
+8%
|
168 935
-55%
|
192 311
+14%
|
200 706
+4%
|
186 941
-7%
|
(467 243)
N/A
|
(291 357)
+38%
|
(158 197)
+46%
|
(150 844)
+5%
|
429 026
N/A
|
389 943
-9%
|
305 819
-22%
|
383 666
+25%
|
628 734
+64%
|
545 245
-13%
|
485 304
-11%
|
412 835
-15%
|
364 061
-12%
|
386 474
+6%
|
365 846
-5%
|
349 766
-4%
|
558 258
+60%
|
666 679
+19%
|
777 864
+17%
|
787 231
+1%
|
738 313
-6%
|
721 359
-2%
|
624 380
-13%
|
717 582
+15%
|
760 007
+6%
|
715 397
-6%
|
846 619
+18%
|
824 031
-3%
|
662 518
-20%
|
600 630
-9%
|
487 721
-19%
|
359 809
-26%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(6 809)
|
26 966
|
114 029
|
47 332
|
(37 320)
|
46 288
|
(44 846)
|
(3 127)
|
73 871
|
(31 845)
|
(7 767)
|
(48 861)
|
(83 258)
|
(91 359)
|
(119 882)
|
(62 128)
|
(65 622)
|
(50 173)
|
(13 575)
|
(7 699)
|
19 996
|
72 915
|
87 310
|
58 823
|
24 689
|
(70 354)
|
(98 726)
|
(77 108)
|
967
|
(16 791)
|
19 087
|
21 787
|
29 124
|
98 954
|
50 804
|
152 840
|
81 476
|
154 747
|
236 125
|
179 543
|
213 026
|
|
Non-Reccuring Items |
57 453
|
(41 263)
|
(39 883)
|
(21 771)
|
(39 866)
|
(36 061)
|
(50 364)
|
(59 873)
|
(58 520)
|
(148 604)
|
(146 666)
|
(141 162)
|
(134 939)
|
(39 734)
|
(43 791)
|
(56 518)
|
(54 662)
|
(64 519)
|
(76 290)
|
(59 904)
|
(62 270)
|
(54 118)
|
(47 981)
|
(46 940)
|
(42 998)
|
(20 566)
|
(14 120)
|
(14 875)
|
(12 859)
|
(9 337)
|
0
|
(16 269)
|
(29 108)
|
(24 699)
|
(28 497)
|
(20 252)
|
0
|
(3 332)
|
466
|
488
|
1 695
|
|
Gain/Loss on Disposition of Assets |
3 462
|
1 192
|
1 469
|
1 719
|
2 327
|
2 465
|
2 415
|
2 394
|
1 745
|
2 447
|
1 571
|
885
|
1 150
|
856
|
1 541
|
1 949
|
2 398
|
3 025
|
2 719
|
2 439
|
1 196
|
5 336
|
5 735
|
6 519
|
9 212
|
5 586
|
5 674
|
5 940
|
4 058
|
2 717
|
2 786
|
2 783
|
3 426
|
4 563
|
5 348
|
4 132
|
3 323
|
1 097
|
169
|
139
|
7
|
|
Total Other Income |
(689 660)
|
(230 084)
|
(311 327)
|
(220 232)
|
(117 783)
|
(62 157)
|
(14 876)
|
(65 131)
|
(79 151)
|
(365 892)
|
(269 379)
|
(255 721)
|
(198 475)
|
14 852
|
11 532
|
(21 631)
|
(70 163)
|
(85 271)
|
(97 580)
|
(50 736)
|
(72 918)
|
(80 919)
|
(127 678)
|
(121 698)
|
(89 792)
|
(95 518)
|
(58 501)
|
(77 317)
|
(103 095)
|
(116 509)
|
(107 695)
|
(115 722)
|
(89 134)
|
(125 327)
|
(134 102)
|
(132 299)
|
(150 528)
|
(70 063)
|
(85 928)
|
(91 411)
|
(84 666)
|
|
Pre-Tax Income |
(866 440)
N/A
|
183 783
N/A
|
119 130
-35%
|
152 379
+28%
|
178 913
+17%
|
119 470
-33%
|
84 641
-29%
|
74 969
-11%
|
124 888
+67%
|
(1 011 137)
N/A
|
(713 596)
+29%
|
(603 056)
+15%
|
(566 364)
+6%
|
313 641
N/A
|
239 345
-24%
|
167 491
-30%
|
195 616
+17%
|
431 796
+121%
|
360 518
-17%
|
369 404
+2%
|
298 840
-19%
|
307 275
+3%
|
303 859
-1%
|
262 549
-14%
|
250 877
-4%
|
377 406
+50%
|
501 008
+33%
|
614 505
+23%
|
676 303
+10%
|
598 393
-12%
|
635 537
+6%
|
516 959
-19%
|
631 891
+22%
|
713 498
+13%
|
608 949
-15%
|
851 040
+40%
|
758 302
-11%
|
744 967
-2%
|
751 463
+1%
|
576 480
-23%
|
489 872
-15%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
129 955
|
(54 073)
|
(37 423)
|
(23 039)
|
(27 173)
|
(14 822)
|
(8 256)
|
(22 911)
|
(25 593)
|
256 210
|
211 837
|
178 190
|
162 782
|
(55 748)
|
(61 994)
|
(34 060)
|
(83 746)
|
(134 466)
|
(125 138)
|
(138 161)
|
(87 780)
|
(106 035)
|
(90 106)
|
(79 004)
|
(58 850)
|
(94 802)
|
(132 483)
|
(159 344)
|
(187 697)
|
(113 467)
|
(124 852)
|
(96 873)
|
(126 881)
|
(205 487)
|
(176 306)
|
(262 766)
|
(234 462)
|
(223 487)
|
(236 755)
|
(169 295)
|
(152 271)
|
|
Income from Continuing Operations |
(736 486)
|
129 710
|
81 707
|
129 340
|
151 740
|
104 648
|
76 384
|
52 056
|
99 293
|
(754 927)
|
(501 760)
|
(424 866)
|
(403 582)
|
257 894
|
177 351
|
133 431
|
111 870
|
297 330
|
235 380
|
231 244
|
211 061
|
201 240
|
213 754
|
183 545
|
192 026
|
282 604
|
368 524
|
455 160
|
488 606
|
484 927
|
510 685
|
420 086
|
505 009
|
508 010
|
432 644
|
588 274
|
523 840
|
521 479
|
514 708
|
407 185
|
337 601
|
|
Income to Minority Interest |
(131)
|
2 693
|
2 813
|
4 597
|
4 482
|
1 255
|
1 832
|
510
|
520
|
19 080
|
18 814
|
19 198
|
19 247
|
1 043
|
1 044
|
1 459
|
1 437
|
1 356
|
8 183
|
7 579
|
7 416
|
7 376
|
297
|
181
|
497
|
1 208
|
1 344
|
1 197
|
563
|
(242)
|
(435)
|
(99)
|
(2 821)
|
(4 003)
|
(5 067)
|
(10 029)
|
(8 442)
|
(9 769)
|
(11 695)
|
(8 948)
|
(9 809)
|
|
Net Income (Common) |
(736 617)
N/A
|
132 403
N/A
|
84 521
-36%
|
133 937
+58%
|
156 223
+17%
|
105 903
-32%
|
78 217
-26%
|
52 567
-33%
|
99 813
+90%
|
(735 847)
N/A
|
(482 946)
+34%
|
(405 668)
+16%
|
(384 335)
+5%
|
258 937
N/A
|
178 395
-31%
|
134 890
-24%
|
113 307
-16%
|
298 686
+164%
|
243 563
-18%
|
238 822
-2%
|
218 476
-9%
|
208 615
-5%
|
214 049
+3%
|
183 726
-14%
|
192 524
+5%
|
283 811
+47%
|
369 870
+30%
|
456 359
+23%
|
489 169
+7%
|
484 685
-1%
|
510 249
+5%
|
419 986
-18%
|
502 188
+20%
|
504 007
+0%
|
427 577
-15%
|
578 244
+35%
|
515 398
-11%
|
511 710
-1%
|
503 012
-2%
|
398 236
-21%
|
327 792
-18%
|
|
EPS (Diluted) |
-1 792.25
N/A
|
322.14
N/A
|
205.64
-36%
|
325.88
+58%
|
380.1
+17%
|
257.67
-32%
|
190.3
-26%
|
127.9
-33%
|
242.85
+90%
|
-1 790.38
N/A
|
-1 175.05
+34%
|
-987.02
+16%
|
-935.12
+5%
|
630.01
N/A
|
434.05
-31%
|
328.19
-24%
|
275.68
-16%
|
726.72
+164%
|
592.61
-18%
|
581.07
-2%
|
531.57
-9%
|
507.57
-5%
|
520.8
+3%
|
447.02
-14%
|
468.42
+5%
|
690.53
+47%
|
899.92
+30%
|
1 109.23
+23%
|
1 189.04
+7%
|
1 178.14
-1%
|
1 240.28
+5%
|
1 020.88
-18%
|
1 220.69
+20%
|
1 225.12
+0%
|
1 039.33
-15%
|
1 405.57
+35%
|
1 252.8
-11%
|
1 245.38
-1%
|
1 222.69
-2%
|
968.01
-21%
|
796.78
-18%
|