Daewoo Engineering & Construction Co Ltd
KRX:047040
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
3 180
4 260
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Daewoo Engineering & Construction Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
(736 486)
|
102 110
|
54 107
|
101 739
|
124 140
|
104 648
|
76 384
|
52 057
|
99 294
|
(754 927)
|
(555 532)
|
(478 638)
|
(457 355)
|
257 894
|
177 351
|
133 432
|
111 871
|
297 330
|
235 380
|
231 242
|
211 060
|
201 240
|
213 754
|
183 546
|
192 026
|
282 604
|
368 524
|
455 161
|
488 606
|
484 927
|
510 686
|
420 086
|
505 010
|
508 010
|
432 643
|
588 274
|
523 839
|
521 479
|
514 708
|
407 184
|
337 601
|
|
Depreciation & Amortization |
59 385
|
57 876
|
58 735
|
61 353
|
66 518
|
71 678
|
76 632
|
84 515
|
89 653
|
96 554
|
100 549
|
100 781
|
100 749
|
92 573
|
91 651
|
89 867
|
84 376
|
91 132
|
100 408
|
112 153
|
127 394
|
131 150
|
130 892
|
127 472
|
125 862
|
126 853
|
121 954
|
118 676
|
114 523
|
112 337
|
112 067
|
112 798
|
109 572
|
114 431
|
134 381
|
120 938
|
127 308
|
127 109
|
111 357
|
126 539
|
125 051
|
|
Other Non-Cash Items |
702 781
|
414 004
|
377 524
|
374 361
|
388 594
|
170 290
|
223 463
|
256 099
|
197 602
|
498 145
|
418 924
|
443 329
|
384 835
|
249 608
|
259 246
|
227 361
|
289 602
|
196 457
|
219 027
|
185 703
|
155 555
|
268 713
|
270 026
|
256 732
|
269 363
|
304 964
|
325 138
|
360 958
|
381 856
|
384 171
|
345 566
|
324 151
|
348 368
|
424 974
|
475 311
|
467 350
|
478 828
|
397 530
|
331 025
|
358 985
|
290 789
|
|
Cash Taxes Paid |
65 746
|
50 781
|
43 309
|
(59 612)
|
(55 283)
|
(15 637)
|
5 608
|
57 998
|
59 223
|
21 863
|
(16 735)
|
(7 100)
|
(5 367)
|
(10 970)
|
8 038
|
7 599
|
7 991
|
40 270
|
38 099
|
36 295
|
64 238
|
70 090
|
68 234
|
89 257
|
58 160
|
31 458
|
34 037
|
55 897
|
60 224
|
70 469
|
72 566
|
54 026
|
61 171
|
47 678
|
82 852
|
56 529
|
52 916
|
49 381
|
22 121
|
33 245
|
17 790
|
|
Cash Interest Paid |
119 577
|
120 847
|
117 232
|
109 823
|
104 208
|
93 867
|
91 208
|
90 344
|
90 304
|
86 372
|
87 864
|
98 705
|
92 648
|
96 373
|
99 364
|
93 879
|
108 510
|
111 775
|
112 374
|
120 901
|
123 433
|
128 302
|
128 556
|
121 642
|
111 339
|
105 092
|
97 258
|
82 247
|
73 013
|
60 410
|
56 047
|
57 581
|
59 630
|
76 498
|
94 434
|
112 487
|
132 799
|
151 701
|
146 707
|
153 436
|
159 209
|
|
Change in Working Capital |
(187 597)
|
(309 581)
|
(494 853)
|
(74 687)
|
(101 695)
|
338 426
|
106 036
|
80 166
|
(222 440)
|
519 062
|
924 384
|
842 885
|
876 715
|
(262 662)
|
(593 962)
|
(581 834)
|
(695 486)
|
(408 728)
|
(785 421)
|
(523 955)
|
(463 222)
|
(910 849)
|
(447 876)
|
(719 523)
|
(401 259)
|
(306 038)
|
200 208
|
527 404
|
348 866
|
765 410
|
(100 254)
|
(130 849)
|
(521 462)
|
(1 472 128)
|
(1 389 180)
|
(2 449 733)
|
(1 959 317)
|
(1 878 944)
|
(2 125 415)
|
(2 058 383)
|
(2 427 708)
|
|
Cash from Operating Activities |
(161 917)
N/A
|
264 409
N/A
|
(4 487)
N/A
|
462 766
N/A
|
477 557
+3%
|
685 042
+43%
|
482 515
-30%
|
472 837
-2%
|
164 109
-65%
|
358 834
+119%
|
888 325
+148%
|
908 357
+2%
|
904 944
0%
|
337 413
-63%
|
(65 714)
N/A
|
(131 174)
-100%
|
(209 637)
-60%
|
176 191
N/A
|
(230 606)
N/A
|
5 143
N/A
|
30 787
+499%
|
(309 746)
N/A
|
166 796
N/A
|
(151 773)
N/A
|
185 992
N/A
|
408 383
+120%
|
1 015 824
+149%
|
1 462 199
+44%
|
1 333 851
-9%
|
1 746 845
+31%
|
868 065
-50%
|
726 186
-16%
|
441 488
-39%
|
(424 713)
N/A
|
(346 845)
+18%
|
(1 273 170)
-267%
|
(829 342)
+35%
|
(832 826)
0%
|
(1 168 325)
-40%
|
(1 165 675)
+0%
|
(1 674 267)
-44%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(1 323)
|
(156 004)
|
(221 649)
|
(405 241)
|
(484 602)
|
(440 552)
|
(416 358)
|
(276 890)
|
(180 024)
|
(273 589)
|
(235 478)
|
(193 003)
|
(211 457)
|
(67 981)
|
(75 216)
|
(71 340)
|
(37 926)
|
(26 969)
|
(24 760)
|
(18 820)
|
(34 433)
|
(23 529)
|
(5 061)
|
(5 854)
|
(3 760)
|
(11 679)
|
(11 299)
|
(11 227)
|
(19 827)
|
(49 562)
|
(76 628)
|
(92 226)
|
(94 751)
|
(69 096)
|
(60 325)
|
(49 528)
|
(50 428)
|
(70 337)
|
(57 289)
|
(55 379)
|
(82 985)
|
|
Other Items |
114 414
|
95 261
|
102 864
|
(5 207)
|
44 190
|
(100 565)
|
(183 476)
|
(214 006)
|
(175 798)
|
11 832
|
(68 800)
|
(100 208)
|
139 843
|
152 879
|
363 306
|
368 293
|
48 833
|
(125 853)
|
(24 898)
|
(6 559)
|
109 148
|
277 723
|
90 636
|
229 599
|
226 123
|
58 818
|
(507 589)
|
(425 432)
|
(531 394)
|
(866 899)
|
(295 440)
|
(413 368)
|
(179 018)
|
401 775
|
628 426
|
368 369
|
245 973
|
96 299
|
(91 834)
|
185 390
|
114 453
|
|
Cash from Investing Activities |
113 090
N/A
|
(60 743)
N/A
|
(118 785)
-96%
|
(410 447)
-246%
|
(440 411)
-7%
|
(541 117)
-23%
|
(599 834)
-11%
|
(490 897)
+18%
|
(355 822)
+28%
|
(261 757)
+26%
|
(304 278)
-16%
|
(293 211)
+4%
|
(71 614)
+76%
|
84 899
N/A
|
288 090
+239%
|
296 954
+3%
|
10 908
-96%
|
(152 822)
N/A
|
(49 657)
+68%
|
(25 380)
+49%
|
74 715
N/A
|
254 195
+240%
|
85 576
-66%
|
223 747
+161%
|
222 364
-1%
|
47 139
-79%
|
(518 889)
N/A
|
(436 659)
+16%
|
(551 221)
-26%
|
(916 461)
-66%
|
(372 067)
+59%
|
(505 593)
-36%
|
(273 769)
+46%
|
332 679
N/A
|
568 101
+71%
|
318 841
-44%
|
195 545
-39%
|
25 963
-87%
|
(149 123)
N/A
|
130 011
N/A
|
31 468
-76%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(17 263)
|
(37 120)
|
(53 814)
|
(75 792)
|
(76 348)
|
(75 315)
|
(76 976)
|
(71 225)
|
(70 123)
|
(68 951)
|
(66 458)
|
(69 070)
|
(74 719)
|
(77 180)
|
(74 633)
|
(84 665)
|
(102 969)
|
(87 366)
|
(96 803)
|
(1 945 898)
|
(1 859 306)
|
(2 069 551)
|
(3 234 229)
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(70)
|
(70)
|
0
|
0
|
0
|
(65)
|
0
|
0
|
0
|
|
Other |
250 852
|
(289 128)
|
(278 382)
|
(128 443)
|
(123 580)
|
68 975
|
197 577
|
(74 305)
|
44 995
|
174 459
|
(28 063)
|
(190 801)
|
(329 163)
|
(721 127)
|
(431 942)
|
(30 871)
|
175 343
|
167 473
|
706 813
|
298 911
|
(188 076)
|
183 422
|
(193 311)
|
(211 294)
|
391 433
|
(347 808)
|
(929 320)
|
(768 491)
|
(1 229 349)
|
(512 412)
|
(143 263)
|
(152 905)
|
113 638
|
515 171
|
294 764
|
720 627
|
666 033
|
2 113 700
|
2 894 689
|
2 885 264
|
4 382 371
|
|
Cash from Financing Activities |
250 852
N/A
|
(289 128)
N/A
|
(278 382)
+4%
|
(128 443)
+54%
|
(123 580)
+4%
|
68 975
N/A
|
197 577
+186%
|
(74 305)
N/A
|
44 995
N/A
|
174 459
+288%
|
(28 063)
N/A
|
(190 801)
-580%
|
(329 163)
-73%
|
(721 127)
-119%
|
(431 942)
+40%
|
(30 871)
+93%
|
175 343
N/A
|
167 473
-4%
|
689 550
+312%
|
261 791
-62%
|
(241 891)
N/A
|
107 630
N/A
|
(269 659)
N/A
|
(286 609)
-6%
|
314 459
N/A
|
(419 033)
N/A
|
(999 443)
-139%
|
(837 442)
+16%
|
(1 295 808)
-55%
|
(581 481)
+55%
|
(217 982)
+63%
|
(230 085)
-6%
|
38 935
N/A
|
430 436
+1 006%
|
191 726
-55%
|
633 192
+230%
|
569 230
-10%
|
167 737
-71%
|
1 035 318
+517%
|
815 648
-21%
|
1 148 077
+41%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
328
|
1 555
|
6 827
|
1 056
|
1 468
|
457
|
(8 217)
|
354
|
1 046
|
6 202
|
9 091
|
5 846
|
5 300
|
(876)
|
(1 220)
|
(1 451)
|
(844)
|
(1 985)
|
550
|
(4 643)
|
(2 270)
|
(1 273)
|
6 981
|
8 985
|
8 534
|
13 240
|
3 242
|
10 330
|
9 093
|
5 651
|
7 376
|
3 130
|
23 443
|
23 647
|
26 427
|
146 684
|
123 669
|
197 685
|
315 281
|
221 312
|
282 566
|
|
Net Change in Cash |
202 353
N/A
|
(83 907)
N/A
|
(394 827)
-371%
|
(75 068)
+81%
|
(84 966)
-13%
|
213 357
N/A
|
72 041
-66%
|
(92 011)
N/A
|
(145 672)
-58%
|
277 738
N/A
|
565 075
+103%
|
430 191
-24%
|
509 467
+18%
|
(299 691)
N/A
|
(210 786)
+30%
|
133 458
N/A
|
(24 230)
N/A
|
188 857
N/A
|
409 837
+117%
|
236 911
-42%
|
(138 659)
N/A
|
50 806
N/A
|
(10 306)
N/A
|
(205 650)
-1 895%
|
731 349
N/A
|
49 729
-93%
|
(499 266)
N/A
|
198 428
N/A
|
(504 084)
N/A
|
254 553
N/A
|
285 393
+12%
|
(6 363)
N/A
|
230 097
N/A
|
362 049
+57%
|
439 409
+21%
|
(174 453)
N/A
|
59 103
N/A
|
(441 441)
N/A
|
33 151
N/A
|
1 296
-96%
|
(212 156)
N/A
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
(163 240)
N/A
|
108 405
N/A
|
(226 136)
N/A
|
57 525
N/A
|
(7 045)
N/A
|
244 490
N/A
|
66 157
-73%
|
195 947
+196%
|
(15 915)
N/A
|
85 245
N/A
|
652 847
+666%
|
715 354
+10%
|
693 487
-3%
|
269 432
-61%
|
(140 930)
N/A
|
(202 514)
-44%
|
(247 563)
-22%
|
149 222
N/A
|
(255 366)
N/A
|
(13 677)
+95%
|
(3 646)
+73%
|
(333 275)
-9 041%
|
161 735
N/A
|
(157 627)
N/A
|
182 232
N/A
|
396 704
+118%
|
1 004 525
+153%
|
1 450 972
+44%
|
1 314 025
-9%
|
1 697 282
+29%
|
791 438
-53%
|
633 960
-20%
|
346 737
-45%
|
(493 809)
N/A
|
(407 170)
+18%
|
(1 322 698)
-225%
|
(879 769)
+33%
|
(903 163)
-3%
|
(1 225 615)
-36%
|
(1 221 054)
+0%
|
(1 757 252)
-44%
|