K

KSS Line Ltd
KRX:044450

Watchlist Manager
KSS Line Ltd
KRX:044450
Watchlist
Price: 9 010 KRW -0.77% Market Closed
Market Cap: 203.4B KRW
Have any thoughts about
KSS Line Ltd?
Write Note

Income Statement

Earnings Waterfall
KSS Line Ltd

Revenue
490.9B KRW
Cost of Revenue
-383.3B KRW
Gross Profit
107.6B KRW
Operating Expenses
-14.1B KRW
Operating Income
93.5B KRW
Other Expenses
-64.1B KRW
Net Income
29.4B KRW

Income Statement
KSS Line Ltd

Rotate your device to view
Income Statement
Currency: KRW
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
128 117
N/A
130 042
+2%
137 526
+6%
138 612
+1%
138 826
+0%
144 165
+4%
143 481
0%
145 239
+1%
144 379
-1%
139 209
-4%
141 144
+1%
142 917
+1%
152 016
+6%
163 568
+8%
177 566
+9%
187 523
+6%
192 980
+3%
200 707
+4%
202 505
+1%
209 709
+4%
217 872
+4%
222 728
+2%
231 240
+4%
237 712
+3%
233 920
-2%
233 244
0%
226 181
-3%
228 183
+1%
254 335
+11%
283 644
+12%
324 001
+14%
356 668
+10%
387 328
+9%
419 681
+8%
445 376
+6%
457 730
+3%
470 976
+3%
465 449
-1%
472 603
+2%
476 552
+1%
490 924
+3%
Gross Profit
Cost of Revenue
(96 092)
(98 756)
(105 996)
(105 688)
(104 939)
(105 808)
(104 219)
(104 564)
(103 549)
(100 294)
(98 832)
(101 773)
(105 304)
(113 257)
(122 254)
(127 561)
(133 544)
(140 437)
(145 402)
(152 268)
(158 826)
(164 413)
(167 702)
(173 085)
(170 630)
(168 502)
(163 993)
(168 009)
(191 782)
(214 414)
(251 818)
(277 467)
(306 802)
(340 130)
(360 523)
(366 718)
(372 773)
(363 874)
(370 555)
(376 458)
(383 323)
Gross Profit
32 026
N/A
31 288
-2%
31 530
+1%
32 923
+4%
33 886
+3%
38 356
+13%
39 261
+2%
40 675
+4%
40 830
+0%
38 915
-5%
42 312
+9%
41 145
-3%
46 713
+14%
50 311
+8%
55 312
+10%
59 961
+8%
59 435
-1%
60 270
+1%
57 103
-5%
57 442
+1%
59 047
+3%
58 315
-1%
63 538
+9%
64 625
+2%
63 287
-2%
64 741
+2%
62 188
-4%
60 174
-3%
62 553
+4%
69 230
+11%
72 184
+4%
79 201
+10%
80 526
+2%
79 551
-1%
84 853
+7%
91 012
+7%
98 203
+8%
101 575
+3%
102 048
+0%
100 094
-2%
107 602
+8%
Operating Income
Operating Expenses
(9 262)
(9 409)
(9 488)
(9 597)
(9 878)
(10 681)
(9 531)
(9 972)
(9 697)
(9 380)
(9 690)
(9 447)
(9 747)
(9 983)
(10 237)
(10 402)
(10 091)
(10 003)
(9 992)
(10 028)
(10 139)
(10 281)
(10 766)
(11 462)
(11 667)
(11 911)
(11 457)
(13 923)
(12 213)
(12 379)
(14 095)
(20 040)
(20 204)
(19 902)
(15 342)
(8 670)
(8 274)
(8 217)
(13 687)
(13 620)
(14 081)
Selling, General & Administrative
(8 878)
(8 240)
(9 096)
(9 209)
(9 489)
(10 296)
(9 156)
(9 602)
(9 499)
(9 208)
(9 397)
(9 177)
(9 467)
(9 704)
(9 963)
(10 140)
(9 849)
(9 781)
(9 791)
(9 794)
(9 855)
(9 941)
(10 374)
(11 064)
(11 272)
(11 515)
(11 052)
(10 853)
(11 794)
(11 951)
(13 653)
(15 599)
(15 642)
(16 165)
(14 863)
(13 628)
(13 255)
(13 177)
(13 254)
(13 268)
(13 736)
Depreciation & Amortization
(385)
(384)
(392)
(391)
(389)
(385)
(374)
(369)
(341)
(314)
(292)
(269)
(280)
(280)
(274)
(263)
(241)
(221)
(201)
(233)
(284)
(339)
(392)
(397)
(395)
(397)
(405)
(407)
(418)
(426)
(442)
(469)
(485)
(471)
(479)
(452)
(429)
(449)
(433)
(432)
(425)
Other Operating Expenses
0
(785)
0
3
0
0
0
0
143
142
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2 663)
0
0
0
(3 973)
(4 076)
(3 266)
0
5 410
5 410
5 410
0
80
80
Operating Income
22 763
N/A
21 877
-4%
22 042
+1%
23 327
+6%
24 009
+3%
27 676
+15%
29 731
+7%
30 704
+3%
31 134
+1%
29 536
-5%
32 622
+10%
31 697
-3%
36 965
+17%
40 328
+9%
45 075
+12%
49 560
+10%
49 345
0%
50 267
+2%
47 111
-6%
47 413
+1%
48 907
+3%
48 034
-2%
52 772
+10%
53 165
+1%
51 622
-3%
52 830
+2%
50 731
-4%
46 251
-9%
50 340
+9%
56 852
+13%
58 089
+2%
59 160
+2%
60 322
+2%
59 649
-1%
69 511
+17%
82 342
+18%
89 929
+9%
93 358
+4%
88 361
-5%
86 474
-2%
93 520
+8%
Pre-Tax Income
Interest Income Expense
(5 670)
(3 116)
(1 436)
(216)
702
(1 134)
(5 594)
(8 034)
(11 159)
(14 123)
(9 917)
(10 977)
(9 957)
(9 944)
(20 202)
(22 185)
(23 171)
(24 967)
(26 764)
(28 471)
(34 506)
(34 331)
(30 693)
(29 681)
(24 691)
(23 107)
(34 672)
(20 536)
(21 958)
(13 789)
2 773
(2 682)
7 856
13 274
(28 081)
(38 626)
(59 476)
(84 424)
(70 557)
(68 895)
(61 822)
Non-Reccuring Items
(786)
0
95
0
0
0
0
144
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2 663)
0
(2 560)
(3 370)
(3 973)
0
0
0
5 405
0
0
0
80
0
0
Gain/Loss on Disposition of Assets
4 080
4 097
73
0
(108)
(125)
(145)
(171)
(21)
35
36
0
56
608
608
0
2 190
1 582
1 582
1 591
8
1 638
1 660
1 657
1 675
45
24
17
0
(0)
0
0
36
153
1 395
1 394
1 494
0
(32)
(79)
(214)
Total Other Income
44
34
43
(14)
266
263
(732)
(723)
(10 380)
(10 344)
(9 344)
(9 116)
201
182
196
(113)
(901)
(895)
(952)
(197)
(17)
(18)
(26)
(37)
82
76
132
145
36
26
370
350
(669)
(825)
(1 583)
(1 837)
11
1 358
247
288
(1 171)
Pre-Tax Income
20 431
N/A
22 891
+12%
20 818
-9%
23 097
+11%
24 871
+8%
26 681
+7%
23 261
-13%
21 920
-6%
9 574
-56%
5 104
-47%
13 397
+162%
11 604
-13%
27 263
+135%
31 172
+14%
25 676
-18%
27 262
+6%
27 464
+1%
25 988
-5%
20 977
-19%
20 335
-3%
14 391
-29%
15 322
+6%
23 714
+55%
25 104
+6%
28 688
+14%
29 844
+4%
13 552
-55%
25 876
+91%
25 858
0%
39 718
+54%
57 260
+44%
56 829
-1%
67 544
+19%
72 251
+7%
46 647
-35%
43 274
-7%
31 957
-26%
10 292
-68%
18 100
+76%
17 787
-2%
30 313
+70%
Net Income
Tax Provision
96
202
212
(92)
(55)
(170)
(111)
(92)
(152)
(178)
(125)
(256)
(352)
(294)
11
81
161
129
(161)
(123)
(118)
(219)
(278)
(322)
(336)
(428)
(423)
(404)
(387)
(278)
(1 189)
(1 734)
(2 109)
(2 896)
(1 177)
(807)
(571)
(146)
(1 058)
(947)
(939)
Income from Continuing Operations
20 527
23 092
21 030
23 003
24 815
26 511
23 149
21 830
9 423
4 928
13 273
11 349
26 912
30 878
25 688
27 344
27 626
26 118
20 816
20 213
14 274
15 104
23 435
24 782
28 352
29 416
13 129
25 472
25 471
39 440
56 071
55 095
65 436
69 355
45 471
42 467
31 386
10 147
17 042
16 840
29 374
Income to Minority Interest
0
0
0
0
0
0
0
(9)
(5)
(21)
(33)
(43)
(7)
(5)
5
19
(14)
(2)
1
4
(1)
(1)
(38)
(37)
(38)
(38)
(2)
(4)
(4)
(2)
0
2
0
0
0
0
0
0
0
0
0
Net Income (Common)
20 559
N/A
23 099
+12%
21 030
-9%
23 003
+9%
24 815
+8%
26 511
+7%
23 149
-13%
21 821
-6%
9 419
-57%
4 907
-48%
13 240
+170%
11 306
-15%
26 904
+138%
30 873
+15%
25 692
-17%
27 363
+7%
27 612
+1%
26 116
-5%
20 817
-20%
20 216
-3%
14 272
-29%
15 102
+6%
23 398
+55%
24 744
+6%
28 314
+14%
29 378
+4%
13 127
-55%
25 470
+94%
25 468
0%
39 439
+55%
56 072
+42%
55 097
-2%
65 436
+19%
69 356
+6%
45 471
-34%
42 467
-7%
31 386
-26%
10 147
-68%
17 042
+68%
16 840
-1%
29 374
+74%
EPS (Diluted)
893.86
N/A
1 004.3
+12%
914.34
-9%
1 000.13
+9%
1 078.91
+8%
1 152.65
+7%
1 006.47
-13%
991.86
-1%
428.13
-57%
213.34
-50%
575.65
+170%
491.56
-15%
1 169.73
+138%
1 342.3
+15%
1 117.04
-17%
1 189.69
+7%
1 200.52
+1%
1 135.47
-5%
905.08
-20%
918.9
+2%
648.72
-29%
686.45
+6%
1 063.54
+55%
1 124.72
+6%
1 287
+14%
1 335.36
+4%
596.68
-55%
1 157.72
+94%
1 133.99
-2%
1 756.05
+55%
2 496.61
+42%
2 452.21
-2%
2 898.29
+18%
3 071.89
+6%
2 016.38
-34%
1 880.95
-7%
1 390.14
-26%
449.43
-68%
754.82
+68%
745.85
-1%
1 301.02
+74%

See Also

Discover More