KSS Line Ltd
KRX:044450
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
7 800
9 830
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
KSS Line Ltd
Revenue
|
509B
KRW
|
Cost of Revenue
|
-393.9B
KRW
|
Gross Profit
|
115.2B
KRW
|
Operating Expenses
|
-15B
KRW
|
Operating Income
|
100.2B
KRW
|
Other Expenses
|
-80.1B
KRW
|
Net Income
|
20B
KRW
|
Income Statement
KSS Line Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
130 042
N/A
|
137 526
+6%
|
138 612
+1%
|
138 826
+0%
|
144 165
+4%
|
143 481
0%
|
145 239
+1%
|
144 379
-1%
|
139 209
-4%
|
141 144
+1%
|
142 917
+1%
|
152 016
+6%
|
163 568
+8%
|
177 566
+9%
|
187 523
+6%
|
192 980
+3%
|
200 707
+4%
|
202 505
+1%
|
209 709
+4%
|
217 872
+4%
|
222 728
+2%
|
231 240
+4%
|
237 712
+3%
|
233 920
-2%
|
233 244
0%
|
226 181
-3%
|
228 183
+1%
|
254 335
+11%
|
283 644
+12%
|
324 001
+14%
|
356 668
+10%
|
387 328
+9%
|
419 681
+8%
|
445 376
+6%
|
457 730
+3%
|
470 976
+3%
|
465 449
-1%
|
472 603
+2%
|
476 552
+1%
|
490 924
+3%
|
509 029
+4%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(98 756)
|
(105 996)
|
(105 688)
|
(104 939)
|
(105 808)
|
(104 219)
|
(104 564)
|
(103 549)
|
(100 294)
|
(98 832)
|
(101 773)
|
(105 304)
|
(113 257)
|
(122 254)
|
(127 561)
|
(133 544)
|
(140 437)
|
(145 402)
|
(152 268)
|
(158 826)
|
(164 413)
|
(167 702)
|
(173 085)
|
(170 630)
|
(168 502)
|
(163 993)
|
(168 009)
|
(191 782)
|
(214 414)
|
(251 818)
|
(277 467)
|
(306 802)
|
(340 130)
|
(360 523)
|
(366 718)
|
(372 773)
|
(363 874)
|
(370 555)
|
(376 458)
|
(383 323)
|
(393 855)
|
|
Gross Profit |
31 288
N/A
|
31 530
+1%
|
32 923
+4%
|
33 886
+3%
|
38 356
+13%
|
39 261
+2%
|
40 675
+4%
|
40 830
+0%
|
38 915
-5%
|
42 312
+9%
|
41 145
-3%
|
46 713
+14%
|
50 311
+8%
|
55 312
+10%
|
59 961
+8%
|
59 435
-1%
|
60 270
+1%
|
57 103
-5%
|
57 442
+1%
|
59 047
+3%
|
58 315
-1%
|
63 538
+9%
|
64 625
+2%
|
63 287
-2%
|
64 741
+2%
|
62 188
-4%
|
60 174
-3%
|
62 553
+4%
|
69 230
+11%
|
72 184
+4%
|
79 201
+10%
|
80 526
+2%
|
79 551
-1%
|
84 853
+7%
|
91 012
+7%
|
98 203
+8%
|
101 575
+3%
|
102 048
+0%
|
100 094
-2%
|
107 602
+8%
|
115 173
+7%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(9 409)
|
(9 488)
|
(9 597)
|
(9 878)
|
(10 681)
|
(9 531)
|
(9 972)
|
(9 697)
|
(9 380)
|
(9 690)
|
(9 447)
|
(9 747)
|
(9 983)
|
(10 237)
|
(10 402)
|
(10 091)
|
(10 003)
|
(9 992)
|
(10 028)
|
(10 139)
|
(10 281)
|
(10 766)
|
(11 462)
|
(11 667)
|
(11 911)
|
(11 457)
|
(13 923)
|
(12 213)
|
(12 379)
|
(14 095)
|
(20 040)
|
(20 204)
|
(19 902)
|
(15 342)
|
(8 670)
|
(8 274)
|
(8 217)
|
(13 687)
|
(13 620)
|
(14 081)
|
(14 985)
|
|
Selling, General & Administrative |
(8 240)
|
(9 096)
|
(9 209)
|
(9 489)
|
(10 296)
|
(9 156)
|
(9 602)
|
(9 499)
|
(9 208)
|
(9 397)
|
(9 177)
|
(9 467)
|
(9 704)
|
(9 963)
|
(10 140)
|
(9 849)
|
(9 781)
|
(9 791)
|
(9 794)
|
(9 855)
|
(9 941)
|
(10 374)
|
(11 064)
|
(11 272)
|
(11 515)
|
(11 052)
|
(10 853)
|
(11 794)
|
(11 951)
|
(13 653)
|
(15 599)
|
(15 642)
|
(16 165)
|
(14 863)
|
(13 628)
|
(13 255)
|
(13 177)
|
(13 254)
|
(13 268)
|
(13 736)
|
(14 664)
|
|
Depreciation & Amortization |
(384)
|
(392)
|
(391)
|
(389)
|
(385)
|
(374)
|
(369)
|
(341)
|
(314)
|
(292)
|
(269)
|
(280)
|
(280)
|
(274)
|
(263)
|
(241)
|
(221)
|
(201)
|
(233)
|
(284)
|
(339)
|
(392)
|
(397)
|
(395)
|
(397)
|
(405)
|
(407)
|
(418)
|
(426)
|
(442)
|
(469)
|
(485)
|
(471)
|
(479)
|
(452)
|
(429)
|
(449)
|
(433)
|
(432)
|
(425)
|
(401)
|
|
Other Operating Expenses |
(785)
|
0
|
3
|
0
|
0
|
0
|
0
|
143
|
142
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 663)
|
0
|
0
|
0
|
(3 973)
|
(4 076)
|
(3 266)
|
0
|
5 410
|
5 410
|
5 410
|
0
|
80
|
80
|
80
|
|
Operating Income |
21 877
N/A
|
22 042
+1%
|
23 327
+6%
|
24 009
+3%
|
27 676
+15%
|
29 731
+7%
|
30 704
+3%
|
31 134
+1%
|
29 536
-5%
|
32 622
+10%
|
31 697
-3%
|
36 965
+17%
|
40 328
+9%
|
45 075
+12%
|
49 560
+10%
|
49 345
0%
|
50 267
+2%
|
47 111
-6%
|
47 413
+1%
|
48 907
+3%
|
48 034
-2%
|
52 772
+10%
|
53 165
+1%
|
51 622
-3%
|
52 830
+2%
|
50 731
-4%
|
46 251
-9%
|
50 340
+9%
|
56 852
+13%
|
58 089
+2%
|
59 160
+2%
|
60 322
+2%
|
59 649
-1%
|
69 511
+17%
|
82 342
+18%
|
89 929
+9%
|
93 358
+4%
|
88 361
-5%
|
86 474
-2%
|
93 520
+8%
|
100 188
+7%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(3 116)
|
(1 436)
|
(216)
|
702
|
(1 134)
|
(5 594)
|
(8 034)
|
(11 159)
|
(14 123)
|
(9 917)
|
(10 977)
|
(9 957)
|
(9 944)
|
(20 202)
|
(22 185)
|
(23 171)
|
(24 967)
|
(26 764)
|
(28 471)
|
(34 506)
|
(34 331)
|
(30 693)
|
(29 681)
|
(24 691)
|
(23 107)
|
(34 672)
|
(20 536)
|
(21 958)
|
(13 789)
|
2 773
|
(2 682)
|
7 856
|
13 274
|
(28 081)
|
(38 626)
|
(59 476)
|
(84 424)
|
(70 557)
|
(68 895)
|
(61 822)
|
(78 783)
|
|
Non-Reccuring Items |
0
|
95
|
0
|
0
|
0
|
0
|
144
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 663)
|
0
|
(2 560)
|
(3 370)
|
(3 973)
|
0
|
0
|
0
|
5 405
|
0
|
0
|
0
|
80
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
4 097
|
73
|
0
|
(108)
|
(125)
|
(145)
|
(171)
|
(21)
|
35
|
36
|
0
|
56
|
608
|
608
|
0
|
2 190
|
1 582
|
1 582
|
1 591
|
8
|
1 638
|
1 660
|
1 657
|
1 675
|
45
|
24
|
17
|
0
|
(0)
|
0
|
0
|
36
|
153
|
1 395
|
1 394
|
1 494
|
0
|
(32)
|
(79)
|
(214)
|
1 083
|
|
Total Other Income |
34
|
43
|
(14)
|
266
|
263
|
(732)
|
(723)
|
(10 380)
|
(10 344)
|
(9 344)
|
(9 116)
|
201
|
182
|
196
|
(113)
|
(901)
|
(895)
|
(952)
|
(197)
|
(17)
|
(18)
|
(26)
|
(37)
|
82
|
76
|
132
|
145
|
36
|
26
|
370
|
350
|
(669)
|
(825)
|
(1 583)
|
(1 837)
|
11
|
1 358
|
247
|
288
|
(1 171)
|
(1 842)
|
|
Pre-Tax Income |
22 891
N/A
|
20 818
-9%
|
23 097
+11%
|
24 871
+8%
|
26 681
+7%
|
23 261
-13%
|
21 920
-6%
|
9 574
-56%
|
5 104
-47%
|
13 397
+162%
|
11 604
-13%
|
27 263
+135%
|
31 172
+14%
|
25 676
-18%
|
27 262
+6%
|
27 464
+1%
|
25 988
-5%
|
20 977
-19%
|
20 335
-3%
|
14 391
-29%
|
15 322
+6%
|
23 714
+55%
|
25 104
+6%
|
28 688
+14%
|
29 844
+4%
|
13 552
-55%
|
25 876
+91%
|
25 858
0%
|
39 718
+54%
|
57 260
+44%
|
56 829
-1%
|
67 544
+19%
|
72 251
+7%
|
46 647
-35%
|
43 274
-7%
|
31 957
-26%
|
10 292
-68%
|
18 100
+76%
|
17 787
-2%
|
30 313
+70%
|
20 646
-32%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
202
|
212
|
(92)
|
(55)
|
(170)
|
(111)
|
(92)
|
(152)
|
(178)
|
(125)
|
(256)
|
(352)
|
(294)
|
11
|
81
|
161
|
129
|
(161)
|
(123)
|
(118)
|
(219)
|
(278)
|
(322)
|
(336)
|
(428)
|
(423)
|
(404)
|
(387)
|
(278)
|
(1 189)
|
(1 734)
|
(2 109)
|
(2 896)
|
(1 177)
|
(807)
|
(571)
|
(146)
|
(1 058)
|
(947)
|
(939)
|
(605)
|
|
Income from Continuing Operations |
23 092
|
21 030
|
23 003
|
24 815
|
26 511
|
23 149
|
21 830
|
9 423
|
4 928
|
13 273
|
11 349
|
26 912
|
30 878
|
25 688
|
27 344
|
27 626
|
26 118
|
20 816
|
20 213
|
14 274
|
15 104
|
23 435
|
24 782
|
28 352
|
29 416
|
13 129
|
25 472
|
25 471
|
39 440
|
56 071
|
55 095
|
65 436
|
69 355
|
45 471
|
42 467
|
31 386
|
10 147
|
17 042
|
16 840
|
29 374
|
20 041
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
(5)
|
(21)
|
(33)
|
(43)
|
(7)
|
(5)
|
5
|
19
|
(14)
|
(2)
|
1
|
4
|
(1)
|
(1)
|
(38)
|
(37)
|
(38)
|
(38)
|
(2)
|
(4)
|
(4)
|
(2)
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
23 099
N/A
|
21 030
-9%
|
23 003
+9%
|
24 815
+8%
|
26 511
+7%
|
23 149
-13%
|
21 821
-6%
|
9 419
-57%
|
4 907
-48%
|
13 240
+170%
|
11 306
-15%
|
26 904
+138%
|
30 873
+15%
|
25 692
-17%
|
27 363
+7%
|
27 612
+1%
|
26 116
-5%
|
20 817
-20%
|
20 216
-3%
|
14 272
-29%
|
15 102
+6%
|
23 398
+55%
|
24 744
+6%
|
28 314
+14%
|
29 378
+4%
|
13 127
-55%
|
25 470
+94%
|
25 468
0%
|
39 439
+55%
|
56 072
+42%
|
55 097
-2%
|
65 436
+19%
|
69 356
+6%
|
45 471
-34%
|
42 467
-7%
|
31 386
-26%
|
10 147
-68%
|
17 042
+68%
|
16 840
-1%
|
29 374
+74%
|
20 041
-32%
|
|
EPS (Diluted) |
1 004.3
N/A
|
914.34
-9%
|
1 000.13
+9%
|
1 078.91
+8%
|
1 152.65
+7%
|
1 006.47
-13%
|
991.86
-1%
|
428.13
-57%
|
213.34
-50%
|
575.65
+170%
|
491.56
-15%
|
1 169.73
+138%
|
1 342.3
+15%
|
1 117.04
-17%
|
1 189.69
+7%
|
1 200.52
+1%
|
1 135.47
-5%
|
905.08
-20%
|
918.9
+2%
|
648.72
-29%
|
686.45
+6%
|
1 063.54
+55%
|
1 124.72
+6%
|
1 287
+14%
|
1 335.36
+4%
|
596.68
-55%
|
1 157.72
+94%
|
1 133.99
-2%
|
1 756.05
+55%
|
2 496.61
+42%
|
2 452.21
-2%
|
2 898.29
+18%
|
3 071.89
+6%
|
2 016.38
-34%
|
1 880.95
-7%
|
1 390.14
-26%
|
449.43
-68%
|
754.82
+68%
|
745.85
-1%
|
1 301.02
+74%
|
887.66
-32%
|