KSS Line Ltd
KRX:044450
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
7 800
9 830
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
KSS Line Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
23 093
|
21 030
|
22 985
|
24 815
|
26 511
|
23 149
|
21 830
|
9 423
|
4 928
|
13 273
|
11 349
|
26 912
|
30 878
|
25 688
|
27 344
|
27 626
|
26 118
|
20 816
|
20 213
|
14 274
|
15 105
|
23 249
|
23 433
|
27 003
|
28 066
|
13 129
|
25 472
|
25 471
|
39 440
|
56 071
|
55 095
|
65 436
|
69 355
|
45 471
|
42 467
|
31 386
|
10 147
|
17 042
|
16 840
|
29 374
|
20 041
|
|
Depreciation & Amortization |
16 457
|
18 047
|
18 880
|
19 787
|
20 865
|
21 268
|
21 866
|
22 855
|
23 537
|
24 365
|
25 559
|
27 763
|
30 862
|
33 831
|
36 218
|
37 355
|
37 747
|
38 127
|
38 653
|
39 401
|
40 134
|
40 733
|
41 359
|
42 152
|
43 016
|
43 868
|
45 823
|
50 456
|
54 577
|
60 002
|
64 675
|
67 504
|
71 557
|
76 289
|
79 228
|
85 174
|
91 030
|
94 934
|
96 770
|
98 714
|
99 070
|
|
Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Non-Cash Items |
(353)
|
3 327
|
3 324
|
2 753
|
6 092
|
8 453
|
10 887
|
13 919
|
15 647
|
11 747
|
12 392
|
11 444
|
11 548
|
20 973
|
23 352
|
22 890
|
26 494
|
29 051
|
31 072
|
38 696
|
35 648
|
28 292
|
28 374
|
23 533
|
23 599
|
39 805
|
24 658
|
25 904
|
19 768
|
7 650
|
15 114
|
4 604
|
(1 142)
|
26 093
|
35 860
|
57 719
|
81 828
|
76 227
|
74 949
|
67 639
|
84 309
|
|
Cash Taxes Paid |
385
|
376
|
268
|
120
|
229
|
94
|
135
|
189
|
251
|
290
|
261
|
220
|
226
|
(77)
|
(39)
|
26
|
59
|
346
|
271
|
335
|
356
|
364
|
482
|
425
|
571
|
621
|
568
|
523
|
378
|
382
|
582
|
858
|
1 098
|
777
|
1 251
|
1 396
|
1 631
|
1 966
|
1 338
|
615
|
178
|
|
Cash Interest Paid |
380
|
174
|
131
|
350
|
394
|
566
|
811
|
1 047
|
1 329
|
1 632
|
1 769
|
1 884
|
2 242
|
2 391
|
2 613
|
2 815
|
2 561
|
2 534
|
2 470
|
2 313
|
2 523
|
2 673
|
7 726
|
11 166
|
13 704
|
19 986
|
18 237
|
18 722
|
22 971
|
19 849
|
22 349
|
24 821
|
28 063
|
34 712
|
44 902
|
57 103
|
66 520
|
76 756
|
80 154
|
81 594
|
82 013
|
|
Change in Working Capital |
(177)
|
(3 061)
|
571
|
(493)
|
(8 033)
|
1 108
|
(1 007)
|
10 882
|
14 510
|
5 573
|
12 866
|
(5 767)
|
(6 866)
|
(4 379)
|
(1 904)
|
(166)
|
(4 529)
|
(5 497)
|
(20 000)
|
(18 000)
|
(9 162)
|
(9 875)
|
(4 356)
|
(13 007)
|
(20 869)
|
(24 780)
|
(29 660)
|
(21 973)
|
(24 281)
|
(23 470)
|
(29 669)
|
(38 796)
|
(34 022)
|
(35 229)
|
(50 294)
|
(53 957)
|
(74 386)
|
(81 307)
|
(76 180)
|
(74 662)
|
(90 942)
|
|
Cash from Operating Activities |
39 018
N/A
|
39 342
+1%
|
45 758
+16%
|
46 923
+3%
|
45 435
-3%
|
53 979
+19%
|
53 576
-1%
|
57 080
+7%
|
58 622
+3%
|
54 958
-6%
|
62 167
+13%
|
60 353
-3%
|
66 423
+10%
|
76 112
+15%
|
85 010
+12%
|
87 703
+3%
|
85 829
-2%
|
82 498
-4%
|
69 938
-15%
|
74 372
+6%
|
81 725
+10%
|
82 398
+1%
|
88 809
+8%
|
79 679
-10%
|
73 811
-7%
|
72 023
-2%
|
66 294
-8%
|
79 860
+20%
|
89 505
+12%
|
100 254
+12%
|
105 215
+5%
|
98 748
-6%
|
105 747
+7%
|
112 624
+7%
|
107 261
-5%
|
120 322
+12%
|
108 618
-10%
|
106 896
-2%
|
112 378
+5%
|
121 064
+8%
|
112 478
-7%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(145 664)
|
(143 351)
|
(80 975)
|
(87 258)
|
(24 361)
|
(43 209)
|
(39 434)
|
(44 420)
|
(44 730)
|
(26 777)
|
(29 013)
|
(19 893)
|
(13 625)
|
(13 355)
|
(9 171)
|
(7 819)
|
(3 437)
|
(4 905)
|
(5 232)
|
(4 750)
|
(32 078)
|
(38 135)
|
(55 708)
|
(76 382)
|
(56 345)
|
(172 418)
|
(297 221)
|
(334 438)
|
(407 444)
|
(319 262)
|
(195 423)
|
(157 714)
|
(158 087)
|
(169 320)
|
(224 642)
|
(274 093)
|
(193 992)
|
(142 965)
|
(122 310)
|
(111 722)
|
(115 396)
|
|
Other Items |
6 755
|
(1 591)
|
(193)
|
877
|
(412)
|
1 367
|
1 539
|
483
|
909
|
(110)
|
(902)
|
(795)
|
8 947
|
10 435
|
10 183
|
14 830
|
6 295
|
6 091
|
5 987
|
635
|
4 259
|
2 705
|
1 428
|
717
|
(6 342)
|
(7 515)
|
(8 007)
|
(15 551)
|
(18 165)
|
(17 848)
|
(17 817)
|
(12 057)
|
(7 680)
|
(2 678)
|
(2 162)
|
77 780
|
70 761
|
123 282
|
135 596
|
25 597
|
132 936
|
|
Cash from Investing Activities |
(138 909)
N/A
|
(144 942)
-4%
|
(81 168)
+44%
|
(86 381)
-6%
|
(24 773)
+71%
|
(41 842)
-69%
|
(37 895)
+9%
|
(43 937)
-16%
|
(43 821)
+0%
|
(26 887)
+39%
|
(29 915)
-11%
|
(20 688)
+31%
|
(4 678)
+77%
|
(2 920)
+38%
|
1 012
N/A
|
7 011
+593%
|
2 858
-59%
|
1 186
-59%
|
755
-36%
|
(4 116)
N/A
|
(27 819)
-576%
|
(35 430)
-27%
|
(54 280)
-53%
|
(75 664)
-39%
|
(62 687)
+17%
|
(179 933)
-187%
|
(305 229)
-70%
|
(349 989)
-15%
|
(425 609)
-22%
|
(337 110)
+21%
|
(213 239)
+37%
|
(169 771)
+20%
|
(165 767)
+2%
|
(171 998)
-4%
|
(226 804)
-32%
|
(196 314)
+13%
|
(123 230)
+37%
|
(19 683)
+84%
|
13 286
N/A
|
(86 125)
N/A
|
17 540
N/A
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
(976)
|
(1 701)
|
(1 701)
|
(3 037)
|
(5 996)
|
(7 354)
|
1 764
|
3 099
|
5 677
|
7 546
|
(1 666)
|
(1 865)
|
(2 277)
|
(693)
|
(1 166)
|
(2 252)
|
(2 344)
|
(3 351)
|
(2 784)
|
(1 498)
|
363
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
247
|
247
|
247
|
247
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
104 594
|
111 798
|
44 830
|
50 791
|
(11 883)
|
(4 362)
|
(7 022)
|
(13 659)
|
16 652
|
(22 370)
|
(23 224)
|
(17 868)
|
(53 620)
|
(33 197)
|
(50 852)
|
(90 144)
|
(105 886)
|
(100 369)
|
(95 421)
|
(65 653)
|
(44 970)
|
(28 582)
|
4 966
|
1 348
|
10 465
|
127 160
|
222 942
|
277 892
|
346 573
|
229 394
|
107 394
|
72 052
|
72 377
|
61 234
|
138 512
|
109 430
|
12 920
|
(41 732)
|
(103 593)
|
(32 019)
|
(58 247)
|
|
Cash Paid for Dividends |
(1 507)
|
(1 507)
|
(2 304)
|
(1 706)
|
(2 304)
|
(2 304)
|
(2 901)
|
(2 901)
|
(2 901)
|
(2 901)
|
(3 913)
|
(3 913)
|
(3 913)
|
(3 913)
|
(5 236)
|
(5 236)
|
(5 236)
|
(5 236)
|
0
|
(5 153)
|
(5 153)
|
(5 153)
|
0
|
(6 021)
|
(6 064)
|
(6 064)
|
0
|
(6 742)
|
(6 699)
|
(6 699)
|
0
|
(7 827)
|
(7 827)
|
(7 827)
|
0
|
(7 860)
|
(7 860)
|
(7 860)
|
0
|
(7 860)
|
(7 860)
|
|
Other |
(598)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 671
|
1 671
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Financing Activities |
102 489
N/A
|
109 315
+7%
|
41 422
-62%
|
47 384
+14%
|
(16 626)
N/A
|
(12 663)
+24%
|
(17 277)
-36%
|
(14 797)
+14%
|
16 850
N/A
|
(19 593)
N/A
|
(19 589)
+0%
|
(23 445)
-20%
|
(59 398)
-153%
|
(39 386)
+34%
|
(56 781)
-44%
|
(96 546)
-70%
|
(113 373)
-17%
|
(107 949)
+5%
|
(98 773)
+9%
|
(73 590)
+25%
|
(49 950)
+32%
|
(31 701)
+37%
|
1 485
N/A
|
(3 002)
N/A
|
4 402
N/A
|
121 096
+2 651%
|
216 878
+79%
|
271 149
+25%
|
339 873
+25%
|
222 694
-34%
|
100 941
-55%
|
64 468
-36%
|
64 793
+1%
|
53 649
-17%
|
130 681
+144%
|
101 570
-22%
|
5 060
-95%
|
(49 592)
N/A
|
(111 453)
-125%
|
(39 879)
+64%
|
(66 107)
-66%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(1 292)
|
(87)
|
(61)
|
(75)
|
1 109
|
(84)
|
(86)
|
(83)
|
(22)
|
(74)
|
(70)
|
(62)
|
(71)
|
(13)
|
(60)
|
(191)
|
(263)
|
(259)
|
(228)
|
(113)
|
(153)
|
43
|
(719)
|
(304)
|
(332)
|
(1 839)
|
(392)
|
(211)
|
(674)
|
1 225
|
1 146
|
903
|
3 070
|
222
|
594
|
(1 100)
|
(2 802)
|
(517)
|
(1 713)
|
(495)
|
(1 242)
|
|
Net Change in Cash |
1 306
N/A
|
3 628
+178%
|
5 951
+64%
|
7 851
+32%
|
5 145
-34%
|
(610)
N/A
|
(1 682)
-176%
|
(1 737)
-3%
|
31 629
N/A
|
8 404
-73%
|
12 593
+50%
|
16 158
+28%
|
2 276
-86%
|
33 793
+1 385%
|
29 181
-14%
|
(2 023)
N/A
|
(24 949)
-1 133%
|
(24 524)
+2%
|
(28 308)
-15%
|
(3 447)
+88%
|
3 803
N/A
|
15 310
+303%
|
35 295
+131%
|
709
-98%
|
15 194
+2 043%
|
11 347
-25%
|
(22 449)
N/A
|
809
N/A
|
3 096
+283%
|
(12 936)
N/A
|
(5 937)
+54%
|
(5 652)
+5%
|
7 843
N/A
|
(5 503)
N/A
|
11 732
N/A
|
24 478
+109%
|
(12 355)
N/A
|
37 105
N/A
|
12 498
-66%
|
(5 435)
N/A
|
62 669
N/A
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
(106 646)
N/A
|
(104 009)
+2%
|
(35 217)
+66%
|
(40 335)
-15%
|
21 074
N/A
|
10 770
-49%
|
14 142
+31%
|
12 660
-10%
|
13 892
+10%
|
28 181
+103%
|
33 154
+18%
|
40 460
+22%
|
52 798
+30%
|
62 757
+19%
|
75 839
+21%
|
79 884
+5%
|
82 392
+3%
|
77 593
-6%
|
64 706
-17%
|
69 622
+8%
|
49 647
-29%
|
44 263
-11%
|
33 101
-25%
|
3 297
-90%
|
17 466
+430%
|
(100 395)
N/A
|
(230 927)
-130%
|
(254 578)
-10%
|
(317 939)
-25%
|
(219 008)
+31%
|
(90 208)
+59%
|
(58 966)
+35%
|
(52 340)
+11%
|
(56 696)
-8%
|
(117 381)
-107%
|
(153 772)
-31%
|
(85 373)
+44%
|
(36 069)
+58%
|
(9 932)
+72%
|
9 342
N/A
|
(2 918)
N/A
|