K

KSS Line Ltd
KRX:044450

Watchlist Manager
KSS Line Ltd
KRX:044450
Watchlist
Price: 8 880 KRW 2.19% Market Closed
Market Cap: 200.5B KRW
Have any thoughts about
KSS Line Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
KSS Line Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
23 093
21 030
22 985
24 815
26 511
23 149
21 830
9 423
4 928
13 273
11 349
26 912
30 878
25 688
27 344
27 626
26 118
20 816
20 213
14 274
15 105
23 249
23 433
27 003
28 066
13 129
25 472
25 471
39 440
56 071
55 095
65 436
69 355
45 471
42 467
31 386
10 147
17 042
16 840
29 374
20 041
Depreciation & Amortization
16 457
18 047
18 880
19 787
20 865
21 268
21 866
22 855
23 537
24 365
25 559
27 763
30 862
33 831
36 218
37 355
37 747
38 127
38 653
39 401
40 134
40 733
41 359
42 152
43 016
43 868
45 823
50 456
54 577
60 002
64 675
67 504
71 557
76 289
79 228
85 174
91 030
94 934
96 770
98 714
99 070
Change in Deffered Taxes
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
(353)
3 327
3 324
2 753
6 092
8 453
10 887
13 919
15 647
11 747
12 392
11 444
11 548
20 973
23 352
22 890
26 494
29 051
31 072
38 696
35 648
28 292
28 374
23 533
23 599
39 805
24 658
25 904
19 768
7 650
15 114
4 604
(1 142)
26 093
35 860
57 719
81 828
76 227
74 949
67 639
84 309
Cash Taxes Paid
385
376
268
120
229
94
135
189
251
290
261
220
226
(77)
(39)
26
59
346
271
335
356
364
482
425
571
621
568
523
378
382
582
858
1 098
777
1 251
1 396
1 631
1 966
1 338
615
178
Cash Interest Paid
380
174
131
350
394
566
811
1 047
1 329
1 632
1 769
1 884
2 242
2 391
2 613
2 815
2 561
2 534
2 470
2 313
2 523
2 673
7 726
11 166
13 704
19 986
18 237
18 722
22 971
19 849
22 349
24 821
28 063
34 712
44 902
57 103
66 520
76 756
80 154
81 594
82 013
Change in Working Capital
(177)
(3 061)
571
(493)
(8 033)
1 108
(1 007)
10 882
14 510
5 573
12 866
(5 767)
(6 866)
(4 379)
(1 904)
(166)
(4 529)
(5 497)
(20 000)
(18 000)
(9 162)
(9 875)
(4 356)
(13 007)
(20 869)
(24 780)
(29 660)
(21 973)
(24 281)
(23 470)
(29 669)
(38 796)
(34 022)
(35 229)
(50 294)
(53 957)
(74 386)
(81 307)
(76 180)
(74 662)
(90 942)
Cash from Operating Activities
39 018
N/A
39 342
+1%
45 758
+16%
46 923
+3%
45 435
-3%
53 979
+19%
53 576
-1%
57 080
+7%
58 622
+3%
54 958
-6%
62 167
+13%
60 353
-3%
66 423
+10%
76 112
+15%
85 010
+12%
87 703
+3%
85 829
-2%
82 498
-4%
69 938
-15%
74 372
+6%
81 725
+10%
82 398
+1%
88 809
+8%
79 679
-10%
73 811
-7%
72 023
-2%
66 294
-8%
79 860
+20%
89 505
+12%
100 254
+12%
105 215
+5%
98 748
-6%
105 747
+7%
112 624
+7%
107 261
-5%
120 322
+12%
108 618
-10%
106 896
-2%
112 378
+5%
121 064
+8%
112 478
-7%
Investing Cash Flow
Capital Expenditures
(145 664)
(143 351)
(80 975)
(87 258)
(24 361)
(43 209)
(39 434)
(44 420)
(44 730)
(26 777)
(29 013)
(19 893)
(13 625)
(13 355)
(9 171)
(7 819)
(3 437)
(4 905)
(5 232)
(4 750)
(32 078)
(38 135)
(55 708)
(76 382)
(56 345)
(172 418)
(297 221)
(334 438)
(407 444)
(319 262)
(195 423)
(157 714)
(158 087)
(169 320)
(224 642)
(274 093)
(193 992)
(142 965)
(122 310)
(111 722)
(115 396)
Other Items
6 755
(1 591)
(193)
877
(412)
1 367
1 539
483
909
(110)
(902)
(795)
8 947
10 435
10 183
14 830
6 295
6 091
5 987
635
4 259
2 705
1 428
717
(6 342)
(7 515)
(8 007)
(15 551)
(18 165)
(17 848)
(17 817)
(12 057)
(7 680)
(2 678)
(2 162)
77 780
70 761
123 282
135 596
25 597
132 936
Cash from Investing Activities
(138 909)
N/A
(144 942)
-4%
(81 168)
+44%
(86 381)
-6%
(24 773)
+71%
(41 842)
-69%
(37 895)
+9%
(43 937)
-16%
(43 821)
+0%
(26 887)
+39%
(29 915)
-11%
(20 688)
+31%
(4 678)
+77%
(2 920)
+38%
1 012
N/A
7 011
+593%
2 858
-59%
1 186
-59%
755
-36%
(4 116)
N/A
(27 819)
-576%
(35 430)
-27%
(54 280)
-53%
(75 664)
-39%
(62 687)
+17%
(179 933)
-187%
(305 229)
-70%
(349 989)
-15%
(425 609)
-22%
(337 110)
+21%
(213 239)
+37%
(169 771)
+20%
(165 767)
+2%
(171 998)
-4%
(226 804)
-32%
(196 314)
+13%
(123 230)
+37%
(19 683)
+84%
13 286
N/A
(86 125)
N/A
17 540
N/A
Financing Cash Flow
Net Issuance of Common Stock
0
(976)
(1 701)
(1 701)
(3 037)
(5 996)
(7 354)
1 764
3 099
5 677
7 546
(1 666)
(1 865)
(2 277)
(693)
(1 166)
(2 252)
(2 344)
(3 351)
(2 784)
(1 498)
363
0
0
0
0
0
0
0
0
247
247
247
247
0
0
0
0
0
0
0
Net Issuance of Debt
104 594
111 798
44 830
50 791
(11 883)
(4 362)
(7 022)
(13 659)
16 652
(22 370)
(23 224)
(17 868)
(53 620)
(33 197)
(50 852)
(90 144)
(105 886)
(100 369)
(95 421)
(65 653)
(44 970)
(28 582)
4 966
1 348
10 465
127 160
222 942
277 892
346 573
229 394
107 394
72 052
72 377
61 234
138 512
109 430
12 920
(41 732)
(103 593)
(32 019)
(58 247)
Cash Paid for Dividends
(1 507)
(1 507)
(2 304)
(1 706)
(2 304)
(2 304)
(2 901)
(2 901)
(2 901)
(2 901)
(3 913)
(3 913)
(3 913)
(3 913)
(5 236)
(5 236)
(5 236)
(5 236)
0
(5 153)
(5 153)
(5 153)
0
(6 021)
(6 064)
(6 064)
0
(6 742)
(6 699)
(6 699)
0
(7 827)
(7 827)
(7 827)
0
(7 860)
(7 860)
(7 860)
0
(7 860)
(7 860)
Other
(598)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1 671
1 671
0
0
0
0
0
0
0
0
0
(5)
(5)
(5)
0
0
0
0
0
0
0
Cash from Financing Activities
102 489
N/A
109 315
+7%
41 422
-62%
47 384
+14%
(16 626)
N/A
(12 663)
+24%
(17 277)
-36%
(14 797)
+14%
16 850
N/A
(19 593)
N/A
(19 589)
+0%
(23 445)
-20%
(59 398)
-153%
(39 386)
+34%
(56 781)
-44%
(96 546)
-70%
(113 373)
-17%
(107 949)
+5%
(98 773)
+9%
(73 590)
+25%
(49 950)
+32%
(31 701)
+37%
1 485
N/A
(3 002)
N/A
4 402
N/A
121 096
+2 651%
216 878
+79%
271 149
+25%
339 873
+25%
222 694
-34%
100 941
-55%
64 468
-36%
64 793
+1%
53 649
-17%
130 681
+144%
101 570
-22%
5 060
-95%
(49 592)
N/A
(111 453)
-125%
(39 879)
+64%
(66 107)
-66%
Change in Cash
Effect of Foreign Exchange Rates
(1 292)
(87)
(61)
(75)
1 109
(84)
(86)
(83)
(22)
(74)
(70)
(62)
(71)
(13)
(60)
(191)
(263)
(259)
(228)
(113)
(153)
43
(719)
(304)
(332)
(1 839)
(392)
(211)
(674)
1 225
1 146
903
3 070
222
594
(1 100)
(2 802)
(517)
(1 713)
(495)
(1 242)
Net Change in Cash
1 306
N/A
3 628
+178%
5 951
+64%
7 851
+32%
5 145
-34%
(610)
N/A
(1 682)
-176%
(1 737)
-3%
31 629
N/A
8 404
-73%
12 593
+50%
16 158
+28%
2 276
-86%
33 793
+1 385%
29 181
-14%
(2 023)
N/A
(24 949)
-1 133%
(24 524)
+2%
(28 308)
-15%
(3 447)
+88%
3 803
N/A
15 310
+303%
35 295
+131%
709
-98%
15 194
+2 043%
11 347
-25%
(22 449)
N/A
809
N/A
3 096
+283%
(12 936)
N/A
(5 937)
+54%
(5 652)
+5%
7 843
N/A
(5 503)
N/A
11 732
N/A
24 478
+109%
(12 355)
N/A
37 105
N/A
12 498
-66%
(5 435)
N/A
62 669
N/A
Free Cash Flow
Free Cash Flow
(106 646)
N/A
(104 009)
+2%
(35 217)
+66%
(40 335)
-15%
21 074
N/A
10 770
-49%
14 142
+31%
12 660
-10%
13 892
+10%
28 181
+103%
33 154
+18%
40 460
+22%
52 798
+30%
62 757
+19%
75 839
+21%
79 884
+5%
82 392
+3%
77 593
-6%
64 706
-17%
69 622
+8%
49 647
-29%
44 263
-11%
33 101
-25%
3 297
-90%
17 466
+430%
(100 395)
N/A
(230 927)
-130%
(254 578)
-10%
(317 939)
-25%
(219 008)
+31%
(90 208)
+59%
(58 966)
+35%
(52 340)
+11%
(56 696)
-8%
(117 381)
-107%
(153 772)
-31%
(85 373)
+44%
(36 069)
+58%
(9 932)
+72%
9 342
N/A
(2 918)
N/A

See Also

Discover More