Hanmi Semiconductor Co Ltd
KRX:042700

Watchlist Manager
Hanmi Semiconductor Co Ltd Logo
Hanmi Semiconductor Co Ltd
KRX:042700
Watchlist
Price: 85 200 KRW -2.07% Market Closed
Market Cap: 8.2T KRW

Relative Value

The Relative Value of one Hanmi Semiconductor Co Ltd stock under the Base Case scenario is 105 586.09 KRW. Compared to the current market price of 85 200 KRW, Hanmi Semiconductor Co Ltd is Undervalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
105 586.09 KRW
Undervaluation 19%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
8
Median 3Y
17.1
Median 5Y
4.7
Industry
3.1
Forward
13.9
vs History
15
vs Industry
21
Median 3Y
22.4
Median 5Y
15.4
Industry
26.1
Forward
45.8
vs History
20
vs Industry
6
Median 3Y
52.3
Median 5Y
25.7
Industry
16.8
vs History
20
vs Industry
3
Median 3Y
70.6
Median 5Y
33
Industry
21.5
vs History
15
vs Industry
3
Median 3Y
9.2
Median 5Y
4.6
Industry
2.2
vs History
28
vs Industry
6
Median 3Y
16.9
Median 5Y
4.6
Industry
3
Forward
13.7
vs History
28
vs Industry
13
Median 3Y
30.3
Median 5Y
9.6
Industry
10.1
vs History
30
vs Industry
17
Median 3Y
40.6
Median 5Y
13.4
Industry
15.4
Forward
29.4
vs History
30
vs Industry
20
Median 3Y
42.4
Median 5Y
14.2
Industry
20.5
Forward
30.5
vs History
20
vs Industry
5
Median 3Y
51.4
Median 5Y
24.1
Industry
15.8
vs History
20
vs Industry
3
Median 3Y
68.1
Median 5Y
38.9
Industry
20.3
vs History
17
vs Industry
4
Median 3Y
9.8
Median 5Y
4.3
Industry
2.1

Multiples Across Competitors

Competitors Multiples
Hanmi Semiconductor Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Hanmi Semiconductor Co Ltd
KRX:042700
8.2T KRW 17.7 44.9 38.3 40
US
Brooks Automation Inc
LSE:0HQ1
330.8B USD 509.3 -2 044.6 11 502.2 -5 669.8
NL
ASML Holding NV
AEX:ASML
265.3B EUR 9.4 35 25.8 28.4
US
Applied Materials Inc
NASDAQ:AMAT
126.7B USD 4.6 20 14.6 15.3
US
Lam Research Corp
NASDAQ:LRCX
99.8B USD 6.2 23.2 19 20.5
US
KLA Corp
NASDAQ:KLAC
96B USD 8.8 29.9 20.7 22.6
JP
Tokyo Electron Ltd
TSE:8035
10.2T JPY 4.4 19.5 13.9 15.1
JP
Advantest Corp
TSE:6857
5.7T JPY 8.3 41.7 26.4 30.4
CN
NAURA Technology Group Co Ltd
SZSE:002371
228.6B CNY 8.2 41.7 36.1 36.1
JP
Disco Corp
TSE:6146
3.7T JPY 9.9 30.8 20 21.4
NL
ASM International NV
AEX:ASM
22.5B EUR 7.7 32.8 22.1 27.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
Hanmi Semiconductor Co Ltd
KRX:042700
Average EV/EBITDA: 1 067.2
38.3
152%
0.3
US
B
Brooks Automation Inc
LSE:0HQ1
11 502.2
78%
147.5
NL
ASML Holding NV
AEX:ASML
25.8
18%
1.4
US
Applied Materials Inc
NASDAQ:AMAT
14.6
9%
1.6
US
Lam Research Corp
NASDAQ:LRCX
19
16%
1.2
US
KLA Corp
NASDAQ:KLAC
20.7
14%
1.5
JP
Tokyo Electron Ltd
TSE:8035
13.9
23%
0.6
JP
Advantest Corp
TSE:6857
26.4
47%
0.6
CN
NAURA Technology Group Co Ltd
SZSE:002371
36.1
39%
0.9
JP
Disco Corp
TSE:6146
20
23%
0.9
NL
ASM International NV
AEX:ASM
22.1
21%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
Hanmi Semiconductor Co Ltd
KRX:042700
Average EV/EBIT: 25.7
40
169%
0.2
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -5 669.8 N/A N/A
NL
ASML Holding NV
AEX:ASML
28.4
18%
1.6
US
Applied Materials Inc
NASDAQ:AMAT
15.3
9%
1.7
US
Lam Research Corp
NASDAQ:LRCX
20.5
17%
1.2
US
KLA Corp
NASDAQ:KLAC
22.6
15%
1.5
JP
Tokyo Electron Ltd
TSE:8035
15.1
N/A N/A
JP
Advantest Corp
TSE:6857
30.4
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
36.1
34%
1.1
JP
Disco Corp
TSE:6146
21.4
N/A N/A
NL
ASM International NV
AEX:ASM
27.5
24%
1.1