Hanmi Semiconductor Co Ltd
KRX:042700

Watchlist Manager
Hanmi Semiconductor Co Ltd Logo
Hanmi Semiconductor Co Ltd
KRX:042700
Watchlist
Price: 87 500 KRW 9.65%
Market Cap: 8.4T KRW
Have any thoughts about
Hanmi Semiconductor Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Hanmi Semiconductor Co Ltd

Revenue
461.5B KRW
Cost of Revenue
-203.7B KRW
Gross Profit
257.9B KRW
Operating Expenses
-56B KRW
Operating Income
201.9B KRW
Other Expenses
-20.3B KRW
Net Income
181.5B KRW

Income Statement
Hanmi Semiconductor Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
112 573
N/A
192 310
+71%
185 592
-3%
161 883
-13%
127 562
-21%
117 791
-8%
139 820
+19%
154 267
+10%
165 408
+7%
166 268
+1%
148 735
-11%
166 600
+12%
182 610
+10%
197 300
+8%
209 548
+6%
227 167
+8%
228 498
+1%
217 115
-5%
190 389
-12%
136 283
-28%
121 918
-11%
120 378
-1%
140 380
+17%
177 678
+27%
216 748
+22%
257 386
+19%
288 690
+12%
335 687
+16%
349 482
+4%
373 169
+7%
365 442
-2%
379 714
+4%
368 329
-3%
327 592
-11%
290 924
-11%
216 815
-25%
167 701
-23%
159 009
-5%
209 802
+32%
284 210
+35%
461 536
+62%
Gross Profit
Cost of Revenue
(43 076)
(105 825)
(103 792)
(90 392)
(69 345)
(63 251)
(74 082)
(83 024)
(91 113)
(91 469)
(83 604)
(91 195)
(98 670)
(108 814)
(115 236)
(125 740)
(126 447)
(120 278)
(105 932)
(78 354)
(71 378)
(70 271)
(81 138)
(96 283)
(117 225)
(146 712)
(164 211)
(191 307)
(196 160)
(192 924)
(181 947)
(177 563)
(162 512)
(142 556)
(129 072)
(99 494)
(85 646)
(79 605)
(102 578)
(133 967)
(203 669)
Gross Profit
69 498
N/A
86 485
+24%
81 800
-5%
71 491
-13%
58 217
-19%
54 540
-6%
65 738
+21%
71 243
+8%
74 296
+4%
74 799
+1%
65 132
-13%
75 406
+16%
83 940
+11%
88 486
+5%
94 311
+7%
101 426
+8%
102 050
+1%
96 837
-5%
84 458
-13%
57 930
-31%
50 542
-13%
50 107
-1%
59 244
+18%
81 397
+37%
99 524
+22%
110 674
+11%
124 479
+12%
144 380
+16%
153 323
+6%
180 245
+18%
183 495
+2%
202 151
+10%
205 817
+2%
185 036
-10%
161 852
-13%
117 321
-28%
82 055
-30%
79 404
-3%
107 224
+35%
150 243
+40%
257 867
+72%
Operating Income
Operating Expenses
(30 762)
(37 400)
(38 386)
(37 769)
(34 612)
(31 799)
(32 404)
(32 332)
(33 400)
(36 245)
(35 869)
(36 773)
(38 369)
(36 830)
(38 822)
(39 857)
(39 810)
(40 048)
(38 154)
(38 118)
(37 723)
(36 381)
(38 316)
(38 760)
(40 256)
(44 024)
(45 935)
(49 464)
(52 347)
(57 826)
(59 269)
(70 468)
(72 868)
(73 177)
(69 176)
(57 357)
18 768
(44 833)
(45 224)
(44 779)
(56 001)
Selling, General & Administrative
(19 151)
(26 201)
(26 375)
(26 100)
(23 242)
(21 504)
(22 130)
(22 121)
(23 359)
(22 934)
(22 606)
(23 991)
(25 745)
(27 406)
(28 823)
(29 059)
(27 940)
(27 730)
(26 046)
(24 240)
(23 931)
(22 779)
(24 069)
(26 063)
(27 687)
(31 168)
(32 625)
(35 157)
(36 294)
(38 277)
(38 654)
(48 457)
(51 004)
(52 990)
(49 523)
(38 782)
(33 060)
(26 749)
(27 335)
(26 180)
(36 394)
Research & Development
(10 084)
(10 124)
(10 300)
(9 951)
(9 657)
(9 202)
(9 148)
(9 068)
(8 893)
(12 175)
(11 970)
(11 712)
(11 378)
(8 348)
(8 839)
(9 665)
(10 719)
(11 168)
(10 913)
(12 648)
(12 589)
(12 423)
(13 145)
(11 655)
(11 528)
(11 833)
(12 272)
(13 237)
(14 905)
(18 281)
(19 140)
(20 390)
(20 088)
(18 267)
(17 603)
(16 399)
(16 094)
(15 860)
(16 520)
(16 485)
(17 520)
Depreciation & Amortization
(899)
(1 075)
(1 087)
(1 094)
(1 089)
(1 092)
(1 125)
(1 143)
(1 148)
(1 135)
(1 095)
(1 071)
(1 070)
(1 077)
(1 085)
(1 109)
(1 127)
(1 150)
(1 195)
(1 230)
(1 203)
(1 179)
(1 102)
(1 042)
(1 042)
(1 023)
(1 040)
(1 073)
(1 149)
(1 267)
(1 359)
(1 504)
(1 659)
(1 921)
(2 109)
(2 235)
(2 289)
(2 224)
(2 166)
(2 114)
(2 086)
Other Operating Expenses
(628)
0
(624)
(624)
(624)
0
0
0
0
0
(198)
0
(176)
0
(75)
(24)
(24)
0
0
0
0
0
0
0
0
0
0
0
0
0
(117)
(117)
(117)
0
59
59
70 211
0
798
0
0
Operating Income
38 735
N/A
49 085
+27%
43 414
-12%
33 722
-22%
23 605
-30%
22 741
-4%
33 333
+47%
38 909
+17%
40 893
+5%
38 554
-6%
29 261
-24%
38 632
+32%
45 571
+18%
51 656
+13%
55 490
+7%
61 570
+11%
62 241
+1%
56 789
-9%
46 303
-18%
19 811
-57%
12 818
-35%
13 725
+7%
20 928
+52%
42 637
+104%
59 267
+39%
66 649
+12%
78 542
+18%
94 913
+21%
100 975
+6%
122 419
+21%
124 226
+1%
131 683
+6%
132 949
+1%
111 859
-16%
92 676
-17%
59 964
-35%
100 823
+68%
34 571
-66%
62 000
+79%
105 464
+70%
201 866
+91%
Pre-Tax Income
Interest Income Expense
(5 713)
(5 282)
(4 475)
502
1 180
4 339
2 975
263
(3 262)
577
(3 804)
(11 070)
(7 489)
(28 100)
(23 579)
(11 391)
(12 569)
671
1 511
(1 545)
(1 028)
6 626
8 193
7 097
5 286
(1 285)
3 481
3 276
8 636
12 967
10 672
18 507
33 085
16 534
114 159
137 622
135 664
239 943
199 715
99 307
34 417
Non-Reccuring Items
0
(625)
0
0
0
(200)
(250)
(279)
(324)
(297)
0
(222)
0
(77)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(117)
0
0
0
(1 260)
69 354
70 152
0
71 412
0
(15)
(15)
Gain/Loss on Disposition of Assets
25
0
15
11
(29)
(63)
(4)
92
94
457
408
336
389
37
123
110
113
339
465
1 067
10 000
3 149
2 910
2 331
(6 653)
17
17
96
207
183
160
19
(55)
(65)
(33)
(23)
(582)
(1 103)
(1 121)
(1 107)
(559)
Total Other Income
810
625
556
808
360
1 238
1 313
1 111
1 575
1 769
1 821
1 796
2 154
(9 041)
(6 286)
(6 394)
(6 841)
4 210
1 187
1 170
1 160
1 076
1 092
958
830
266
360
335
362
799
704
793
769
775
727
426
448
457
505
758
725
Pre-Tax Income
33 859
N/A
43 803
+29%
39 509
-10%
35 042
-11%
25 116
-28%
28 054
+12%
37 369
+33%
40 097
+7%
38 976
-3%
41 060
+5%
27 686
-33%
29 472
+6%
40 625
+38%
14 475
-64%
25 748
+78%
43 894
+70%
42 943
-2%
62 009
+44%
49 464
-20%
20 502
-59%
22 950
+12%
24 576
+7%
33 124
+35%
53 025
+60%
58 732
+11%
65 647
+12%
82 400
+26%
98 619
+20%
110 182
+12%
136 252
+24%
135 762
0%
151 003
+11%
166 748
+10%
127 844
-23%
276 884
+117%
268 140
-3%
236 353
-12%
345 280
+46%
261 099
-24%
204 407
-22%
236 435
+16%
Net Income
Tax Provision
(8 080)
(9 959)
(8 955)
(6 648)
(4 316)
(6 255)
(8 709)
(9 735)
(9 555)
(9 615)
(6 356)
(6 596)
(10 043)
(4 975)
(7 682)
(11 166)
(9 846)
(12 736)
(9 734)
(3 218)
(4 212)
(5 313)
(6 837)
(11 962)
(13 082)
(15 515)
(19 515)
(22 331)
(25 476)
(31 813)
(32 067)
(38 138)
(41 863)
(35 585)
(71 088)
(65 204)
(57 447)
(78 112)
(57 486)
(46 588)
(54 894)
Income from Continuing Operations
25 777
33 844
30 553
28 393
20 799
21 799
28 659
30 362
29 421
31 445
21 330
22 877
30 583
9 500
18 068
32 730
33 100
49 273
39 732
17 284
18 737
19 263
26 286
41 063
45 649
50 131
62 884
76 288
84 706
104 438
103 695
112 865
124 885
92 259
205 795
202 936
178 905
267 168
203 613
157 818
181 541
Income to Minority Interest
(85)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
25 744
N/A
29 921
+16%
26 686
-11%
24 487
-8%
16 829
-31%
21 799
+30%
28 659
+31%
30 362
+6%
29 421
-3%
31 445
+7%
21 330
-32%
22 877
+7%
30 583
+34%
9 500
-69%
18 068
+90%
32 730
+81%
33 100
+1%
49 273
+49%
39 732
-19%
17 284
-56%
18 737
+8%
19 263
+3%
26 286
+36%
41 063
+56%
45 649
+11%
50 131
+10%
62 884
+25%
76 288
+21%
84 706
+11%
104 438
+23%
103 695
-1%
112 865
+9%
124 885
+11%
92 259
-26%
205 795
+123%
202 936
-1%
178 905
-12%
267 168
+49%
203 613
-24%
157 818
-22%
181 541
+15%
EPS (Diluted)
415.22
N/A
482.59
+16%
444.76
-8%
408.11
-8%
285.23
-30%
369.47
+30%
530.72
+44%
562.25
+6%
544.83
-3%
561.51
+3%
402.45
-28%
401.35
0%
599.66
+49%
186.27
-69%
347.46
+87%
641.76
+85%
662
+3%
966.13
+46%
794.64
-18%
345.68
-56%
374.74
+8%
385.26
+3%
525.72
+36%
821.26
+56%
931.61
+13%
1 002.62
+8%
1 283.34
+28%
771.21
-40%
856.31
+11%
1 056.71
+23%
1 048.27
-1%
1 141.4
+9%
1 275.76
+12%
939.04
-26%
2 114.2
+125%
2 100.99
-1%
1 837.95
-13%
2 752.9
+50%
2 104.9
-24%
1 637.97
-22%
1 892.6
+16%

See Also

Discover More