Hanmi Semiconductor Co Ltd
KRX:042700
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
52 400
189 000
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Hanmi Semiconductor Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
25 824
|
29 822
|
26 599
|
24 394
|
16 727
|
21 799
|
28 660
|
30 363
|
29 421
|
31 445
|
21 330
|
22 876
|
30 582
|
9 500
|
18 067
|
32 729
|
33 099
|
49 273
|
39 731
|
17 285
|
18 737
|
19 263
|
26 287
|
41 063
|
45 650
|
50 131
|
62 884
|
76 288
|
84 707
|
104 438
|
103 695
|
112 865
|
124 885
|
92 259
|
205 795
|
202 936
|
178 905
|
267 168
|
203 613
|
157 818
|
181 541
|
|
Depreciation & Amortization |
5 444
|
5 473
|
5 226
|
5 005
|
4 777
|
4 567
|
4 602
|
4 607
|
4 644
|
4 706
|
4 779
|
4 868
|
4 931
|
4 950
|
4 945
|
4 973
|
4 981
|
5 032
|
5 200
|
5 598
|
6 034
|
6 444
|
6 621
|
6 515
|
6 365
|
6 133
|
6 015
|
6 003
|
6 146
|
6 473
|
6 980
|
7 598
|
8 198
|
8 753
|
9 074
|
9 217
|
9 113
|
8 649
|
8 493
|
8 515
|
8 883
|
|
Other Non-Cash Items |
20 100
|
29 288
|
26 655
|
21 437
|
17 900
|
6 486
|
10 380
|
14 356
|
14 710
|
11 016
|
10 271
|
17 530
|
19 185
|
43 598
|
40 266
|
31 529
|
33 314
|
16 280
|
15 593
|
11 551
|
2 033
|
(841)
|
428
|
8 702
|
20 961
|
18 422
|
19 548
|
23 524
|
23 512
|
34 748
|
37 859
|
46 512
|
39 234
|
54 371
|
(85 339)
|
(127 141)
|
(137 882)
|
(235 051)
|
(139 540)
|
(47 102)
|
33 240
|
|
Cash Taxes Paid |
4 012
|
2 284
|
6 843
|
11 689
|
13 045
|
13 102
|
12 415
|
6 704
|
6 906
|
6 937
|
11 293
|
11 390
|
11 923
|
14 487
|
6 259
|
14 312
|
13 238
|
13 153
|
0
|
8 959
|
6 602
|
4 257
|
6 534
|
5 347
|
7 495
|
7 297
|
11 577
|
17 147
|
14 899
|
22 642
|
26 147
|
33 048
|
46 535
|
39 121
|
37 063
|
33 125
|
27 350
|
26 911
|
19 123
|
29 443
|
28 312
|
|
Cash Interest Paid |
719
|
433
|
309
|
148
|
4
|
3
|
2
|
2
|
1
|
95
|
189
|
281
|
375
|
328
|
272
|
310
|
255
|
237
|
201
|
121
|
91
|
68
|
68
|
54
|
46
|
41
|
41
|
6
|
25
|
27
|
30
|
43
|
80
|
110
|
126
|
125
|
81
|
61
|
53
|
58
|
70
|
|
Change in Working Capital |
(25 857)
|
(36 354)
|
(12 197)
|
(11 011)
|
(807)
|
2 853
|
(32 777)
|
(9 472)
|
(17 602)
|
(9 067)
|
9 540
|
(26 810)
|
(24 565)
|
(22 033)
|
(21 728)
|
(24 750)
|
(3 117)
|
(24 959)
|
(15 323)
|
19 903
|
1 172
|
2 304
|
(11 745)
|
(57 954)
|
(77 701)
|
(37 202)
|
(56 874)
|
(66 395)
|
(67 748)
|
(93 380)
|
(77 204)
|
(89 829)
|
(84 916)
|
(45 881)
|
(22 255)
|
23 947
|
44 977
|
4 226
|
(14 531)
|
(57 409)
|
(150 689)
|
|
Cash from Operating Activities |
25 510
N/A
|
28 230
+11%
|
46 285
+64%
|
39 829
-14%
|
38 597
-3%
|
35 704
-7%
|
10 865
-70%
|
39 852
+267%
|
31 172
-22%
|
38 101
+22%
|
45 921
+21%
|
18 465
-60%
|
30 133
+63%
|
36 016
+20%
|
41 549
+15%
|
44 482
+7%
|
68 280
+54%
|
45 627
-33%
|
45 203
-1%
|
54 337
+20%
|
27 976
-49%
|
27 171
-3%
|
21 592
-21%
|
(1 673)
N/A
|
(4 724)
-182%
|
37 484
N/A
|
31 574
-16%
|
39 421
+25%
|
46 616
+18%
|
52 279
+12%
|
71 329
+36%
|
77 145
+8%
|
87 402
+13%
|
109 502
+25%
|
107 275
-2%
|
108 959
+2%
|
95 113
-13%
|
44 991
-53%
|
58 035
+29%
|
61 822
+7%
|
72 976
+18%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(12 767)
|
(3 520)
|
(3 661)
|
(3 535)
|
(3 742)
|
(3 885)
|
(6 206)
|
(8 170)
|
(8 791)
|
(9 701)
|
(7 381)
|
(6 052)
|
(5 122)
|
(12 312)
|
(21 598)
|
(23 916)
|
(28 826)
|
(24 558)
|
(24 285)
|
(25 760)
|
(25 193)
|
(19 251)
|
(9 846)
|
(6 681)
|
(4 825)
|
(7 756)
|
(13 385)
|
(19 798)
|
(22 066)
|
(26 840)
|
(25 440)
|
(18 402)
|
(14 807)
|
(9 293)
|
(7 050)
|
(7 304)
|
(28 146)
|
(27 615)
|
(27 191)
|
(46 770)
|
(40 006)
|
|
Other Items |
(581)
|
(4 297)
|
(1 893)
|
(1 744)
|
(1 341)
|
1 125
|
(4 147)
|
(739)
|
(12 223)
|
(20 712)
|
393
|
6 639
|
18 048
|
29 054
|
11 673
|
1 640
|
1 636
|
1 589
|
1 875
|
2 830
|
30 881
|
28 399
|
27 964
|
27 036
|
(905)
|
19 424
|
19 440
|
(18 003)
|
(18 289)
|
(38 118)
|
(38 338)
|
(1 028)
|
(757)
|
(8 786)
|
4 896
|
18 576
|
20 139
|
112 252
|
98 727
|
109 769
|
134 711
|
|
Cash from Investing Activities |
(13 349)
N/A
|
(7 817)
+41%
|
(5 554)
+29%
|
(5 279)
+5%
|
(5 083)
+4%
|
(2 760)
+46%
|
(10 353)
-275%
|
(8 908)
+14%
|
(21 014)
-136%
|
(30 413)
-45%
|
(6 988)
+77%
|
586
N/A
|
12 926
+2 106%
|
16 743
+30%
|
(9 923)
N/A
|
(22 276)
-124%
|
(27 189)
-22%
|
(22 969)
+16%
|
(22 411)
+2%
|
(22 929)
-2%
|
5 687
N/A
|
9 148
+61%
|
18 118
+98%
|
20 355
+12%
|
(5 729)
N/A
|
11 667
N/A
|
6 055
-48%
|
(37 801)
N/A
|
(40 356)
-7%
|
(64 958)
-61%
|
(63 779)
+2%
|
(19 429)
+70%
|
(15 564)
+20%
|
(18 080)
-16%
|
(2 154)
+88%
|
11 272
N/A
|
(8 007)
N/A
|
84 636
N/A
|
71 536
-15%
|
63 000
-12%
|
94 705
+50%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
(9 785)
|
(9 785)
|
0
|
0
|
(9 997)
|
(21 325)
|
(25 000)
|
0
|
0
|
(3 973)
|
(21 374)
|
(23 679)
|
(23 679)
|
(34 416)
|
(24 398)
|
(39 995)
|
(39 995)
|
(25 285)
|
(17 902)
|
(306)
|
(306)
|
(306)
|
0
|
(1 493)
|
(9 978)
|
(9 978)
|
0
|
(8 485)
|
0
|
0
|
0
|
(8 098)
|
(19 996)
|
(19 996)
|
0
|
(32 431)
|
7 106
|
(22 865)
|
(42 882)
|
(67 704)
|
(152 029)
|
|
Net Issuance of Debt |
4 615
|
(8 304)
|
0
|
0
|
0
|
0
|
0
|
0
|
37 481
|
37 481
|
0
|
0
|
0
|
0
|
(10 125)
|
(20 125)
|
(33 125)
|
(33 125)
|
(18 024)
|
(8 053)
|
(83)
|
(117)
|
14 881
|
(5 116)
|
(109)
|
(94)
|
(20 104)
|
4 890
|
(126)
|
(185)
|
(320)
|
5 617
|
(806)
|
(1 170)
|
(1 385)
|
(12 643)
|
(1 474)
|
(1 289)
|
(1 119)
|
(1 070)
|
(1 118)
|
|
Cash Paid for Dividends |
(11 774)
|
(11 774)
|
0
|
(11 961)
|
(11 961)
|
(11 961)
|
(22 924)
|
(10 963)
|
(10 963)
|
(10 963)
|
(10 805)
|
(10 805)
|
(10 805)
|
(10 805)
|
(12 642)
|
(12 642)
|
(12 642)
|
(12 642)
|
(12 571)
|
(12 571)
|
(12 571)
|
(12 571)
|
(5 024)
|
(5 024)
|
(5 024)
|
(5 024)
|
(19 672)
|
(19 672)
|
(19 672)
|
(19 672)
|
(29 675)
|
(29 676)
|
(29 676)
|
(29 676)
|
(19 468)
|
(19 468)
|
(19 468)
|
(19 468)
|
(40 521)
|
(40 521)
|
(40 521)
|
|
Cash from Financing Activities |
(16 948)
N/A
|
(29 863)
-76%
|
0
N/A
|
(25 331)
N/A
|
(34 055)
-34%
|
(33 286)
+2%
|
(47 924)
-44%
|
(32 288)
+33%
|
15 190
N/A
|
22 544
+48%
|
8 976
-60%
|
2 996
-67%
|
(34 484)
N/A
|
(45 221)
-31%
|
(47 165)
-4%
|
(72 762)
-54%
|
(85 762)
-18%
|
(71 052)
+17%
|
(48 496)
+32%
|
(20 930)
+57%
|
(12 960)
+38%
|
(12 994)
0%
|
9 550
N/A
|
(11 633)
N/A
|
(15 111)
-30%
|
(15 095)
+0%
|
(49 752)
-230%
|
(23 266)
+53%
|
(19 797)
+15%
|
(19 856)
0%
|
(29 996)
-51%
|
(32 157)
-7%
|
(50 478)
-57%
|
(50 842)
-1%
|
(40 849)
+20%
|
(64 541)
-58%
|
(13 836)
+79%
|
(43 622)
-215%
|
(84 523)
-94%
|
(109 295)
-29%
|
(193 669)
-77%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(324)
|
(274)
|
(286)
|
(136)
|
346
|
102
|
853
|
592
|
(1 660)
|
2 432
|
(275)
|
94
|
1 918
|
(2 690)
|
(832)
|
(789)
|
(1 073)
|
(222)
|
(252)
|
(522)
|
168
|
(374)
|
607
|
168
|
(428)
|
(708)
|
(238)
|
(341)
|
(22)
|
989
|
385
|
2 338
|
4 201
|
707
|
2 568
|
1 469
|
293
|
2 832
|
2 922
|
3 879
|
714
|
|
Net Change in Cash |
(5 111)
N/A
|
(9 724)
-90%
|
13 272
N/A
|
9 083
-32%
|
(195)
N/A
|
(240)
-23%
|
(46 559)
-19 300%
|
(752)
+98%
|
23 688
N/A
|
32 664
+38%
|
47 634
+46%
|
22 141
-54%
|
10 493
-53%
|
4 848
-54%
|
(16 371)
N/A
|
(51 345)
-214%
|
(45 744)
+11%
|
(48 616)
-6%
|
(25 956)
+47%
|
9 956
N/A
|
20 871
+110%
|
22 951
+10%
|
49 867
+117%
|
7 217
-86%
|
(25 992)
N/A
|
33 348
N/A
|
(12 361)
N/A
|
(21 988)
-78%
|
(13 559)
+38%
|
(31 546)
-133%
|
(22 061)
+30%
|
27 896
N/A
|
25 561
-8%
|
41 287
+62%
|
66 839
+62%
|
57 158
-14%
|
73 563
+29%
|
88 837
+21%
|
47 970
-46%
|
19 406
-60%
|
(25 274)
N/A
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
12 743
N/A
|
24 710
+94%
|
42 624
+72%
|
36 294
-15%
|
34 855
-4%
|
31 819
-9%
|
4 659
-85%
|
31 682
+580%
|
22 381
-29%
|
28 400
+27%
|
38 540
+36%
|
12 413
-68%
|
25 011
+101%
|
23 704
-5%
|
19 951
-16%
|
20 566
+3%
|
39 454
+92%
|
21 069
-47%
|
20 918
-1%
|
28 577
+37%
|
2 783
-90%
|
7 920
+185%
|
11 746
+48%
|
(8 354)
N/A
|
(9 549)
-14%
|
29 728
N/A
|
18 189
-39%
|
19 623
+8%
|
24 550
+25%
|
25 439
+4%
|
45 889
+80%
|
58 743
+28%
|
72 595
+24%
|
100 209
+38%
|
100 224
+0%
|
101 655
+1%
|
66 967
-34%
|
17 375
-74%
|
30 844
+78%
|
15 052
-51%
|
32 970
+119%
|