Hyundai Doosan Infracore Co Ltd
KRX:042670

Watchlist Manager
Hyundai Doosan Infracore Co Ltd Logo
Hyundai Doosan Infracore Co Ltd
KRX:042670
Watchlist
Price: 7 240 KRW -0.55% Market Closed
Market Cap: 1.4T KRW
Have any thoughts about
Hyundai Doosan Infracore Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Hyundai Doosan Infracore Co Ltd

Revenue
4.2T KRW
Cost of Revenue
-3.2T KRW
Gross Profit
954.7B KRW
Operating Expenses
-745.6B KRW
Operating Income
209B KRW
Other Expenses
-147.7B KRW
Net Income
61.4B KRW

Income Statement
Hyundai Doosan Infracore Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
7 599 589
N/A
7 688 558
+1%
7 409 883
-4%
6 918 872
-7%
6 557 978
-5%
5 964 894
-9%
5 868 367
-2%
5 864 448
0%
5 736 391
-2%
5 729 550
0%
5 857 596
+2%
6 012 625
+3%
6 295 065
+5%
6 567 897
+4%
6 963 157
+6%
7 333 892
+5%
7 595 185
+4%
7 730 108
+2%
7 955 784
+3%
8 011 639
+1%
8 022 561
+0%
8 185 840
+2%
8 012 538
-2%
7 788 238
-3%
7 859 873
+1%
7 934 105
+1%
8 411 731
+6%
7 687 341
-9%
6 730 829
-12%
4 593 665
-32%
4 413 672
-4%
4 350 402
-1%
4 555 397
+5%
4 756 114
+4%
4 889 461
+3%
5 015 416
+3%
4 914 778
-2%
4 659 605
-5%
4 529 109
-3%
4 323 314
-5%
4 156 874
-4%
Gross Profit
Cost of Revenue
(5 921 944)
(5 975 986)
(5 771 320)
(5 384 540)
(5 151 246)
(4 747 331)
(4 659 203)
(4 628 298)
(4 473 670)
(4 404 459)
(4 489 647)
(4 593 321)
(4 815 046)
(5 024 999)
(5 324 267)
(5 622 581)
(5 819 143)
(5 936 246)
(6 111 004)
(6 113 712)
(6 134 072)
(6 273 219)
(6 162 950)
(6 092 828)
(6 147 534)
(6 205 896)
(6 562 037)
(5 978 275)
(5 280 669)
(3 706 827)
(3 552 626)
(3 506 499)
(3 639 254)
(3 748 492)
(3 808 321)
(3 851 673)
(3 738 880)
(3 536 020)
(3 447 840)
(3 308 564)
(3 202 196)
Gross Profit
1 677 646
N/A
1 712 572
+2%
1 638 564
-4%
1 534 333
-6%
1 406 734
-8%
1 217 564
-13%
1 209 166
-1%
1 236 152
+2%
1 262 722
+2%
1 325 091
+5%
1 367 948
+3%
1 419 303
+4%
1 480 018
+4%
1 542 898
+4%
1 638 890
+6%
1 711 311
+4%
1 776 042
+4%
1 793 862
+1%
1 844 780
+3%
1 897 926
+3%
1 888 488
0%
1 912 621
+1%
1 849 587
-3%
1 695 410
-8%
1 712 339
+1%
1 728 209
+1%
1 849 693
+7%
1 709 065
-8%
1 450 159
-15%
886 838
-39%
861 046
-3%
843 904
-2%
916 143
+9%
1 007 621
+10%
1 081 140
+7%
1 163 743
+8%
1 175 898
+1%
1 123 584
-4%
1 081 269
-4%
1 014 751
-6%
954 678
-6%
Operating Income
Operating Expenses
(1 244 756)
(1 259 577)
(1 246 672)
(1 211 454)
(1 199 690)
(1 312 650)
(1 230 836)
(1 160 792)
(1 066 108)
(834 273)
(873 527)
(850 120)
(872 682)
(882 129)
(884 901)
(898 959)
(916 131)
(945 734)
(988 182)
(1 017 223)
(1 044 707)
(1 072 224)
(1 083 932)
(1 069 480)
(1 060 002)
(1 069 610)
(1 081 948)
(981 217)
(864 770)
(622 330)
(620 071)
(625 499)
(638 151)
(675 074)
(701 710)
(708 937)
(706 154)
(705 320)
(721 828)
(735 785)
(745 643)
Selling, General & Administrative
(935 416)
(951 598)
(941 274)
(917 884)
(921 116)
(1 057 907)
(996 291)
(940 170)
(859 633)
(631 930)
(641 006)
(654 813)
(677 478)
(683 171)
(688 690)
(700 435)
(719 174)
(748 864)
(781 224)
(799 598)
(814 396)
(824 853)
(822 437)
(805 315)
(792 666)
(802 075)
(804 414)
(733 048)
(641 958)
(445 973)
(421 490)
(424 224)
(453 423)
(483 378)
(506 081)
(504 342)
(497 943)
(492 586)
(504 516)
(512 113)
(516 052)
Research & Development
(233 305)
(216 243)
(230 757)
(223 496)
(211 701)
(171 159)
(173 478)
(159 804)
(147 317)
(126 585)
(142 675)
(139 594)
(139 025)
(124 005)
(143 288)
(147 939)
(149 533)
(152 876)
(158 981)
(168 304)
(178 805)
(190 235)
(197 758)
(200 650)
(205 880)
(202 694)
(207 183)
(190 358)
(172 194)
(139 192)
(142 677)
(143 875)
(145 155)
(150 597)
(152 701)
(160 293)
(162 392)
(155 734)
(171 875)
(177 658)
(181 193)
Depreciation & Amortization
(76 034)
(91 737)
(74 642)
(70 075)
(66 874)
(83 585)
(61 068)
(60 820)
(59 160)
(75 758)
(56 298)
(55 714)
(56 180)
(74 953)
(52 924)
(50 586)
(47 425)
(43 994)
(47 977)
(49 319)
(51 503)
(57 136)
(58 027)
(60 983)
(63 756)
(64 841)
(65 133)
(57 811)
(50 618)
(37 165)
(37 365)
(38 814)
(39 573)
(41 099)
(42 064)
(43 438)
(44 928)
(57 000)
(46 414)
(46 991)
(48 398)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
(33 548)
0
0
0
0
0
0
0
0
0
(3)
0
(5 710)
(2 532)
2 300
0
(5 218)
0
0
0
(18 539)
(18 586)
0
0
(864)
(864)
(891)
0
977
977
0
Operating Income
432 889
N/A
452 994
+5%
391 890
-13%
322 878
-18%
207 042
-36%
(95 087)
N/A
(21 673)
+77%
75 356
N/A
196 611
+161%
490 818
+150%
494 421
+1%
569 184
+15%
607 337
+7%
660 769
+9%
753 989
+14%
812 351
+8%
859 910
+6%
848 127
-1%
856 596
+1%
880 703
+3%
843 781
-4%
840 397
0%
765 656
-9%
625 929
-18%
652 336
+4%
658 599
+1%
767 746
+17%
727 850
-5%
585 392
-20%
264 508
-55%
240 975
-9%
218 405
-9%
277 992
+27%
332 547
+20%
379 430
+14%
454 806
+20%
469 744
+3%
418 264
-11%
359 441
-14%
278 966
-22%
209 035
-25%
Pre-Tax Income
Interest Income Expense
(306 542)
(334 096)
(342 142)
(342 588)
(410 921)
(373 214)
(329 920)
(334 200)
(183 304)
(238 078)
(197 095)
(158 295)
(155 540)
(115 008)
(148 455)
(176 220)
(210 034)
(190 740)
(189 862)
(171 892)
(164 748)
(181 123)
(185 050)
(185 880)
(165 458)
(154 272)
(113 886)
(85 384)
(61 856)
(61 639)
(59 792)
(48 266)
(26 163)
(40 869)
(37 398)
(40 257)
(71 947)
(60 758)
(56 793)
(41 384)
(77 597)
Non-Reccuring Items
(24 867)
(10 288)
(10 288)
(9 880)
(34 124)
(217 961)
(217 961)
(217 746)
(187 690)
(33 549)
0
(33 263)
(31 724)
(39 008)
(18 665)
(19 321)
(21 127)
(20 361)
(20 631)
(23 342)
(26 501)
(5 708)
0
0
0
(5 219)
0
(5 172)
(5 918)
(17 793)
0
0
(17 813)
(864)
0
0
0
746
0
0
739
Gain/Loss on Disposition of Assets
(12 789)
(11 325)
(11 894)
26 935
31 241
20 229
21 675
(16 903)
(19 476)
(2 108)
(4 804)
(7 446)
(6 313)
(13 693)
(14 285)
(13 527)
(15 090)
(15 124)
(15 564)
(16 079)
(16 484)
(18 133)
(16 118)
(13 641)
(12 801)
(8 380)
(8 701)
(7 808)
(4 319)
104
1 114
1 386
479
(655)
(798)
361
358
1 028
398
(601)
(297)
Total Other Income
(77 234)
(172 502)
(177 073)
(184 869)
(179 837)
(115 021)
(79 147)
(49 535)
(52 694)
(135 033)
(173 175)
(189 314)
(178 682)
(3 434)
(18 395)
14 613
8 846
(5 476)
(15 108)
(28 947)
(31 688)
(32 424)
(32 438)
(27 310)
(44 690)
(42 472)
(37 128)
(39 532)
(16 506)
(11 166)
(8 666)
(7 516)
(14 160)
(11 449)
(14 202)
(13 708)
(15 808)
(16 905)
(15 141)
(18 327)
(15 920)
Pre-Tax Income
11 456
N/A
(75 217)
N/A
(149 508)
-99%
(187 525)
-25%
(386 598)
-106%
(781 054)
-102%
(627 025)
+20%
(543 027)
+13%
(246 553)
+55%
82 050
N/A
119 347
+45%
180 865
+52%
235 077
+30%
489 627
+108%
554 188
+13%
617 896
+11%
622 505
+1%
616 426
-1%
615 433
0%
640 445
+4%
604 362
-6%
603 009
0%
532 050
-12%
399 099
-25%
429 388
+8%
448 255
+4%
608 031
+36%
589 954
-3%
496 792
-16%
174 014
-65%
173 631
0%
164 009
-6%
220 335
+34%
278 710
+26%
327 032
+17%
401 203
+23%
382 347
-5%
342 375
-10%
287 905
-16%
218 653
-24%
115 960
-47%
Net Income
Tax Provision
68 681
99 189
103 296
31 612
(29 826)
(161 078)
(176 294)
(183 006)
(208 441)
(162 640)
(196 032)
(220 784)
(232 861)
(192 984)
(190 428)
(194 844)
(187 931)
(222 257)
(232 026)
(227 047)
(226 386)
(207 311)
(192 407)
(154 232)
(155 701)
(163 181)
(210 286)
(209 175)
(173 767)
(62 430)
(56 617)
(50 588)
(66 193)
(49 158)
(59 378)
(77 819)
(75 031)
(111 663)
(101 966)
(82 845)
(54 629)
Income from Continuing Operations
80 138
23 972
(46 211)
(155 912)
(416 424)
(942 132)
(803 319)
(726 032)
(454 993)
(80 590)
(76 685)
(39 920)
2 215
296 643
363 760
423 052
434 574
394 170
383 407
413 398
377 977
395 698
339 644
244 868
273 686
285 074
397 744
380 778
323 025
111 584
117 013
113 422
154 142
229 551
267 654
323 384
307 316
230 712
185 939
135 808
61 332
Income to Minority Interest
(7 952)
17 993
14 968
7 190
13 056
40 402
8 971
(16 340)
(10 013)
(52 804)
(42 819)
(37 714)
(70 663)
(148 048)
(162 267)
(183 134)
(194 662)
(147 760)
(152 663)
(164 447)
(161 915)
(155 785)
(135 442)
(107 646)
(111 874)
(136 240)
(174 236)
(148 996)
(109 277)
(5 647)
(1 089)
1 876
746
220
196
(120)
108
7
(135)
59
23
Net Income (Common)
72 186
N/A
41 965
-42%
(10 132)
N/A
(93 123)
-819%
(327 394)
-252%
(837 490)
-156%
(745 770)
+11%
(553 156)
+26%
(299 071)
+46%
44 323
N/A
49 213
+11%
(89 768)
N/A
(81 182)
+10%
130 228
N/A
186 681
+43%
230 832
+24%
234 332
+2%
246 410
+5%
230 744
-6%
248 949
+8%
216 059
-13%
239 913
+11%
204 200
-15%
137 221
-33%
161 812
+18%
148 834
-8%
223 508
+50%
280 976
+26%
284 478
+1%
461 535
+62%
407 960
-12%
358 139
-12%
376 193
+5%
229 771
-39%
267 850
+17%
323 265
+21%
307 424
-5%
230 720
-25%
185 804
-19%
135 867
-27%
61 355
-55%
EPS (Diluted)
348.72
N/A
202.72
-42%
-48.94
N/A
-443.44
-806%
-1 581.61
-257%
-4 045.84
-156%
-3 602.75
+11%
-2 672.25
+26%
-1 444.78
+46%
214.12
N/A
237.74
+11%
-433.66
N/A
-392.18
+10%
620.13
N/A
844.71
+36%
1 049.23
+24%
1 074.91
+2%
1 114.97
+4%
1 093.57
-2%
1 196.87
+9%
1 038.74
-13%
1 137.02
+9%
981.73
-14%
659.71
-33%
722.37
+9%
698.75
-3%
939.1
+34%
2 686.77
+186%
3 189.12
+19%
4 031.06
+26%
2 041.52
-49%
1 800.23
-12%
1 889.13
+5%
1 154.58
-39%
1 351.04
+17%
1 620.06
+20%
1 540.67
-5%
1 157.83
-25%
934.24
-19%
696.07
-25%
318.17
-54%

See Also

Discover More