Hyundai Doosan Infracore Co Ltd
KRX:042670

Watchlist Manager
Hyundai Doosan Infracore Co Ltd Logo
Hyundai Doosan Infracore Co Ltd
KRX:042670
Watchlist
Price: 7 240 KRW -0.55% Market Closed
Market Cap: 1.4T KRW
Have any thoughts about
Hyundai Doosan Infracore Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Hyundai Doosan Infracore Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
80 138
23 972
(21 714)
(91 385)
(328 065)
(859 505)
(736 043)
(517 753)
(269 876)
115 985
110 744
(33 524)
7 942
296 643
363 761
423 053
434 574
394 170
383 407
413 397
377 976
395 698
339 643
244 868
273 686
285 074
397 744
475 682
439 466
567 836
454 761
356 265
375 448
229 551
267 654
323 384
307 316
230 712
185 939
135 808
61 332
Depreciation & Amortization
284 438
287 848
295 529
297 590
299 689
296 246
289 917
278 880
267 160
257 295
250 478
249 681
253 224
254 780
252 790
250 098
244 370
240 255
241 707
244 172
249 543
248 761
257 144
265 355
271 693
287 432
294 177
299 321
254 395
217 840
179 341
139 350
150 549
150 459
149 859
150 169
150 930
151 546
152 732
153 722
155 082
Other Non-Cash Items
356 666
343 758
384 728
416 704
617 273
900 749
840 841
683 489
468 228
396 055
373 949
574 371
616 980
429 048
473 080
466 560
475 950
490 912
493 520
499 706
501 552
450 784
445 439
401 864
413 965
426 309
427 464
(1 348 347)
(1 434 668)
(1 672 185)
(1 738 227)
(7 697)
1 170
215 295
215 295
221 743
239 620
256 215
257 508
242 654
241 612
Cash Taxes Paid
32 035
56 553
46 534
57 918
63 247
42 506
41 760
44 404
38 506
61 835
61 913
47 253
68 059
58 430
89 947
80 263
54 623
58 192
37 653
88 831
103 353
124 695
117 832
69 145
78 603
110 745
114 493
191 598
169 934
106 023
199 646
220 625
218 787
234 778
148 079
38 114
36 148
41 883
35 851
96 608
106 199
Cash Interest Paid
307 248
287 635
316 930
290 422
289 195
284 773
271 779
270 891
252 458
227 943
208 435
195 775
190 077
185 854
184 338
171 898
171 567
166 702
158 016
156 039
150 019
152 315
152 724
147 068
144 161
143 307
139 243
149 246
141 889
122 305
112 516
81 256
74 576
71 701
68 217
72 321
69 994
69 369
66 965
66 285
63 659
Change in Working Capital
(449 670)
(424 283)
(439 418)
(371 643)
(428 382)
(100 805)
(101 201)
(3 973)
78 243
(256 342)
2 531
(164 667)
(248 352)
(314 779)
(595 283)
(513 625)
(340 210)
(287 559)
(361 675)
(341 574)
(691 284)
(527 824)
(482 572)
(349 470)
74 669
52 032
267 364
(197 576)
(468 639)
(699 270)
(936 222)
(643 678)
(575 193)
(577 572)
(401 865)
(371 538)
(344 908)
(190 939)
(144 135)
(88 686)
(8 665)
Cash from Operating Activities
271 572
N/A
231 296
-15%
219 127
-5%
251 266
+15%
160 516
-36%
236 685
+47%
293 514
+24%
440 643
+50%
543 755
+23%
512 993
-6%
737 702
+44%
625 863
-15%
629 794
+1%
665 691
+6%
494 347
-26%
626 084
+27%
814 684
+30%
837 778
+3%
756 959
-10%
815 701
+8%
437 786
-46%
567 418
+30%
559 654
-1%
562 616
+1%
1 034 012
+84%
1 050 847
+2%
1 386 748
+32%
(770 919)
N/A
(1 209 445)
-57%
(1 585 779)
-31%
(2 040 347)
-29%
(155 760)
+92%
(48 025)
+69%
17 733
N/A
230 942
+1 202%
323 758
+40%
352 958
+9%
447 534
+27%
452 043
+1%
443 499
-2%
449 361
+1%
Investing Cash Flow
Capital Expenditures
(313 020)
(298 321)
(272 802)
(282 985)
(281 069)
(284 647)
(319 353)
(268 079)
(261 127)
(238 178)
(206 184)
(210 925)
(192 081)
(211 659)
(202 817)
(243 413)
(266 049)
(260 427)
(323 749)
(325 945)
(350 985)
(449 479)
(461 720)
(458 356)
(427 630)
(315 858)
(279 470)
(246 131)
(209 496)
(156 239)
(127 731)
(103 326)
(107 239)
(120 789)
(131 877)
(133 370)
(145 141)
(146 559)
(160 977)
(158 498)
(155 595)
Other Items
(176 021)
(130 201)
(86 296)
25 491
68 721
187 708
362 578
1 193 964
1 192 842
1 147 812
944 630
(67 388)
(87 332)
(44 630)
(22 141)
(6 798)
(265 738)
(52 422)
21 063
(137 319)
168 078
110 104
(98 014)
47 773
39 634
(187 307)
19 013
5 355
(62 898)
(20 014)
(46 376)
(7 863)
12 047
29 897
29 851
38 695
50 866
24 783
(18 259)
3 882
3 511
Cash from Investing Activities
(489 040)
N/A
(428 522)
+12%
(359 098)
+16%
(257 495)
+28%
(212 348)
+18%
(96 938)
+54%
43 225
N/A
925 886
+2 042%
931 716
+1%
909 634
-2%
738 447
-19%
(278 313)
N/A
(279 413)
0%
(256 289)
+8%
(224 958)
+12%
(250 211)
-11%
(531 786)
-113%
(312 848)
+41%
(302 685)
+3%
(463 263)
-53%
(182 907)
+61%
(339 375)
-86%
(559 734)
-65%
(410 583)
+27%
(387 996)
+6%
(503 165)
-30%
(260 457)
+48%
(240 776)
+8%
(272 394)
-13%
(176 252)
+35%
(174 107)
+1%
(111 189)
+36%
(95 192)
+14%
(90 892)
+5%
(102 026)
-12%
(94 674)
+7%
(94 275)
+0%
(121 776)
-29%
(179 236)
-47%
(154 616)
+14%
(152 084)
+2%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
705 471
692 053
0
690 892
(14 579)
241 367
0
0
0
133 722
0
0
0
140 765
0
0
0
0
0
7 598
32 649
49 540
77 662
273 742
255 302
944 741
916 715
714 523
707 974
1 666
0
0
0
0
(17 517)
(49 436)
(56 000)
Net Issuance of Debt
(185 150)
314 548
127 465
(64 953)
(722 062)
(575 080)
(870 642)
(1 720 580)
(1 368 134)
(1 552 435)
(1 251 556)
(417 807)
487 922
515 975
452 433
294 501
(324 464)
(509 596)
(250 666)
(526 704)
(520 060)
(495 810)
(382 125)
268 122
(24 662)
408 842
49 525
316 816
473 736
(72 255)
(27 860)
(448 269)
(419 714)
(215 844)
(273 537)
(405 422)
(383 890)
(339 561)
(261 608)
(308 269)
(318 412)
Cash Paid for Dividends
(28 528)
(17 219)
0
(6 343)
(6 343)
(18 501)
0
(18 915)
(18 915)
(18 289)
0
(46 545)
(46 545)
(46 908)
0
(45 135)
(63 044)
(53 727)
0
(42 445)
(53 980)
(53 980)
0
(58 888)
(29 444)
(29 444)
0
0
0
0
0
0
0
0
0
(47 889)
(47 889)
(47 889)
0
(21 949)
(21 949)
Other
(4 763)
(15 963)
0
0
0
(16 466)
(29 490)
(141 489)
(141 489)
(125 023)
0
0
(582 667)
(570 522)
0
0
12 145
0
0
0
0
0
0
0
0
0
0
0
0
(299 681)
0
0
0
(22)
(32)
(40)
(40)
(17)
(8)
0
0
Cash from Financing Activities
195 174
N/A
281 367
+44%
105 484
-63%
(87 259)
N/A
(34 134)
+61%
82 007
N/A
(226 578)
N/A
(1 190 091)
-425%
(1 543 115)
-30%
(1 454 380)
+6%
(1 140 478)
+22%
(221 824)
+81%
101 239
N/A
32 267
-68%
(31 275)
N/A
(187 434)
-499%
(241 643)
-29%
(422 558)
-75%
(163 628)
+61%
(428 385)
-162%
(433 274)
-1%
(549 790)
-27%
(436 105)
+21%
216 833
N/A
(21 457)
N/A
428 938
N/A
97 743
-77%
590 558
+504%
729 038
+23%
572 805
-21%
589 174
+3%
(33 427)
N/A
(11 421)
+66%
(214 200)
-1 775%
(271 998)
-27%
(453 266)
-67%
(431 797)
+5%
(387 468)
+10%
(327 022)
+16%
(379 654)
-16%
(396 361)
-4%
Change in Cash
Effect of Foreign Exchange Rates
11 785
(9 025)
(16 002)
(3 079)
(4 889)
(24 703)
(16 282)
(23 280)
(24 487)
10 328
(29 222)
(4 299)
15 256
(36 767)
5 565
(5 270)
(38 939)
7 164
31 904
17 977
41 021
24 904
21 300
6 540
(8 950)
(69 334)
(50 201)
(25 294)
(3 507)
71 151
30 555
31 755
35 095
40 350
53 662
36 382
10 677
2 817
(15 036)
3 107
3 216
Net Change in Cash
(10 509)
N/A
75 116
N/A
(50 489)
N/A
(96 567)
-91%
(90 855)
+6%
197 051
N/A
93 879
-52%
153 158
+63%
(92 131)
N/A
(21 425)
+77%
306 449
N/A
121 427
-60%
466 876
+284%
404 902
-13%
243 679
-40%
183 169
-25%
2 316
-99%
109 536
+4 630%
322 550
+194%
(57 970)
N/A
(137 374)
-137%
(296 843)
-116%
(414 885)
-40%
375 406
N/A
615 609
+64%
907 286
+47%
1 173 833
+29%
(446 432)
N/A
(756 309)
-69%
(1 118 076)
-48%
(1 594 726)
-43%
(268 620)
+83%
(119 544)
+55%
(247 009)
-107%
(89 421)
+64%
(187 800)
-110%
(162 438)
+14%
(58 893)
+64%
(69 251)
-18%
(87 665)
-27%
(95 868)
-9%
Free Cash Flow
Free Cash Flow
(41 448)
N/A
(67 025)
-62%
(53 675)
+20%
(31 719)
+41%
(120 553)
-280%
(47 962)
+60%
(25 839)
+46%
172 564
N/A
282 628
+64%
274 815
-3%
531 518
+93%
414 938
-22%
437 713
+5%
454 032
+4%
291 530
-36%
382 671
+31%
548 635
+43%
577 351
+5%
433 210
-25%
489 756
+13%
86 801
-82%
117 939
+36%
97 934
-17%
104 260
+6%
606 382
+482%
734 989
+21%
1 107 278
+51%
(1 017 050)
N/A
(1 418 942)
-40%
(1 742 018)
-23%
(2 168 078)
-24%
(259 085)
+88%
(155 265)
+40%
(103 056)
+34%
99 065
N/A
190 388
+92%
207 817
+9%
300 976
+45%
291 066
-3%
285 000
-2%
293 766
+3%

See Also

Discover More