Daewoo Shipbuilding & Marine Engineering Co Ltd
KRX:042660
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
21 400
39 200
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Daewoo Shipbuilding & Marine Engineering Co Ltd
Revenue
|
9.8T
KRW
|
Cost of Revenue
|
-9.4T
KRW
|
Gross Profit
|
381.6B
KRW
|
Operating Expenses
|
-340.9B
KRW
|
Operating Income
|
40.7B
KRW
|
Other Expenses
|
170.6B
KRW
|
Net Income
|
211.3B
KRW
|
Income Statement
Daewoo Shipbuilding & Marine Engineering Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
16 535 938
N/A
|
15 455 330
-7%
|
15 299 330
-1%
|
15 307 385
+0%
|
14 340 409
-6%
|
15 443 611
+8%
|
15 199 024
-2%
|
14 688 349
-3%
|
14 456 356
-2%
|
12 819 221
-11%
|
12 045 901
-6%
|
12 053 676
+0%
|
11 454 708
-5%
|
11 101 818
-3%
|
10 627 492
-4%
|
9 495 616
-11%
|
9 272 281
-2%
|
9 644 384
+4%
|
9 460 370
-2%
|
9 285 063
-2%
|
9 035 275
-3%
|
8 358 745
-7%
|
8 244 727
-1%
|
8 060 110
-2%
|
7 554 018
-6%
|
7 030 175
-7%
|
6 173 830
-12%
|
5 277 425
-15%
|
4 795 692
-9%
|
4 486 586
-6%
|
4 630 275
+3%
|
4 744 912
+2%
|
4 766 674
+0%
|
4 860 150
+2%
|
5 054 535
+4%
|
5 691 181
+13%
|
6 626 567
+16%
|
7 408 312
+12%
|
8 252 104
+11%
|
8 967 494
+9%
|
9 753 766
+9%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(15 489 403)
|
(15 540 379)
|
(16 076 989)
|
(16 779 169)
|
(16 477 469)
|
(17 019 177)
|
(16 033 522)
|
(15 103 780)
|
(14 430 718)
|
(13 449 557)
|
(12 418 546)
|
(11 313 315)
|
(10 459 932)
|
(9 557 731)
|
(9 129 757)
|
(8 776 241)
|
(8 755 016)
|
(8 892 718)
|
(8 705 138)
|
(8 636 129)
|
(8 742 234)
|
(7 889 790)
|
(7 708 974)
|
(7 554 442)
|
(6 759 286)
|
(6 634 249)
|
(6 285 554)
|
(6 493 456)
|
(6 066 147)
|
(6 033 692)
|
(6 412 923)
|
(5 603 915)
|
(6 230 347)
|
(6 207 033)
|
(5 993 729)
|
(6 668 035)
|
(6 894 801)
|
(7 309 504)
|
(8 011 434)
|
(8 577 022)
|
(9 372 171)
|
|
Gross Profit |
1 046 535
N/A
|
(85 049)
N/A
|
(777 658)
-814%
|
(1 471 783)
-89%
|
(2 137 060)
-45%
|
(1 575 566)
+26%
|
(834 499)
+47%
|
(415 432)
+50%
|
25 638
N/A
|
(630 336)
N/A
|
(372 645)
+41%
|
740 361
N/A
|
994 775
+34%
|
1 544 087
+55%
|
1 497 735
-3%
|
719 375
-52%
|
517 265
-28%
|
751 665
+45%
|
755 232
+0%
|
648 934
-14%
|
293 042
-55%
|
468 955
+60%
|
535 753
+14%
|
505 669
-6%
|
794 733
+57%
|
395 926
-50%
|
(111 724)
N/A
|
(1 216 032)
-988%
|
(1 270 456)
-4%
|
(1 547 107)
-22%
|
(1 782 648)
-15%
|
(859 003)
+52%
|
(1 463 673)
-70%
|
(1 346 882)
+8%
|
(939 194)
+30%
|
(976 853)
-4%
|
(268 235)
+73%
|
98 808
N/A
|
240 670
+144%
|
390 472
+62%
|
381 595
-2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(600 580)
|
(657 884)
|
(700 073)
|
(689 506)
|
(803 223)
|
(548 928)
|
(863 730)
|
(679 526)
|
(661 350)
|
(900 505)
|
(883 239)
|
(978 865)
|
(850 442)
|
(811 083)
|
(689 400)
|
(346 338)
|
(163 180)
|
273 166
|
16 828
|
242 295
|
164 936
|
(176 194)
|
(321 416)
|
(412 726)
|
(411 953)
|
(242 489)
|
(340 530)
|
(317 055)
|
(201 389)
|
(207 545)
|
(229 211)
|
(244 917)
|
(249 095)
|
(266 682)
|
(339 863)
|
(288 902)
|
(353 569)
|
(295 307)
|
(296 956)
|
(321 888)
|
(340 886)
|
|
Selling, General & Administrative |
(508 279)
|
(582 628)
|
(615 712)
|
(601 378)
|
(716 491)
|
(472 250)
|
(417 575)
|
(612 802)
|
(596 415)
|
(842 738)
|
(825 310)
|
(927 142)
|
(803 584)
|
(764 964)
|
(643 299)
|
(296 838)
|
(109 682)
|
337 295
|
233 686
|
309 244
|
235 746
|
(100 855)
|
(85 128)
|
(178 124)
|
(177 877)
|
(167 168)
|
(154 017)
|
(131 193)
|
(125 934)
|
(134 207)
|
(154 255)
|
(167 846)
|
(174 148)
|
(190 084)
|
(189 455)
|
(205 946)
|
(209 949)
|
(214 281)
|
(241 316)
|
(248 622)
|
(288 757)
|
|
Research & Development |
(87 401)
|
(69 031)
|
(69 042)
|
(71 180)
|
(68 696)
|
(69 460)
|
(65 622)
|
(61 040)
|
(59 892)
|
(52 401)
|
(50 747)
|
(43 914)
|
(40 820)
|
(40 954)
|
(42 181)
|
(46 692)
|
(50 289)
|
(61 566)
|
(60 969)
|
(64 068)
|
(66 693)
|
(66 339)
|
(71 465)
|
(69 685)
|
(69 256)
|
(67 701)
|
(66 281)
|
(65 452)
|
(68 319)
|
(65 301)
|
(66 788)
|
(68 840)
|
(66 572)
|
(68 223)
|
(68 969)
|
(73 161)
|
(74 587)
|
(68 449)
|
(66 225)
|
(59 674)
|
(58 782)
|
|
Depreciation & Amortization |
(4 900)
|
(6 225)
|
(7 044)
|
(8 673)
|
(9 760)
|
(7 218)
|
(6 702)
|
(5 683)
|
(5 043)
|
(5 366)
|
(7 182)
|
(7 810)
|
(6 038)
|
(5 166)
|
(3 921)
|
(2 808)
|
(3 210)
|
(2 563)
|
(2 117)
|
(2 883)
|
(4 119)
|
(8 999)
|
(7 007)
|
(7 155)
|
(7 058)
|
(7 620)
|
(6 452)
|
(6 630)
|
(7 135)
|
(8 037)
|
(8 168)
|
(8 231)
|
(8 375)
|
(8 375)
|
(8 636)
|
(9 795)
|
(11 032)
|
(12 577)
|
(13 896)
|
(13 592)
|
(14 025)
|
|
Other Operating Expenses |
0
|
0
|
(8 275)
|
(8 275)
|
(8 276)
|
0
|
(373 831)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(153 772)
|
0
|
0
|
0
|
(157 816)
|
(157 762)
|
(157 762)
|
0
|
(113 780)
|
(113 780)
|
0
|
0
|
0
|
0
|
0
|
0
|
(72 803)
|
0
|
(58 001)
|
0
|
24 481
|
0
|
20 678
|
|
Operating Income |
445 955
N/A
|
(742 932)
N/A
|
(1 477 732)
-99%
|
(2 161 290)
-46%
|
(2 940 283)
-36%
|
(2 124 494)
+28%
|
(1 698 228)
+20%
|
(1 094 957)
+36%
|
(635 712)
+42%
|
(1 530 841)
-141%
|
(1 255 884)
+18%
|
(238 504)
+81%
|
144 334
N/A
|
733 004
+408%
|
808 334
+10%
|
373 036
-54%
|
354 084
-5%
|
1 024 832
+189%
|
772 060
-25%
|
891 228
+15%
|
457 976
-49%
|
292 761
-36%
|
214 336
-27%
|
92 942
-57%
|
382 779
+312%
|
153 437
-60%
|
(452 253)
N/A
|
(1 533 086)
-239%
|
(1 471 843)
+4%
|
(1 754 651)
-19%
|
(2 011 859)
-15%
|
(1 103 920)
+45%
|
(1 712 768)
-55%
|
(1 613 565)
+6%
|
(1 279 057)
+21%
|
(1 265 755)
+1%
|
(621 803)
+51%
|
(196 498)
+68%
|
(56 286)
+71%
|
68 584
N/A
|
40 709
-41%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
170 678
|
(371 175)
|
(561 975)
|
(843 663)
|
(1 442 200)
|
(1 059 835)
|
(678 787)
|
(778 927)
|
496 180
|
(197 182)
|
(57 766)
|
(71 643)
|
(436 904)
|
337 337
|
(98 607)
|
(78 647)
|
(567 391)
|
(766 805)
|
(808 081)
|
(822 315)
|
(355 661)
|
261 867
|
(334 145)
|
(226 711)
|
(108 051)
|
101 206
|
175 980
|
150 661
|
(215 224)
|
(492 110)
|
(448 151)
|
(991 482)
|
(1 574 370)
|
(586 159)
|
(753 008)
|
(332 538)
|
402 928
|
(344 716)
|
(277 397)
|
(227 601)
|
(72 740)
|
|
Non-Reccuring Items |
0
|
(8 275)
|
0
|
0
|
0
|
(373 830)
|
0
|
(384 326)
|
(404 702)
|
(196 366)
|
(227 238)
|
620 753
|
657 140
|
882 995
|
882 963
|
(31 145)
|
(47 590)
|
(76 717)
|
0
|
(77 215)
|
(76 781)
|
(157 762)
|
0
|
0
|
0
|
(113 779)
|
0
|
0
|
(106 948)
|
(10 821)
|
(21 112)
|
(21 348)
|
(38 942)
|
(72 567)
|
0
|
(68 764)
|
0
|
24 481
|
0
|
20 678
|
0
|
|
Gain/Loss on Disposition of Assets |
3 195
|
2 151
|
3 721
|
301
|
(31 365)
|
(30 965)
|
(31 272)
|
(28 681)
|
3 306
|
(10 119)
|
3 890
|
2 906
|
2 449
|
1 878
|
1 273
|
590
|
278
|
960
|
1 672
|
2 477
|
1 270
|
752
|
1 433
|
353
|
1 801
|
1 586
|
4 055
|
3 809
|
3 936
|
2 958
|
(469)
|
(619)
|
1 924
|
3 209
|
3 542
|
3 610
|
476
|
409
|
(5)
|
(1 180)
|
(1 048)
|
|
Total Other Income |
(418 616)
|
98 593
|
164 256
|
457 893
|
385 798
|
464 762
|
262 589
|
306 276
|
(213 447)
|
(27 148)
|
(208 497)
|
(334 082)
|
23 032
|
(766 169)
|
(430 664)
|
(127 052)
|
(114 658)
|
185 437
|
365 527
|
271 196
|
443 021
|
108 955
|
180 481
|
103 193
|
(223 380)
|
(64 139)
|
(128 771)
|
(100 658)
|
284 476
|
527 165
|
500 586
|
985 247
|
1 565 089
|
474 755
|
605 765
|
179 563
|
(351 597)
|
400 045
|
391 249
|
408 807
|
(2 163)
|
|
Pre-Tax Income |
201 212
N/A
|
(1 021 638)
N/A
|
(1 871 730)
-83%
|
(2 546 759)
-36%
|
(4 028 050)
-58%
|
(3 124 361)
+22%
|
(2 145 699)
+31%
|
(1 980 616)
+8%
|
(754 376)
+62%
|
(1 961 657)
-160%
|
(1 745 494)
+11%
|
(20 569)
+99%
|
390 052
N/A
|
1 189 045
+205%
|
1 163 300
-2%
|
136 783
-88%
|
(375 276)
N/A
|
367 707
N/A
|
331 177
-10%
|
265 371
-20%
|
469 825
+77%
|
506 573
+8%
|
62 106
-88%
|
(30 222)
N/A
|
53 150
N/A
|
78 311
+47%
|
(400 989)
N/A
|
(1 479 274)
-269%
|
(1 505 605)
-2%
|
(1 727 459)
-15%
|
(1 981 005)
-15%
|
(1 132 121)
+43%
|
(1 759 068)
-55%
|
(1 794 326)
-2%
|
(1 422 758)
+21%
|
(1 483 885)
-4%
|
(569 996)
+62%
|
(116 279)
+80%
|
57 561
N/A
|
269 288
+368%
|
(35 242)
N/A
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(73 955)
|
157 270
|
333 002
|
568 956
|
931 693
|
950 634
|
768 605
|
(111 865)
|
(512 284)
|
(827 831)
|
(812 696)
|
(136 740)
|
(188 741)
|
(543 287)
|
(524 844)
|
(546 739)
|
(433 469)
|
(47 655)
|
(42 277)
|
(37 378)
|
(28 200)
|
2 412
|
4 870
|
3 356
|
1 072
|
8 261
|
10 341
|
24 895
|
25 958
|
27 630
|
24 081
|
11 357
|
46 158
|
49 548
|
49 369
|
49 367
|
13 711
|
276 323
|
273 913
|
272 013
|
270 091
|
|
Income from Continuing Operations |
127 258
|
(864 368)
|
(1 538 728)
|
(1 977 803)
|
(3 096 357)
|
(2 173 728)
|
(1 377 092)
|
(2 092 480)
|
(1 266 659)
|
(2 789 488)
|
(2 558 190)
|
(157 309)
|
201 311
|
645 758
|
638 456
|
(409 956)
|
(808 745)
|
320 052
|
288 900
|
227 993
|
441 625
|
508 985
|
66 976
|
(26 866)
|
54 222
|
86 573
|
(390 649)
|
(1 454 380)
|
(1 479 648)
|
(1 699 829)
|
(1 956 924)
|
(1 120 764)
|
(1 712 909)
|
(1 744 778)
|
(1 373 390)
|
(1 434 518)
|
(556 284)
|
160 044
|
331 474
|
541 301
|
234 848
|
|
Income to Minority Interest |
75 750
|
79 136
|
100 122
|
85 046
|
62 633
|
111 731
|
56 472
|
93 759
|
101 294
|
55 349
|
71 839
|
18 041
|
2 613
|
(24 266)
|
(23 490)
|
27 022
|
32 345
|
24 670
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(86)
|
(158)
|
(144)
|
(281)
|
(233)
|
|
Net Income (Common) |
203 721
N/A
|
(783 933)
N/A
|
(1 437 307)
-83%
|
(1 890 769)
-32%
|
(3 073 306)
-63%
|
(2 097 513)
+32%
|
(1 356 137)
+35%
|
(2 034 323)
-50%
|
(1 160 713)
+43%
|
(2 734 139)
-136%
|
(2 493 852)
+9%
|
(154 275)
+94%
|
183 205
N/A
|
595 047
+225%
|
590 282
-1%
|
(405 987)
N/A
|
(799 773)
-97%
|
321 127
N/A
|
294 128
-8%
|
204 698
-30%
|
418 182
+104%
|
485 217
+16%
|
43 251
-91%
|
(50 715)
N/A
|
30 276
N/A
|
62 566
+107%
|
(414 780)
N/A
|
(1 478 543)
-256%
|
(1 503 834)
-2%
|
(1 724 076)
-15%
|
(1 981 270)
-15%
|
(1 145 132)
+42%
|
(1 737 338)
-52%
|
(1 769 269)
-2%
|
(1 397 941)
+21%
|
(1 459 038)
-4%
|
(580 592)
+60%
|
136 045
N/A
|
307 818
+126%
|
517 692
+68%
|
211 287
-59%
|
|
EPS (Diluted) |
10 722.15
N/A
|
-41 259.63
N/A
|
-75 647.73
-83%
|
-99 514.15
-32%
|
-161 752.94
-63%
|
-139 834.2
+14%
|
-64 577.95
+54%
|
-96 872.52
-50%
|
-55 272.04
+43%
|
-124 279.04
-125%
|
-27 404.96
+78%
|
-1 695.32
+94%
|
1 189.64
N/A
|
7 169.24
+503%
|
3 472.24
-52%
|
-3 794.27
N/A
|
-7 474.51
-97%
|
1 946.22
N/A
|
1 782.59
-8%
|
1 240.59
-30%
|
3 908.24
+215%
|
4 534.73
+16%
|
262.12
-94%
|
-307.36
N/A
|
282.95
N/A
|
379.18
+34%
|
-3 876.44
N/A
|
-13 782.8
-256%
|
-14 018.56
-2%
|
-13 596.99
+3%
|
-18 469.17
-36%
|
-10 674.79
+42%
|
-16 195.26
-52%
|
-13 952.19
+14%
|
-11 023.95
+21%
|
-8 092.23
+27%
|
-2 113.76
+74%
|
560.67
N/A
|
845.22
+51%
|
1 689.91
+100%
|
689.59
-59%
|