Daewoo Shipbuilding & Marine Engineering Co Ltd
KRX:042660
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
21 400
39 200
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Daewoo Shipbuilding & Marine Engineering Co Ltd
Current Assets | 10.7T |
Cash & Short-Term Investments | 1T |
Receivables | 5.1T |
Other Current Assets | 4.5T |
Non-Current Assets | 5.7T |
Long-Term Investments | 297.8B |
PP&E | 4.6T |
Intangibles | 236.9B |
Other Non-Current Assets | 526.9B |
Current Liabilities | 9.9T |
Accounts Payable | 876.1B |
Accrued Liabilities | 136.4B |
Short-Term Debt | 3.1T |
Other Current Liabilities | 5.8T |
Non-Current Liabilities | 2.3T |
Long-Term Debt | 1.7T |
Other Non-Current Liabilities | 540.2B |
Balance Sheet
Daewoo Shipbuilding & Marine Engineering Co Ltd
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
382 929
|
138 783
|
1 235 931
|
224 268
|
205 795
|
351 190
|
2 012 239
|
1 343 559
|
1 778 940
|
659 721
|
|
Cash |
0
|
8 546
|
5 037
|
1 862
|
28
|
19
|
16
|
16
|
15
|
0
|
|
Cash Equivalents |
382 929
|
130 237
|
1 230 894
|
222 406
|
205 767
|
351 171
|
2 012 223
|
1 343 543
|
1 778 925
|
659 721
|
|
Short-Term Investments |
38 929
|
36 596
|
13 611
|
15 326
|
31 404
|
3 384
|
405 767
|
21 188
|
262 946
|
254 205
|
|
Total Receivables |
6 472 767
|
6 278 783
|
5 545 557
|
5 115 681
|
4 533 241
|
5 080 287
|
2 584 699
|
2 787 859
|
2 219 235
|
2 914 593
|
|
Accounts Receivables |
6 334 640
|
5 977 503
|
5 466 020
|
5 048 747
|
4 490 126
|
5 029 911
|
2 558 442
|
2 767 519
|
2 205 447
|
2 890 926
|
|
Other Receivables |
138 127
|
301 280
|
79 537
|
66 934
|
43 115
|
50 376
|
26 257
|
20 340
|
13 788
|
23 667
|
|
Inventory |
1 232 765
|
2 025 582
|
2 016 674
|
1 073 020
|
745 602
|
1 346 279
|
1 163 720
|
963 318
|
1 139 096
|
2 202 076
|
|
Other Current Assets |
1 935 870
|
2 008 547
|
1 654 236
|
1 571 194
|
1 135 260
|
568 896
|
704 637
|
837 313
|
1 080 863
|
1 791 869
|
|
Total Current Assets |
10 063 260
|
10 488 291
|
10 466 010
|
7 999 488
|
6 651 302
|
7 350 036
|
6 871 061
|
5 953 237
|
6 481 079
|
7 822 465
|
|
PP&E Net |
6 211 056
|
6 232 975
|
5 838 336
|
5 197 877
|
4 003 428
|
3 822 852
|
3 723 054
|
3 752 781
|
3 552 205
|
3 858 265
|
|
PP&E Gross |
6 211 056
|
6 232 975
|
5 838 336
|
5 197 877
|
4 003 428
|
3 822 852
|
3 723 054
|
3 752 781
|
3 552 205
|
3 858 265
|
|
Accumulated Depreciation |
2 146 429
|
2 353 685
|
2 446 306
|
2 575 121
|
2 999 268
|
2 790 108
|
2 926 895
|
3 008 913
|
3 061 364
|
3 162 944
|
|
Intangible Assets |
95 457
|
112 481
|
72 945
|
64 578
|
37 314
|
39 774
|
24 722
|
896
|
1 208
|
1 532
|
|
Goodwill |
43 223
|
8 949
|
8 949
|
8 727
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Note Receivable |
1 211 748
|
595 137
|
414 633
|
308 335
|
172 421
|
78 851
|
82 081
|
65 256
|
37 499
|
13 146
|
|
Long-Term Investments |
411 985
|
278 560
|
190 581
|
118 968
|
76 259
|
62 919
|
87 053
|
193 675
|
81 762
|
43 591
|
|
Other Long-Term Assets |
452 150
|
802 721
|
1 888 890
|
1 366 857
|
506 029
|
564 090
|
488 108
|
354 929
|
469 456
|
496 666
|
|
Other Assets |
43 223
|
8 949
|
8 949
|
8 727
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
18 488 879
N/A
|
18 519 114
+0%
|
18 880 345
+2%
|
15 064 830
-20%
|
11 446 753
-24%
|
11 918 522
+4%
|
11 276 079
-5%
|
10 320 775
-8%
|
10 623 210
+3%
|
12 235 665
+15%
|
|
Liabilities | |||||||||||
Accounts Payable |
929 658
|
823 591
|
1 404 882
|
615 906
|
735 589
|
668 509
|
567 302
|
465 335
|
467 169
|
616 967
|
|
Accrued Liabilities |
191 267
|
271 786
|
261 130
|
104 435
|
79 939
|
174 062
|
144 960
|
106 766
|
36 859
|
107 602
|
|
Short-Term Debt |
2 307 814
|
2 322 462
|
3 711 527
|
2 860 994
|
2 046 503
|
1 472 600
|
1 124 409
|
1 011 891
|
1 137 946
|
1 283 431
|
|
Current Portion of Long-Term Debt |
1 062 299
|
1 368 992
|
3 512 807
|
2 835 089
|
460 882
|
197 061
|
338 774
|
1 242 233
|
1 346 369
|
1 324 504
|
|
Other Current Liabilities |
4 808 611
|
6 092 254
|
6 458 840
|
5 952 239
|
2 820 128
|
2 844 541
|
2 632 092
|
2 336 484
|
4 476 125
|
7 339 982
|
|
Total Current Liabilities |
9 299 650
|
10 879 086
|
15 349 186
|
12 368 663
|
6 143 042
|
5 356 773
|
4 807 538
|
5 162 709
|
7 464 468
|
10 672 486
|
|
Long-Term Debt |
3 497 833
|
3 941 394
|
1 931 073
|
934 466
|
1 204 273
|
1 535 607
|
1 500 880
|
518 932
|
295 423
|
148 321
|
|
Deferred Income Tax |
292 772
|
64 631
|
3 645
|
3 526
|
51 004
|
84 555
|
83 769
|
73 896
|
63 892
|
118 976
|
|
Minority Interest |
148 682
|
209 629
|
310 191
|
367 533
|
402 760
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
619 254
|
692 148
|
977 570
|
1 098 798
|
1 057 773
|
1 101 365
|
1 128 996
|
696 267
|
581 843
|
550 911
|
|
Total Liabilities |
13 560 827
N/A
|
15 367 631
+13%
|
17 951 283
+17%
|
14 037 919
-22%
|
8 053 332
-43%
|
8 078 300
+0%
|
7 521 182
-7%
|
6 451 804
-14%
|
8 405 626
+30%
|
11 490 693
+37%
|
|
Equity | |||||||||||
Common Stock |
961 954
|
961 954
|
1 372 077
|
332 885
|
538 281
|
541 029
|
541 029
|
541 453
|
541 453
|
541 453
|
|
Retained Earnings |
3 928 091
|
2 197 719
|
859 329
|
3 546 768
|
92 163
|
647 004
|
558 411
|
675 267
|
1 001 276
|
2 700 711
|
|
Additional Paid In Capital |
1 694
|
27 173
|
6 059
|
2 830 216
|
368 803
|
17 386
|
17 386
|
16 929
|
16 929
|
16 929
|
|
Unrealized Security Profit/Loss |
44 996
|
40 246
|
465 206
|
452 768
|
347 326
|
316 648
|
316 220
|
306 700
|
316 311
|
554 497
|
|
Treasury Stock |
30 000
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
21 317
|
21 262
|
42 833
|
957 809
|
2 231 174
|
2 318 154
|
2 321 850
|
2 328 621
|
2 344 166
|
2 332 803
|
|
Total Equity |
4 928 052
N/A
|
3 151 484
-36%
|
929 062
-71%
|
1 026 910
+11%
|
3 393 421
+230%
|
3 840 222
+13%
|
3 754 897
-2%
|
3 868 971
+3%
|
2 217 583
-43%
|
744 972
-66%
|
|
Total Liabilities & Equity |
18 488 879
N/A
|
18 519 114
+0%
|
18 880 345
+2%
|
15 064 830
-20%
|
11 446 753
-24%
|
11 918 522
+4%
|
11 276 079
-5%
|
10 320 775
-8%
|
10 623 210
+3%
|
12 235 665
+15%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
19
|
19
|
27
|
66
|
107
|
107
|
107
|
107
|
127
|
107
|