HDC Labs Co Ltd
KRX:039570
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
7 250
10 990
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
HDC Labs Co Ltd
Revenue
|
621.9B
KRW
|
Cost of Revenue
|
-566.8B
KRW
|
Gross Profit
|
55.1B
KRW
|
Operating Expenses
|
-47.4B
KRW
|
Operating Income
|
7.7B
KRW
|
Other Expenses
|
3.8B
KRW
|
Net Income
|
11.6B
KRW
|
Income Statement
HDC Labs Co Ltd
Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||||||||||
Revenue |
156 628
N/A
|
173 048
+10%
|
174 566
+1%
|
182 180
+4%
|
176 922
-3%
|
172 169
-3%
|
188 893
+10%
|
196 436
+4%
|
223 155
+14%
|
246 180
+10%
|
264 001
+7%
|
268 972
+2%
|
273 288
+2%
|
268 405
-2%
|
271 978
+1%
|
265 230
-2%
|
247 817
-7%
|
248 672
+0%
|
252 411
+2%
|
275 483
+9%
|
302 618
+10%
|
290 795
-4%
|
260 417
-10%
|
241 101
-7%
|
213 942
-11%
|
212 036
-1%
|
274 580
+29%
|
355 527
+29%
|
459 253
+29%
|
557 648
+21%
|
610 731
+10%
|
600 333
-2%
|
592 801
-1%
|
598 405
+1%
|
606 282
+1%
|
616 532
+2%
|
619 515
+0%
|
621 870
+0%
|
|
Gross Profit | |||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(132 995)
|
(147 989)
|
(150 927)
|
(158 172)
|
(152 951)
|
(147 386)
|
(163 946)
|
(171 226)
|
(197 047)
|
(220 682)
|
(237 203)
|
(242 377)
|
(247 415)
|
(241 687)
|
(243 747)
|
(236 777)
|
(220 929)
|
(223 350)
|
(226 771)
|
(248 123)
|
(272 118)
|
(261 267)
|
(230 927)
|
(211 747)
|
(186 903)
|
(185 406)
|
(248 028)
|
(323 571)
|
(419 584)
|
(512 803)
|
(556 874)
|
(548 140)
|
(541 183)
|
(545 124)
|
(552 672)
|
(562 874)
|
(564 662)
|
(566 806)
|
|
Gross Profit |
23 634
N/A
|
25 059
+6%
|
23 639
-6%
|
24 008
+2%
|
23 971
0%
|
24 783
+3%
|
24 946
+1%
|
25 211
+1%
|
26 109
+4%
|
25 499
-2%
|
26 798
+5%
|
26 595
-1%
|
25 873
-3%
|
26 719
+3%
|
28 231
+6%
|
28 454
+1%
|
26 889
-6%
|
25 321
-6%
|
25 640
+1%
|
27 358
+7%
|
30 498
+11%
|
29 527
-3%
|
29 490
0%
|
29 354
0%
|
27 040
-8%
|
26 630
-2%
|
26 552
0%
|
31 956
+20%
|
39 669
+24%
|
44 845
+13%
|
53 857
+20%
|
52 193
-3%
|
51 618
-1%
|
53 282
+3%
|
53 610
+1%
|
53 657
+0%
|
54 852
+2%
|
55 064
+0%
|
|
Operating Income | |||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(13 871)
|
(12 361)
|
(11 445)
|
(12 005)
|
(12 260)
|
(11 839)
|
(11 777)
|
(12 172)
|
(13 926)
|
(11 657)
|
(12 004)
|
(12 690)
|
(12 947)
|
(13 716)
|
(13 552)
|
(14 119)
|
(13 898)
|
(13 300)
|
(12 687)
|
(12 626)
|
(13 409)
|
(13 848)
|
(14 167)
|
(13 734)
|
(13 920)
|
(14 204)
|
(16 885)
|
(24 030)
|
(30 158)
|
(36 638)
|
(41 549)
|
(41 512)
|
(42 280)
|
(42 137)
|
(43 096)
|
(43 943)
|
(45 591)
|
(47 353)
|
|
Selling, General & Administrative |
(9 791)
|
(8 176)
|
(10 463)
|
(10 521)
|
(10 445)
|
(10 726)
|
(11 021)
|
(11 099)
|
(11 076)
|
(11 048)
|
(11 423)
|
(12 174)
|
(12 472)
|
(13 216)
|
(12 767)
|
(13 655)
|
(13 322)
|
(12 829)
|
(12 189)
|
(12 177)
|
(13 156)
|
(13 670)
|
(13 371)
|
(13 735)
|
(13 920)
|
(14 204)
|
(15 499)
|
(24 030)
|
(30 158)
|
(36 638)
|
(31 447)
|
(41 512)
|
(42 280)
|
(42 137)
|
(32 969)
|
(43 943)
|
(45 591)
|
(47 353)
|
|
Research & Development |
(2 772)
|
(2 859)
|
(233)
|
(181)
|
(174)
|
(120)
|
(168)
|
(176)
|
(165)
|
(193)
|
(217)
|
(237)
|
(285)
|
(405)
|
(342)
|
(322)
|
(276)
|
(142)
|
(267)
|
0
|
0
|
0
|
(503)
|
0
|
0
|
0
|
(777)
|
0
|
0
|
0
|
(3 992)
|
0
|
0
|
0
|
(4 261)
|
0
|
0
|
0
|
|
Depreciation & Amortization |
(739)
|
(759)
|
(749)
|
(723)
|
(694)
|
(628)
|
(587)
|
(531)
|
(472)
|
(416)
|
(364)
|
0
|
0
|
0
|
(443)
|
(143)
|
(299)
|
(327)
|
(231)
|
0
|
0
|
0
|
(293)
|
0
|
0
|
0
|
(609)
|
0
|
0
|
0
|
(6 110)
|
0
|
0
|
0
|
(5 866)
|
0
|
0
|
0
|
|
Other Operating Expenses |
(569)
|
(567)
|
0
|
(580)
|
(947)
|
(365)
|
0
|
(366)
|
(2 213)
|
0
|
0
|
(279)
|
(190)
|
(95)
|
0
|
0
|
0
|
0
|
0
|
(449)
|
(253)
|
(178)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
9 762
N/A
|
12 699
+30%
|
12 194
-4%
|
12 004
-2%
|
11 712
-2%
|
12 943
+11%
|
13 170
+2%
|
13 037
-1%
|
12 182
-7%
|
13 842
+14%
|
14 795
+7%
|
13 907
-6%
|
12 927
-7%
|
13 003
+1%
|
14 679
+13%
|
14 335
-2%
|
12 992
-9%
|
12 024
-7%
|
12 953
+8%
|
14 735
+14%
|
17 091
+16%
|
15 680
-8%
|
15 324
-2%
|
15 620
+2%
|
13 120
-16%
|
12 426
-5%
|
9 667
-22%
|
7 925
-18%
|
9 511
+20%
|
8 207
-14%
|
12 308
+50%
|
10 681
-13%
|
9 338
-13%
|
11 145
+19%
|
10 513
-6%
|
9 714
-8%
|
9 261
-5%
|
7 711
-17%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
3 138
|
5 392
|
7 052
|
8 269
|
10 909
|
11 991
|
12 178
|
13 996
|
14 004
|
15 622
|
15 401
|
17 007
|
14 753
|
10 724
|
9 197
|
5 659
|
5 230
|
6 593
|
8 132
|
4 047
|
2 650
|
657
|
6 039
|
1 299
|
1 755
|
2 158
|
2 400
|
1 315
|
1 423
|
1 840
|
3 998
|
3 909
|
4 326
|
4 594
|
7 517
|
4 922
|
4 822
|
4 759
|
|
Non-Reccuring Items |
0
|
0
|
(581)
|
0
|
0
|
(986)
|
(2 417)
|
(2 214)
|
0
|
(1 811)
|
(166)
|
0
|
0
|
0
|
9 360
|
0
|
0
|
0
|
(27 649)
|
0
|
0
|
0
|
820
|
0
|
0
|
0
|
603
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
1
|
0
|
0
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
(230)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
Total Other Income |
(14)
|
(13)
|
(1 001)
|
(950)
|
(870)
|
(830)
|
(335)
|
(330)
|
(369)
|
(342)
|
(900)
|
(794)
|
17 539
|
8 333
|
(903)
|
9 596
|
(8 525)
|
806
|
(566)
|
(24 487)
|
(22 574)
|
(22 100)
|
(1 305)
|
2 364
|
500
|
184
|
(1 043)
|
931
|
1 167
|
1 446
|
421
|
1 633
|
1 665
|
1 585
|
(908)
|
1 376
|
1 381
|
2 566
|
|
Pre-Tax Income |
12 887
N/A
|
18 080
+40%
|
17 664
-2%
|
19 325
+9%
|
21 753
+13%
|
23 120
+6%
|
22 598
-2%
|
24 490
+8%
|
25 818
+5%
|
27 311
+6%
|
29 130
+7%
|
30 120
+3%
|
45 219
+50%
|
32 059
-29%
|
32 333
+1%
|
29 588
-8%
|
9 695
-67%
|
19 422
+100%
|
(7 131)
N/A
|
(5 704)
+20%
|
(2 832)
+50%
|
(5 762)
-103%
|
20 878
N/A
|
19 283
-8%
|
15 375
-20%
|
14 768
-4%
|
11 638
-21%
|
10 172
-13%
|
12 101
+19%
|
11 493
-5%
|
16 498
+44%
|
16 223
-2%
|
15 328
-6%
|
17 323
+13%
|
17 122
-1%
|
16 012
-6%
|
15 464
-3%
|
15 037
-3%
|
|
Net Income | |||||||||||||||||||||||||||||||||||||||
Tax Provision |
(2 981)
|
(4 318)
|
(3 556)
|
(3 812)
|
(3 833)
|
(3 652)
|
(3 738)
|
(4 299)
|
(5 136)
|
(5 545)
|
(5 371)
|
(5 361)
|
(9 188)
|
(6 726)
|
(8 094)
|
(7 562)
|
(2 625)
|
(4 333)
|
1 234
|
668
|
23
|
544
|
(5 209)
|
(4 736)
|
(3 922)
|
(3 789)
|
(2 547)
|
(2 224)
|
(2 725)
|
(2 463)
|
(4 067)
|
(3 849)
|
(3 586)
|
(4 292)
|
(3 959)
|
(3 860)
|
(3 706)
|
(3 480)
|
|
Income from Continuing Operations |
9 905
|
13 761
|
14 108
|
15 512
|
17 919
|
19 467
|
18 859
|
20 191
|
20 683
|
21 767
|
23 758
|
24 760
|
36 030
|
25 333
|
24 239
|
22 025
|
7 070
|
15 088
|
(5 897)
|
(5 036)
|
(2 809)
|
(5 218)
|
15 669
|
14 546
|
11 453
|
10 979
|
9 091
|
7 948
|
9 375
|
9 030
|
12 431
|
12 373
|
11 742
|
13 031
|
13 163
|
12 152
|
11 758
|
11 557
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
9 907
N/A
|
13 762
+39%
|
14 108
+3%
|
15 513
+10%
|
17 920
+16%
|
19 468
+9%
|
18 859
-3%
|
20 191
+7%
|
20 683
+2%
|
21 767
+5%
|
23 758
+9%
|
24 760
+4%
|
36 030
+46%
|
25 333
-30%
|
24 239
-4%
|
22 025
-9%
|
7 070
-68%
|
15 088
+113%
|
(5 897)
N/A
|
(5 036)
+15%
|
(2 809)
+44%
|
(5 218)
-86%
|
15 669
N/A
|
14 546
-7%
|
11 453
-21%
|
10 979
-4%
|
9 091
-17%
|
7 948
-13%
|
9 375
+18%
|
9 030
-4%
|
12 431
+38%
|
12 373
0%
|
11 742
-5%
|
13 031
+11%
|
13 163
+1%
|
12 152
-8%
|
11 758
-3%
|
11 557
-2%
|
|
EPS (Diluted) |
900.63
N/A
|
1 146.83
+27%
|
1 085.23
-5%
|
969.56
-11%
|
1 054.11
+9%
|
1 216.75
+15%
|
1 178.68
-3%
|
1 261.93
+7%
|
1 292.68
+2%
|
1 360.43
+5%
|
1 484.87
+9%
|
1 547.5
+4%
|
2 251.87
+46%
|
1 583.31
-30%
|
1 514.93
-4%
|
1 376.56
-9%
|
441.87
-68%
|
943
+113%
|
-368.56
N/A
|
-314.75
+15%
|
-175.56
+44%
|
-347.86
-98%
|
1 012.19
N/A
|
964.31
-5%
|
760.52
-21%
|
727.81
-4%
|
592.67
-19%
|
356.43
-40%
|
408.08
+14%
|
393.04
-4%
|
537.79
+37%
|
538.56
+0%
|
511.09
-5%
|
567.19
+11%
|
572.95
+1%
|
528.94
-8%
|
511.53
-3%
|
502.87
-2%
|